|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$26.97M
115.62%
YoY
|
-$12.51M
-230.88%
YoY
|
$9.556M
-321.61%
YoY
|
-$4.312M
-136.8%
YoY
|
$11.72M
-212.67%
YoY
|
| Depreciation, Depletion And Amortization |
$7.064M
-23.46%
YoY
|
$9.229M
3.05%
YoY
|
$8.956M
1.44%
YoY
|
$8.829M
12.99%
YoY
|
$7.814M
15.25%
YoY
|
| Cash From Operating Activities |
$20.37M
-188.51%
YoY
|
-$23.02M
-141.49%
YoY
|
$55.47M
-355.41%
YoY
|
-$21.72M
-213.06%
YoY
|
$19.21M
-71.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.163M
-2.47%
YoY
|
$3.243M
-52.41%
YoY
|
$6.815M
62.3%
YoY
|
$4.199M
-162.75%
YoY
|
-$6.692M
453.06%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.373M
-90.61%
YoY
|
$25.27M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$5.002M
819.49%
YoY
|
$544.0K
-131.21%
YoY
|
-$1.743M
-93.24%
YoY
|
-$25.77M
15056.47%
YoY
|
-$170.0K
-123.29%
YoY
|
| Cash From Investing Activities |
$1.839M
-168.14%
YoY
|
-$2.699M
-68.46%
YoY
|
-$8.558M
-71.44%
YoY
|
-$29.97M
336.68%
YoY
|
-$6.862M
1329.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$11.67M
-187.5%
YoY
|
$13.34M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$123.1M
437.46%
YoY
|
$22.90M
1535.71%
YoY
|
$1.400M
100.0%
YoY
|
$700.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$27.39M
145.71%
YoY
|
-$11.15M
-51.01%
YoY
|
-$22.76M
-1825.25%
YoY
|
$1.319M
-114.95%
YoY
|
-$8.822M
-76.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$20.37M
-188.51%
YoY
|
-$23.02M
-141.49%
YoY
|
$55.47M
-355.41%
YoY
|
-$21.72M
-213.06%
YoY
|
$19.21M
-71.86%
YoY
|
| Cash From Investing Activities |
$1.839M
-168.14%
YoY
|
-$2.699M
-68.46%
YoY
|
-$8.558M
-71.44%
YoY
|
-$29.97M
336.68%
YoY
|
-$6.862M
1329.58%
YoY
|
| Cash From Financing Activities |
-$27.39M
145.71%
YoY
|
-$11.15M
-51.01%
YoY
|
-$22.76M
-1825.25%
YoY
|
$1.319M
-114.95%
YoY
|
-$8.822M
-76.77%
YoY
|
| Net Change In Cash |
-$27.39M
-25.69%
YoY
|
-$36.86M
-252.6%
YoY
|
$24.16M
-147.96%
YoY
|
-$50.36M
-1528.77%
YoY
|
$3.525M
-88.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.37M
-188.51%
YoY
|
-$23.02M
-141.49%
YoY
|
$55.47M
-355.41%
YoY
|
-$21.72M
-213.06%
YoY
|
$19.21M
-71.86%
YoY
|
| Capital Expenditures |
$3.163M
-2.47%
YoY
|
$3.243M
-52.41%
YoY
|
$6.815M
62.3%
YoY
|
$4.199M
-162.75%
YoY
|
-$6.692M
453.06%
YoY
|
| Free Cash Flow |
