|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.883B
33.45%
YoY
|
$1.411B
-360.81%
YoY
|
-$541.0M
-47.37%
YoY
|
-$1.028B
-72.11%
YoY
|
-$3.686B
-49588.95%
YoY
|
| Depreciation, Depletion And Amortization |
$86.00M
11.69%
YoY
|
$77.00M
8.45%
YoY
|
$71.00M
16.39%
YoY
|
$61.00M
139.26%
YoY
|
$25.50M
156.54%
YoY
|
| Cash From Operating Activities |
$1.638B
-1143.31%
YoY
|
-$157.0M
-113.29%
YoY
|
$1.181B
-238.62%
YoY
|
-$852.0M
-3.7%
YoY
|
-$884.8M
-147.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$54.00M
8.0%
YoY
|
$50.00M
138.1%
YoY
|
$21.00M
-63.16%
YoY
|
$57.00M
-168.14%
YoY
|
-$83.65M
158.75%
YoY
|
| Acquisitions |
N/A
|
$6.000M
-93.55%
YoY
|
$93.00M
N/A
|
$0.00
-100.0%
YoY
|
$125.4M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$1.000M
-99.82%
YoY
|
-$561.0M
-2905.0%
YoY
|
$20.00M
1151.56%
YoY
|
$1.598M
N/A
|
| Cash From Investing Activities |
$141.0M
-195.27%
YoY
|
-$148.0M
-74.57%
YoY
|
-$582.0M
870.0%
YoY
|
-$60.00M
-74.78%
YoY
|
-$237.9M
635.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$653.0M
154.09%
YoY
|
$257.0M
-143.63%
YoY
|
-$589.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$590.0M
71.01%
YoY
|
-$345.0M
-43.44%
YoY
|
-$610.0M
N/A
|
$0.00
-100.0%
YoY
|
$5.203B
307.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.638B
-1143.31%
YoY
|
-$157.0M
-113.29%
YoY
|
$1.181B
-238.62%
YoY
|
-$852.0M
-3.7%
YoY
|
-$884.8M
-147.16%
YoY
|
| Cash From Investing Activities |
$141.0M
-195.27%
YoY
|
-$148.0M
-74.57%
YoY
|
-$582.0M
870.0%
YoY
|
-$60.00M
-74.78%
YoY
|
-$237.9M
635.79%
YoY
|
| Cash From Financing Activities |
-$590.0M
71.01%
YoY
|
-$345.0M
-43.44%
YoY
|
-$610.0M
N/A
|
$0.00
-100.0%
YoY
|
$5.203B
307.83%
YoY
|
| Net Change In Cash |
$1.198B
-284.02%
YoY
|
-$651.0M
5818.18%
YoY
|
-$11.00M
-98.8%
YoY
|
-$913.0M
-122.37%
YoY
|
$4.081B
30.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.638B
-1143.31%
YoY
|
-$157.0M
-113.29%
YoY
|
$1.181B
-238.62%
YoY
|
-$852.0M
-3.7%
YoY
|
-$884.8M
-147.16%
YoY
|
| Capital Expenditures |
$54.00M
8.0%
YoY
|
$50.00M
138.1%
YoY
|
$21.00M
-63.16%
YoY
|
$57.00M
-168.14%
YoY
|
-$83.65M
158.75%
YoY
|
| Free Cash Flow |
$1.584B
-865.22%
YoY
|
-$207.0M
-117.84%
YoY
|
$1.160B
-227.61%
YoY
|
-$909.0M
13.47%
YoY
|
-$801.1M
-141.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$350.0M
