|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.797M
126.87%
YoY
|
-$1.233M
-35.79%
YoY
|
-$1.920M
65.9%
YoY
|
-$1.157M
-146.79%
YoY
|
$2.474M
-367.61%
YoY
|
| Depreciation, Depletion And Amortization |
$2.155K
-99.71%
YoY
|
$731.6K
1113.67%
YoY
|
$60.28K
-6.3%
YoY
|
$64.33K
16.14%
YoY
|
$55.39K
24.61%
YoY
|
| Cash From Operating Activities |
-$874.7K
15.06%
YoY
|
-$760.2K
19.4%
YoY
|
-$636.7K
-22.32%
YoY
|
-$819.6K
945.95%
YoY
|
-$78.36K
-152.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$19.72K
55.88%
YoY
|
$12.65K
-93.83%
YoY
|
$205.1K
-371.6%
YoY
|
-$75.50K
-29.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$36.20K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$36.20K
83.58%
YoY
|
-$19.72K
55.88%
YoY
|
-$12.65K
-93.83%
YoY
|
-$205.1K
171.6%
YoY
|
-$75.50K
-83.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$854.8K
8.56%
YoY
|
$787.4K
237.75%
YoY
|
$233.1K
-83.7%
YoY
|
$1.430M
807.69%
YoY
|
$157.5K
-47.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$874.7K
15.06%
YoY
|
-$760.2K
19.4%
YoY
|
-$636.7K
-22.32%
YoY
|
-$819.6K
945.95%
YoY
|
-$78.36K
-152.0%
YoY
|
| Cash From Investing Activities |
-$36.20K
83.58%
YoY
|
-$19.72K
55.88%
YoY
|
-$12.65K
-93.83%
YoY
|
-$205.1K
171.6%
YoY
|
-$75.50K
-83.73%
YoY
|
| Cash From Financing Activities |
$854.8K
8.56%
YoY
|
$787.4K
237.75%
YoY
|
$233.1K
-83.7%
YoY
|
$1.430M
807.69%
YoY
|
$157.5K
-47.4%
YoY
|
| Net Change In Cash |
-$56.10K
-853.53%
YoY
|
$7.445K
-101.79%
YoY
|
-$416.2K
-202.69%
YoY
|
$405.3K
10913.7%
YoY
|
$3.680K
-126.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$874.7K
15.06%
YoY
|
-$760.2K
19.4%
YoY
|
-$636.7K
-22.32%
YoY
|
-$819.6K
945.95%
YoY
|
-$78.36K
-152.0%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$19.72K
55.88%
YoY
|
$12.65K
-93.83%
YoY
|
$205.1K
-371.6%
YoY
|
-$75.50K
-29.77%
YoY
|
| Free Cash Flow |
-$874.7K
12.15%
YoY
|
-$780.0K
20.11%
YoY
|
-$649.4K
-36.63%
YoY
|
-$1.025M
35727.59%
YoY
|
-$2.860K
-101.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$152.9K
-111.11%
YoY
|
-$148.9K
-65.85%
YoY
|
-$3.351M
414.49%
YoY
|
-$386.0K
-23.48%
YoY
|
$1.376M
10768.43%
YoY
|
-$436.0K
385.18%
YoY
|
-$651.4K
-56.8%
YoY
|
-$504.5K
887.35%
YoY
|
$12.66K
-105.81%
YoY
|
-$89.86K
-37.23%
YoY
|
-$1.508M
902.13%
YoY
|
-$51.09K
-93.7%
YoY
|
-$218.0K
70.65%
YoY
|
-$143.1K
108.89%
YoY
|
-$150.5K
-90.81%
YoY
|
-$810.7K
2766.76%
YoY
|
-$127.8K
-103.0%
YoY
|
-$68.53K
-41.59%
YoY
|
-$1.637M
310.75%
YoY
|
-$28.28K
-84.76%
YoY
|
| Depreciation, Depletion And Amortization |
$31.10K
1672.08%
YoY
|
$135.00
0.0%
YoY
|
$169.0K
-75.45%
YoY
|
$169.0K
1154.64%
YoY
|
$1.755K
-88.12%
YoY
|
$135.00
-99.1%
YoY
|
$688.4K
4532.57%
YoY
|
$13.47K
-55.89%
YoY
|