$17.21M
-165.54%
YoY
|
-$26.26M
-153.97%
YoY
|
$48.66M
-287.74%
YoY
|
-$25.92M
-200.06%
YoY
|
$25.90M
-62.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$520.0K
-121.92%
YoY
|
-$21.17M
412.56%
YoY
|
-$3.277M
67.97%
YoY
|
-$3.052M
-25.4%
YoY
|
-$2.372M
-540.89%
YoY
|
-$4.131M
-158.7%
YoY
|
-$1.951M
-348.54%
YoY
|
-$4.091M
-382.14%
YoY
|
$538.0K
-103.03%
YoY
|
$7.038M
45.38%
YoY
|
$785.0K
-85.84%
YoY
|
$1.450M
-54.43%
YoY
|
-$17.77M
347.17%
YoY
|
$4.841M
-497.13%
YoY
|
$5.543M
-67.22%
YoY
|
$3.182M
-66.3%
YoY
|
-$3.973M
-146.74%
YoY
|
-$1.219M
-112.07%
YoY
|
$16.91M
191.55%
YoY
|
| Depreciation, Depletion And Amortization |
$1.702M
-25.97%
YoY
|
$987.0K
-57.35%
YoY
|
$2.172M
-6.98%
YoY
|
$2.203M
-3.5%
YoY
|
$2.299M
-1.33%
YoY
|
$2.314M
2.66%
YoY
|
$2.335M
4.94%
YoY
|
$2.283M
6.33%
YoY
|
$2.330M
3.51%
YoY
|
$2.254M
3.92%
YoY
|
$2.225M
4.85%
YoY
|
$2.147M
-6.12%
YoY
|
$2.251M
2.74%
YoY
|
$2.169M
6.32%
YoY
|
$2.122M
13.54%
YoY
|
$2.287M
33.43%
YoY
|
$2.191M
26.65%
YoY
|
$2.040M
21.43%
YoY
|
$1.869M
11.25%
YoY
|
| Cash From Operating Activities |
-$3.253M
-69.55%
YoY
|
$5.518M
-131.27%
YoY
|
$3.444M
-10.24%
YoY
|
$14.66M
892.76%
YoY
|
-$10.68M
-259.41%
YoY
|
-$17.65M
568.48%
YoY
|
$3.837M
-86.8%
YoY
|
$1.477M
-93.39%
YoY
|
$6.701M
-65.51%
YoY
|
-$2.640M
-136.01%
YoY
|
$29.06M
-257.41%
YoY
|
$22.35M
-174.46%
YoY
|
$19.43M
36.5%
YoY
|
$7.332M
-70.88%
YoY
|
-$18.46M
-9.69%
YoY
|
-$30.02M
-12712.61%
YoY
|
$14.24M
2090.0%
YoY
|
$25.18M
74.38%
YoY
|
-$20.45M
-159.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$649.0K
10.56%
YoY
|
$819.0K
-33.68%
YoY
|
$844.0K
46.02%
YoY
|
$851.0K
0.95%
YoY
|
$587.0K
-46.49%
YoY
|
$1.235M
-29.55%
YoY
|
$578.0K
-28.38%
YoY
|
$843.0K
-73.31%
YoY
|
$1.097M
50.27%
YoY
|
$1.753M
15.18%
YoY
|
$807.0K
-27.75%
YoY
|
$3.158M
-480.48%
YoY
|
$730.0K
-1206.06%
YoY
|
$1.522M
-148.15%
YoY
|
$1.117M
-187.47%
YoY
|
-$830.0K
-62.07%
YoY
|
-$66.00K
-88.42%
YoY
|
-$3.161M
1875.63%
YoY
|
-$1.277M
1177.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$25.91M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.543M
-69387.5%
YoY
|
-$215.0K
252.46%
YoY
|
-$210.0K
-128.81%
YoY
|
-$116.0K
0.0%
YoY
|
-$8.000K
-101.42%
YoY
|
-$61.00K
7.02%
YoY
|
$729.0K
-134.08%
YoY
|
-$116.0K
8.41%
YoY
|
$564.0K
-7.54%
YoY
|
-$57.00K
-5.0%