4.17%
YoY
|
$605.0M
-33.95%
YoY
|
$556.0M
270.67%
YoY
|
$386.0M
105.32%
YoY
|
$336.0M
114.01%
YoY
|
$916.0M
2953.33%
YoY
|
$150.0M
-276.47%
YoY
|
$188.0M
652.0%
YoY
|
$157.0M
-130.72%
YoY
|
$30.00M
-118.07%
YoY
|
-$85.00M
-51.43%
YoY
|
$25.00M
-108.47%
YoY
|
-$511.0M
30.36%
YoY
|
-$166.0M
-60.78%
YoY
|
-$175.0M
-86.71%
YoY
|
-$295.0M
-41.24%
YoY
|
-$392.0M
-72.87%
YoY
|
-$423.3M
N/A
|
-$1.317B
12250.6%
YoY
|
-$502.0M
-971.77%
YoY
|
| Depreciation, Depletion And Amortization |
$23.00M
15.0%
YoY
|
$23.00M
4.55%
YoY
|
$22.00M
10.0%
YoY
|
$21.00M
16.67%
YoY
|
$20.00M
17.65%
YoY
|
$22.00M
29.41%
YoY
|
$20.00M
5.26%
YoY
|
$18.00M
20.0%
YoY
|
$17.00M
-15.0%
YoY
|
$17.00M
0.0%
YoY
|
$19.00M
26.67%
YoY
|
$15.00M
-11.76%
YoY
|
$20.00M
66.67%
YoY
|
$17.00M
74.16%
YoY
|
$15.00M
265.85%
YoY
|
$17.00M
400.0%
YoY
|
$12.00M
200.0%
YoY
|
$9.761M
18.89%
YoY
|
$4.100M
156.25%
YoY
|
$3.400M
161.54%
YoY
|
| Cash From Operating Activities |
$2.038B
217.45%
YoY
|
-$937.0M
-33.07%
YoY
|
-$1.576B
-186.98%
YoY
|
$3.509B
6398.15%
YoY
|
$642.0M
-203.05%
YoY
|
-$1.400B
-245.83%
YoY
|
$1.812B
-285.47%
YoY
|
$54.00M
-85.41%
YoY
|
-$623.0M
-175.24%
YoY
|
$960.0M
430.39%
YoY
|
-$977.0M
371.98%
YoY
|
$370.0M
-129.3%
YoY
|
$828.0M
89.47%
YoY
|
$181.0M
-165.67%
YoY
|
-$207.0M
-79.47%
YoY
|
-$1.263B
-155.36%
YoY
|
$437.0M
-123.22%
YoY
|
-$275.6M
2.68%
YoY
|
-$1.008B
N/A
|
$2.281B
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.00M
63.64%
YoY
|
$13.00M
-13.33%
YoY
|
$12.00M
-36.84%
YoY
|
$18.00M
157.14%
YoY
|
$11.00M
22.22%
YoY
|
$15.00M
150.0%
YoY
|
$19.00M
216.67%
YoY
|
$7.000M
75.0%
YoY
|
$9.000M
80.0%
YoY
|
$6.000M
-40.0%
YoY
|
$6.000M
-142.86%
YoY
|
$4.000M
-133.33%
YoY
|
$5.000M
-123.81%
YoY
|
$10.00M
-140.12%
YoY
|
-$14.00M
-54.64%
YoY
|
-$12.00M
-27.27%
YoY
|
-$21.00M
84.83%
YoY
|
-$24.93M
4.33%
YoY
|
-$30.86M
N/A
|
-$16.50M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$150.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$266.0M
-1430.0%
YoY
|
-$545.0M
-1212.24%
YoY
|
-$130.0M
25.0%
YoY
|
$850.0M
-17100.0%
YoY
|
$20.00M
-152.63%
YoY
|
$49.00M
1533.33%
YoY
|
-$104.0M
14.29%
YoY
|
-$5.000M
-266.67%
YoY
|
-$38.00M
-92.02%
YoY
|
$3.000M
-85.71%
YoY
|
-$91.00M
-3133.33%
YoY
|
$3.000M
-121.43%
YoY
|
-$476.0M
3561.54%
YoY
|
$21.00M
-162.73%