$14.77K
-37025.0%
YoY
|
$14.93K
0.07%
YoY
|
$14.86K
2.84%
YoY
|
$30.54K
106.63%
YoY
|
-$40.00
-100.22%
YoY
|
$14.92K
-13.05%
YoY
|
$14.45K
-12.53%
YoY
|
$14.78K
5.65%
YoY
|
$17.94K
42.16%
YoY
|
$17.16K
39.97%
YoY
|
$16.52K
324.68%
YoY
|
$13.99K
28.0%
YoY
|
| Cash From Operating Activities |
-$141.2K
-109.55%
YoY
|
-$187.2K
-45.6%
YoY
|
-$1.800M
1135.69%
YoY
|
-$213.8K
-28.35%
YoY
|
$1.479M
-695.77%
YoY
|
-$344.1K
407.1%
YoY
|
-$145.7K
-37.54%
YoY
|
-$298.4K
1519.15%
YoY
|
-$248.3K
-7.83%
YoY
|
-$67.86K
-41.31%
YoY
|
-$233.3K
-64.8%
YoY
|
-$18.43K
-86.16%
YoY
|
-$269.4K
4155.92%
YoY
|
-$115.6K
563.7%
YoY
|
-$662.7K
-352.38%
YoY
|
-$133.2K
-23.19%
YoY
|
-$6.330K
-93.45%
YoY
|
-$17.42K
-75.41%
YoY
|
$262.6K
-30.73%
YoY
|
-$173.4K
3.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$28.60K
-49.41%
YoY
|
$34.84K
83.08%
YoY
|
$4.680K
387.5%
YoY
|
$8.826K
-82.06%
YoY
|
-$56.53K
-265.58%
YoY
|
$19.03K
-112.93%
YoY
|
$960.00
-110.28%
YoY
|
$49.19K
-441.33%
YoY
|
$34.14K
-168.33%
YoY
|
-$147.2K
565.33%
YoY
|
-$9.340K
191.88%
YoY
|
-$14.41K
6450.0%
YoY
|
-$49.96K
-15.31%
YoY
|
-$22.12K
-265.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.656M
N/A
|
$0.00
N/A
|
-$1.691M
N/A
|
-$1.400K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.656M
5689.51%
YoY
|
$0.00
-100.0%
YoY
|
-$1.691M
36021.79%
YoY
|
-$1.400K
-84.14%
YoY
|
$28.60K
-49.41%
YoY
|
-$34.84K
83.08%
YoY
|
-$4.680K
387.5%
YoY
|
-$8.826K
-82.06%
YoY
|
$56.53K
-265.58%
YoY
|
-$19.03K
-87.07%
YoY
|
-$960.00
-89.72%
YoY
|
-$49.19K
241.33%
YoY
|
-$34.14K
-31.67%
YoY
|
-$147.2K
565.33%
YoY
|
-$9.340K
191.88%
YoY
|
-$14.41K
6450.0%
YoY
|
-$49.96K
-88.35%
YoY
|
-$22.12K
-182.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$128.7K
-28.5%
YoY
|
$210.0K
-35.96%
YoY
|
$135.9K
34.55%
YoY
|
$211.0K
-35.72%
YoY
|
$180.0K
-31.43%
YoY
|
$327.9K
242.68%
YoY
|
$101.0K
2.45%
YoY
|
$328.2K
675.8%
YoY
|
$262.5K
94.44%
YoY
|
$95.69K
-323.81%
YoY
|
$98.58K
-78.23%
YoY
|
$42.31K
-95.5%
YoY
|
$135.0K
235.15%
YoY
|
-$42.76K
901.29%
YoY
|
$452.8K
-315.19%
YoY
|
$941.2K
347.28%
YoY
|
$40.28K
-42.81%
YoY
|
-$4.270K
-104.9%
YoY
|
-$210.4K
-488.05%
YoY
|
$210.4K
40.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$141.2K
-109.55%
YoY
|
-$187.2K
-45.6%
YoY
|
-$1.800M
1135.69%
YoY
|
-$213.8K
-28.35%
YoY
|
$1.479M
-695.77%
YoY
|
-$344.1K
407.1%
YoY
|
-$145.7K
-37.54%
YoY
|
-$298.4K
1519.15%
YoY
|
-$248.3K
-7.83%
YoY
|
-$67.86K
-41.31%
YoY
|
-$233.3K
-64.8%
YoY
|
-$18.43K
-86.16%
YoY
|
-$269.4K
4155.92%
YoY
|
-$115.6K
563.7%
YoY
|
-$662.7K
-352.38%
YoY
|
-$133.2K
-23.19%
YoY
|
-$6.330K
-93.45%
YoY
|
-$17.42K
-75.41%
YoY
|
$262.6K
-30.73%
YoY
|
-$173.4K
3.12%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.656M