YoY
|
-$2.139M
647.9%
YoY
|
-$107.0K
-99.59%
YoY
|
$610.0K
68.04%
YoY
|
-$60.00K
0.0%
YoY
|
-$286.0K
-10.06%
YoY
|
-$26.03M
16693.55%
YoY
|
$363.0K
-251.25%
YoY
|
-$60.00K
-108.0%
YoY
|
-$318.0K
9.66%
YoY
|
| Cash From Investing Activities |
$4.894M
-922.52%
YoY
|
-$1.034M
-20.22%
YoY
|
-$1.054M
-798.01%
YoY
|
-$967.0K
0.83%
YoY
|
-$595.0K
11.63%
YoY
|
-$1.296M
-28.6%
YoY
|
$151.0K
-105.13%
YoY
|
-$959.0K
-70.63%
YoY
|
-$533.0K
344.17%
YoY
|
-$1.815M
14.73%
YoY
|
-$2.946M
109.98%
YoY
|
-$3.265M
-87.84%
YoY
|
-$120.0K
-140.4%
YoY
|
-$1.582M
-50.88%
YoY
|
-$1.403M
-12.04%
YoY
|
-$26.86M
1046.39%
YoY
|
$297.0K
-136.67%
YoY
|
-$3.221M
-645.93%
YoY
|
-$1.595M
308.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.317M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$350.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$350.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.883M
-33.65%
YoY
|
-$3.951M
46.55%
YoY
|
-$19.58M
596.05%
YoY
|
-$1.980M
-29.34%
YoY
|
-$2.838M
1.21%
YoY
|
-$2.696M
-52.97%
YoY
|
-$2.813M
-60.45%
YoY
|
-$2.802M
-60.6%
YoY
|
-$2.804M
-58.87%
YoY
|
-$5.732M
-47.39%
YoY
|
-$7.113M
-133.21%
YoY
|
-$7.111M
197.78%
YoY
|
-$6.817M
185.83%
YoY
|
-$10.90M
406.27%
YoY
|
$21.42M
-1098.55%
YoY
|
-$2.388M
11.59%
YoY
|
-$2.385M
-91.45%
YoY
|
-$2.152M
-35.95%
YoY
|
-$2.145M
-25.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.253M
-69.55%
YoY
|
$5.518M
-131.27%
YoY
|
$3.444M
-10.24%
YoY
|
$14.66M
892.76%
YoY
|
-$10.68M
-259.41%
YoY
|
-$17.65M
568.48%
YoY
|
$3.837M
-86.8%
YoY
|
$1.477M
-93.39%
YoY
|
$6.701M
-65.51%
YoY
|
-$2.640M
-136.01%
YoY
|
$29.06M
-257.41%
YoY
|
$22.35M
-174.46%
YoY
|
$19.43M
36.5%
YoY
|
$7.332M
-70.88%
YoY
|
-$18.46M
-9.69%
YoY
|
-$30.02M
-12712.61%
YoY
|
$14.24M
2090.0%
YoY
|
$25.18M
74.38%
YoY
|
-$20.45M
-159.69%
YoY
|
| Cash From Investing Activities |
$4.894M
-922.52%
YoY
|
-$1.034M
-20.22%
YoY
|
-$1.054M
-798.01%
YoY
|
-$967.0K
0.83%
YoY
|
-$595.0K
11.63%
YoY
|
-$1.296M
-28.6%
YoY
|
$151.0K
-105.13%
YoY
|
-$959.0K
-70.63%
YoY
|
-$533.0K
344.17%
YoY
|
-$1.815M
14.73%
YoY
|
-$2.946M
109.98%
YoY
|
-$3.265M
-87.84%
YoY
|
-$120.0K
-140.4%
YoY
|
-$1.582M
-50.88%
YoY
|
-$1.403M
-12.04%
YoY
|
-$26.86M
1046.39%
YoY
|
$297.0K
-136.67%
YoY
|
-$3.221M
-645.93%
YoY
|
-$1.595M
308.97%
YoY
|