YoY
|
$3.000M
-102.48%
YoY
|
-$14.00M
N/A
|
-$13.00M
N/A
|
-$33.48M
N/A
|
-$120.7M
N/A
|
N/A
|
| Cash From Investing Activities |
-$284.0M
-3255.56%
YoY
|
-$558.0M
-1741.18%
YoY
|
-$142.0M
15.45%
YoY
|
$832.0M
-7033.33%
YoY
|
$9.000M
-119.15%
YoY
|
$34.00M
-1233.33%
YoY
|
-$123.0M
26.8%
YoY
|
-$12.00M
1100.0%
YoY
|
-$47.00M
-90.23%
YoY
|
-$3.000M
-127.27%
YoY
|
-$97.00M
781.82%
YoY
|
-$1.000M
-96.15%
YoY
|
-$481.0M
1314.71%
YoY
|
$11.00M
-118.83%
YoY
|
-$11.00M
-92.74%
YoY
|
-$26.00M
57.58%
YoY
|
-$34.00M
209.09%
YoY
|
-$58.41M
144.45%
YoY
|
-$151.6M
N/A
|
-$16.50M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$250.0M
-179.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$315.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$8.000M
N/A
|
N/A
N/A
|
$10.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$180.0M
-143.17%
YoY
|
$118.0M
-166.29%
YoY
|
-$5.000M
-94.74%
YoY
|
-$286.0M
580.95%
YoY
|
-$417.0M
1290.0%
YoY
|
-$178.0M
-2077.78%
YoY
|
-$95.00M
-84.55%
YoY
|
-$42.00M
-700.0%
YoY
|
-$30.00M
172.73%
YoY
|
$9.000M
N/A
|
-$615.0M
61400.0%
YoY
|
$7.000M
600.0%
YoY
|
-$11.00M
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
-100.06%
YoY
|
$1.000M
11.98%
YoY
|
$0.00
-100.0%
YoY
|
-$6.092M
-100.56%
YoY
|
$1.651B
N/A
|
$893.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.038B
217.45%
YoY
|
-$937.0M
-33.07%
YoY
|
-$1.576B
-186.98%
YoY
|
$3.509B
6398.15%
YoY
|
$642.0M
-203.05%
YoY
|
-$1.400B
-245.83%
YoY
|
$1.812B
-285.47%
YoY
|
$54.00M
-85.41%
YoY
|
-$623.0M
-175.24%
YoY
|
$960.0M
430.39%
YoY
|
-$977.0M
371.98%
YoY
|
$370.0M
-129.3%
YoY
|
$828.0M
89.47%
YoY
|
$181.0M
-165.67%
YoY
|
-$207.0M
-79.47%
YoY
|
-$1.263B
-155.36%
YoY
|
$437.0M
-123.22%
YoY
|
-$275.6M
2.68%
YoY
|
-$1.008B
N/A
|
$2.281B
N/A
|
| Cash From Investing Activities |
-$284.0M
-3255.56%
YoY
|
-$558.0M
-1741.18%
YoY
|
-$142.0M
15.45%
YoY
|
$832.0M
-7033.33%
YoY
|
$9.000M
-119.15%
YoY
|
$34.00M
-1233.33%
YoY
|
-$123.0M
26.8%
YoY
|
-$12.00M
1100.0%
YoY
|
-$47.00M
-90.23%
YoY
|
-$3.000M
-127.27%
YoY
|
-$97.00M
781.82%
YoY
|
-$1.000M
-96.15%
YoY
|
-$481.0M
1314.71%
YoY
|
$11.00M
-118.83%
YoY
|
-$11.00M
-92.74%
YoY
|
-$26.00M
57.58%
YoY
|
-$34.00M
209.09%
YoY
|
-$58.41M
144.45%
YoY
|
-$151.6M
N/A
|
-$16.50M
N/A
|
| Cash From Financing Activities |
$180.0M
-143.17%