5689.51%
YoY
|
$0.00
-100.0%
YoY
|
-$1.691M
36021.79%
YoY
|
-$1.400K
-84.14%
YoY
|
$28.60K
-49.41%
YoY
|
-$34.84K
83.08%
YoY
|
-$4.680K
387.5%
YoY
|
-$8.826K
-82.06%
YoY
|
$56.53K
-265.58%
YoY
|
-$19.03K
-87.07%
YoY
|
-$960.00
-89.72%
YoY
|
-$49.19K
241.33%
YoY
|
-$34.14K
-31.67%
YoY
|
-$147.2K
565.33%
YoY
|
-$9.340K
191.88%
YoY
|
-$14.41K
6450.0%
YoY
|
-$49.96K
-88.35%
YoY
|
-$22.12K
-182.69%
YoY
|
| Cash From Financing Activities |
$128.7K
-28.5%
YoY
|
$210.0K
-35.96%
YoY
|
$135.9K
34.55%
YoY
|
$211.0K
-35.72%
YoY
|
$180.0K
-31.43%
YoY
|
$327.9K
242.68%
YoY
|
$101.0K
2.45%
YoY
|
$328.2K
675.8%
YoY
|
$262.5K
94.44%
YoY
|
$95.69K
-323.81%
YoY
|
$98.58K
-78.23%
YoY
|
$42.31K
-95.5%
YoY
|
$135.0K
235.15%
YoY
|
-$42.76K
901.29%
YoY
|
$452.8K
-315.19%
YoY
|
$941.2K
347.28%
YoY
|
$40.28K
-42.81%
YoY
|
-$4.270K
-104.9%
YoY
|
-$210.4K
-488.05%
YoY
|
$210.4K
40.06%
YoY
|
| Net Change In Cash |
-$12.50K
-59.94%
YoY
|
$22.80K
-106.63%
YoY
|
-$8.700K
-45.96%
YoY
|
-$2.800K
-44.11%
YoY
|
-$31.20K
-427.73%
YoY
|
-$344.1K
-1910.58%
YoY
|
-$16.10K
-79.4%
YoY
|
-$5.010K
-203.3%
YoY
|
$9.520K
-107.03%
YoY
|
$19.01K
-109.16%
YoY
|
-$78.15K
-67.98%
YoY
|
$4.850K
-99.27%
YoY
|
-$135.4K
-650.02%
YoY
|
-$207.6K
474.95%
YoY
|
-$244.1K
-11143.89%
YoY
|
$660.9K
4329.36%
YoY
|
$24.61K
-183.51%
YoY
|
-$36.10K
-325.34%
YoY
|
$2.210K
-48.96%
YoY
|
$14.92K
68.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$141.2K
-109.55%
YoY
|
-$187.2K
-45.6%
YoY
|
-$1.800M
1135.69%
YoY
|
-$213.8K
-28.35%
YoY
|
$1.479M
-695.77%
YoY
|
-$344.1K
407.1%
YoY
|
-$145.7K
-37.54%
YoY
|
-$298.4K
1519.15%
YoY
|
-$248.3K
-7.83%
YoY
|
-$67.86K
-41.31%
YoY
|
-$233.3K
-64.8%
YoY
|
-$18.43K
-86.16%
YoY
|
-$269.4K
4155.92%
YoY
|
-$115.6K
563.7%
YoY
|
-$662.7K
-352.38%
YoY
|
-$133.2K
-23.19%
YoY
|
-$6.330K
-93.45%
YoY
|
-$17.42K
-75.41%
YoY
|
$262.6K
-30.73%
YoY
|
-$173.4K
3.12%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$28.60K
-49.41%
YoY
|
$34.84K
83.08%
YoY
|
$4.680K
387.5%
YoY
|
$8.826K
-82.06%
YoY
|
-$56.53K
-265.58%
YoY
|
$19.03K
-112.93%
YoY
|
$960.00
-110.28%
YoY
|
$49.19K
-441.33%
YoY
|
$34.14K
-168.33%
YoY
|
-$147.2K
565.33%
YoY
|
-$9.340K
191.88%
YoY
|
-$14.41K
6450.0%
YoY
|
-$49.96K
-15.31%
YoY
|
-$22.12K
-265.2%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$1.800M
1437.49%
YoY
|
-$213.8K
-35.84%
YoY
|
$1.479M
-684.75%
YoY
|
N/A
|
-$117.1K
-33.74%
YoY
|
-$333.2K
789.62%
YoY
|
-$253.0K
-6.43%
YoY
|
-$76.68K
-53.47%
YoY
|
-$176.7K
-74.64%
YoY
|
-$37.46K
-367.76%
YoY
|
-$270.4K
-9082.06%
YoY
|
-$164.8K
5375.15%
YoY
|
-$696.8K
-322.96%
YoY
|
$13.99K
-109.25%
YoY
|
$3.010K
-103.22%
YoY
|
-$3.010K
-95.74%
YoY
|
$312.5K
-28.65%
YoY
|
-$151.3K
-16.67%
YoY
|
Loading...