| Cash From Financing Activities |
-$1.883M
-33.65%
YoY
|
-$3.951M
46.55%
YoY
|
-$19.58M
596.05%
YoY
|
-$1.980M
-29.34%
YoY
|
-$2.838M
1.21%
YoY
|
-$2.696M
-52.97%
YoY
|
-$2.813M
-60.45%
YoY
|
-$2.802M
-60.6%
YoY
|
-$2.804M
-58.87%
YoY
|
-$5.732M
-47.39%
YoY
|
-$7.113M
-133.21%
YoY
|
-$7.111M
197.78%
YoY
|
-$6.817M
185.83%
YoY
|
-$10.90M
406.27%
YoY
|
$21.42M
-1098.55%
YoY
|
-$2.388M
11.59%
YoY
|
-$2.385M
-91.45%
YoY
|
-$2.152M
-35.95%
YoY
|
-$2.145M
-25.52%
YoY
|
| Net Change In Cash |
-$242.0K
-98.29%
YoY
|
$533.0K
-102.46%
YoY
|
-$17.19M
-1562.98%
YoY
|
$11.72M
-612.96%
YoY
|
-$14.12M
-519.59%
YoY
|
-$21.64M
112.43%
YoY
|
$1.175M
-93.82%
YoY
|
-$2.284M
-119.07%
YoY
|
$3.364M
-73.08%
YoY
|
-$10.19M
98.0%
YoY
|
$19.00M
1123.63%
YoY
|
$11.97M
-120.2%
YoY
|
$12.49M
2.86%
YoY
|
-$5.145M
-125.97%
YoY
|
$1.553M
-106.42%
YoY
|
-$59.27M
1296.14%
YoY
|
$12.15M
-143.3%
YoY
|
$19.81M
69.73%
YoY
|
-$24.19M
-178.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.253M
-69.55%
YoY
|
$5.518M
-131.27%
YoY
|
$3.444M
-10.24%
YoY
|
$14.66M
892.76%
YoY
|
-$10.68M
-259.41%
YoY
|
-$17.65M
568.48%
YoY
|
$3.837M
-86.8%
YoY
|
$1.477M
-93.39%
YoY
|
$6.701M
-65.51%
YoY
|
-$2.640M
-136.01%
YoY
|
$29.06M
-257.41%
YoY
|
$22.35M
-174.46%
YoY
|
$19.43M
36.5%
YoY
|
$7.332M
-70.88%
YoY
|
-$18.46M
-9.69%
YoY
|
-$30.02M
-12712.61%
YoY
|
$14.24M
2090.0%
YoY
|
$25.18M
74.38%
YoY
|
-$20.45M
-159.69%
YoY
|
| Capital Expenditures |
$649.0K
10.56%
YoY
|
$819.0K
-33.68%
YoY
|
$844.0K
46.02%
YoY
|
$851.0K
0.95%
YoY
|
$587.0K
-46.49%
YoY
|
$1.235M
-29.55%
YoY
|
$578.0K
-28.38%
YoY
|
$843.0K
-73.31%
YoY
|
$1.097M
50.27%
YoY
|
$1.753M
15.18%
YoY
|
$807.0K
-27.75%
YoY
|
$3.158M
-480.48%
YoY
|
$730.0K
-1206.06%
YoY
|
$1.522M
-148.15%
YoY
|
$1.117M
-187.47%
YoY
|
-$830.0K
-62.07%
YoY
|
-$66.00K
-88.42%
YoY
|
-$3.161M
1875.63%
YoY
|
-$1.277M
1177.0%
YoY
|
| Free Cash Flow |
-$3.902M
-65.37%
YoY
|
$4.699M
-124.88%
YoY
|
$2.600M
-20.22%
YoY
|
$13.81M
2078.55%
YoY
|
-$11.27M
-301.09%
YoY
|
-$18.88M
329.84%
YoY
|
$3.259M
-88.47%
YoY
|
$634.0K
-96.7%
YoY
|
$5.604M
-70.03%
YoY
|
-$4.393M
-175.61%
YoY
|
$28.25M
-244.31%
YoY
|
$19.19M
-165.75%
YoY
|
$18.70M
30.77%
YoY
|
$5.810M
-79.5%
YoY
|
-$19.58M
2.15%
YoY
|
-$29.19M
-1303.13%
YoY
|
$14.30M
1072.21%
YoY
|
$28.34M
94.12%
YoY
|
-$19.17M
-155.8%
YoY
|
Loading...