YoY
|
$118.0M
-166.29%
YoY
|
-$5.000M
-94.74%
YoY
|
-$286.0M
580.95%
YoY
|
-$417.0M
1290.0%
YoY
|
-$178.0M
-2077.78%
YoY
|
-$95.00M
-84.55%
YoY
|
-$42.00M
-700.0%
YoY
|
-$30.00M
172.73%
YoY
|
$9.000M
N/A
|
-$615.0M
61400.0%
YoY
|
$7.000M
600.0%
YoY
|
-$11.00M
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
-100.06%
YoY
|
$1.000M
11.98%
YoY
|
$0.00
-100.0%
YoY
|
-$6.092M
-100.56%
YoY
|
$1.651B
N/A
|
$893.0K
N/A
|
| Net Change In Cash |
$2.038B
770.94%
YoY
|
-$1.377B
-10.82%
YoY
|
-$1.723B
-208.09%
YoY
|
$4.055B
N/A
|
$234.0M
-133.43%
YoY
|
-$1.544B
-259.83%
YoY
|
$1.594B
-194.38%
YoY
|
$0.00
-100.0%
YoY
|
-$700.0M
-308.33%
YoY
|
$966.0M
403.13%
YoY
|
-$1.689B
671.23%
YoY
|
$376.0M
-129.19%
YoY
|
$336.0M
-16.63%
YoY
|
$192.0M
-156.45%
YoY
|
-$219.0M
-144.61%
YoY
|
-$1.288B
-156.85%
YoY
|
$403.0M
-75.8%
YoY
|
-$340.1M
-142.86%
YoY
|
$491.0M
N/A
|
$2.266B
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.038B
217.45%
YoY
|
-$937.0M
-33.07%
YoY
|
-$1.576B
-186.98%
YoY
|
$3.509B
6398.15%
YoY
|
$642.0M
-203.05%
YoY
|
-$1.400B
-245.83%
YoY
|
$1.812B
-285.47%
YoY
|
$54.00M
-85.41%
YoY
|
-$623.0M
-175.24%
YoY
|
$960.0M
430.39%
YoY
|
-$977.0M
371.98%
YoY
|
$370.0M
-129.3%
YoY
|
$828.0M
89.47%
YoY
|
$181.0M
-165.67%
YoY
|
-$207.0M
-79.47%
YoY
|
-$1.263B
-155.36%
YoY
|
$437.0M
-123.22%
YoY
|
-$275.6M
2.68%
YoY
|
-$1.008B
N/A
|
$2.281B
N/A
|
| Capital Expenditures |
$18.00M
63.64%
YoY
|
$13.00M
-13.33%
YoY
|
$12.00M
-36.84%
YoY
|
$18.00M
157.14%
YoY
|
$11.00M
22.22%
YoY
|
$15.00M
150.0%
YoY
|
$19.00M
216.67%
YoY
|
$7.000M
75.0%
YoY
|
$9.000M
80.0%
YoY
|
$6.000M
-40.0%
YoY
|
$6.000M
-142.86%
YoY
|
$4.000M
-133.33%
YoY
|
$5.000M
-123.81%
YoY
|
$10.00M
-140.12%
YoY
|
-$14.00M
-54.64%
YoY
|
-$12.00M
-27.27%
YoY
|
-$21.00M
84.83%
YoY
|
-$24.93M
4.33%
YoY
|
-$30.86M
N/A
|
-$16.50M
N/A
|
| Free Cash Flow |
$2.020B
220.13%
YoY
|
-$950.0M
-32.86%
YoY
|
-$1.588B
-188.57%
YoY
|
$3.491B
7327.66%
YoY
|
$631.0M
-199.84%
YoY
|
-$1.415B
-248.32%
YoY
|
$1.793B
-282.4%
YoY
|
$47.00M
-87.16%
YoY
|
-$632.0M
-176.79%
YoY
|
$954.0M
457.89%
YoY
|
-$983.0M
409.33%
YoY
|
$366.0M
-129.26%
YoY
|
$823.0M
79.69%
YoY
|
$171.0M
-168.21%
YoY
|
-$193.0M
-80.25%
YoY
|
-$1.251B
-154.44%
YoY
|
$458.0M
-124.48%
YoY
|
-$250.7M
2.52%
YoY
|
-$977.4M
N/A
|
$2.298B
N/A
|
Loading...