|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$605.8M
1.76%
YoY
|
$595.3M
7.52%
YoY
|
$553.7M
0.0%
YoY
|
$553.7M
-5.16%
YoY
|
$583.8M
-7856.99%
YoY
|
| Depreciation, Depletion And Amortization |
$116.8M
-4.07%
YoY
|
$121.8M
-6.68%
YoY
|
$130.5M
-8.21%
YoY
|
$142.2M
-9.36%
YoY
|
$156.9M
-7.48%
YoY
|
| Cash From Operating Activities |
$680.9M
-5.55%
YoY
|
$720.9M
-12.29%
YoY
|
$821.8M
1.65%
YoY
|
$808.5M
29.17%
YoY
|
$625.9M
474.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$82.03M
28.83%
YoY
|
$63.68M
-8.64%
YoY
|
$69.70M
12.5%
YoY
|
$61.96M
17.36%
YoY
|
$52.79M
-35.37%
YoY
|
| Acquisitions |
$35.50M
-18.2%
YoY
|
$43.40M
-9.96%
YoY
|
$48.20M
34.26%
YoY
|
$35.90M
130.13%
YoY
|
$15.60M
-96.53%
YoY
|
| Other Investing Activities |
-$10.10M
41.37%
YoY
|
-$7.143M
-34.09%
YoY
|
-$10.84M
21.75%
YoY
|
-$8.902M
4.15%
YoY
|
-$8.547M
-85.02%
YoY
|
| Cash From Investing Activities |
-$105.4M
12.27%
YoY
|
-$93.86M
-7.43%
YoY
|
-$101.4M
32.46%
YoY
|
-$76.54M
68.14%
YoY
|
-$45.52M
-90.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$197.3M
9.76%
YoY
|
$179.8M
1.04%
YoY
|
$177.9M
-4.59%
YoY
|
$186.5M
-4.4%
YoY
|
$195.1M
-4.78%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$500.0M
N/A
|
N/A
|
| Cash From Financing Activities |
-$647.4M
14.73%
YoY
|
-$564.3M
-24.86%
YoY
|
-$751.0M
-40.27%
YoY
|
-$1.257B
-47.8%
YoY
|
-$2.409B
-257.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$680.9M
-5.55%
YoY
|
$720.9M
-12.29%
YoY
|
$821.8M
1.65%
YoY
|
$808.5M
29.17%
YoY
|
$625.9M
474.45%
YoY
|
| Cash From Investing Activities |
-$105.4M
12.27%
YoY
|
-$93.86M
-7.43%
YoY
|
-$101.4M
32.46%
YoY
|
-$76.54M
68.14%
YoY
|
-$45.52M
-90.32%
YoY
|
| Cash From Financing Activities |
-$647.4M
14.73%
YoY
|
-$564.3M
-24.86%
YoY
|
-$751.0M
-40.27%
YoY
|
-$1.257B
-47.8%
YoY
|
-$2.409B
-257.25%
YoY
|
| Net Change In Cash |
-$72.05M
-220.34%
YoY
|
$59.88M
-269.16%
YoY
|
-$35.40M
-93.36%
YoY
|
-$533.5M
-70.53%
YoY
|
-$1.810B
-255.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$680.9M
-5.55%
YoY
|
$720.9M
-12.29%
YoY
|
$821.8M
1.65%
YoY
|
$808.5M
29.17%
YoY
|
$625.9M
474.45%
YoY
|
| Capital Expenditures |
$82.03M
28.83%
YoY
|
$63.68M
-8.64%
YoY
|
$69.70M
12.5%
YoY
|
$61.96M
17.36%
YoY
|
$52.79M
-35.37%
YoY
|
| Free Cash Flow |
$598.8M
-8.88%
YoY
|
$657.2M
-12.63%
YoY
|
$752.1M
0.74%
YoY
|
$746.6M
30.26%
YoY
|
$573.1M
2001.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$847.9M
17.38%
YoY
|
-$242.2M
-0.52%
YoY
|
-$165.8M
-3.92%
YoY
|
$298.1M
16.08%
YoY
|
$722.3M
4.57%
YoY
|
-$243.4M
28.28%
YoY
|
-$172.6M
5.56%
YoY
|
$256.8M
-14.71%
YoY
|
$690.7M
7.35%
YoY
|
-$189.8M
-15.13%
YoY
|
-$163.5M
-2.93%
YoY
|
$301.1M
35.19%
YoY
|
$643.4M
-4.42%
YoY
|
-$223.6M
17.3%
YoY
|
-$168.4M
11.09%
YoY
|
$222.7M
148.52%
YoY
|
$673.2M
-11.22%
YoY
|
-$190.6M
-25.47%
YoY
|
-$151.6M
143.51%
YoY
|
$89.61M
-949.38%
YoY
|
| Depreciation, Depletion And Amortization |
$31.52M
7.86%
YoY
|
$30.00M
2.76%
YoY
|
$28.92M
0.32%
YoY
|
$29.58M
-3.9%
YoY
|
$29.22M
-4.73%
YoY
|
$29.20M
-3.11%
YoY
|
$28.83M
-4.61%
YoY
|
$30.78M
-3.33%
YoY
|
$30.67M
-5.08%
YoY
|
$30.13M
-7.92%
YoY
|
$30.23M
-10.11%
YoY
|
$31.84M
-8.28%
YoY
|
$32.31M
-10.53%
YoY
|
$32.72M
-8.16%
YoY
|
$33.62M
-5.85%
YoY
|
$34.72M
41.2%
YoY
|
$36.12M
-9.48%
YoY
|
$35.63M
-5.74%
YoY
|
$35.72M
-6.6%
YoY
|
$24.59M
-44.25%
YoY
|
| Cash From Operating Activities |
N/A
|
-$614.0M
8.27%
YoY
|
-$356.8M
8.6%
YoY
|
$251.6M
-16.31%
YoY
|
$1.325B
-2.75%
YoY
|
-$567.1M
-6.61%
YoY
|
-$328.6M
-1.91%
YoY
|
$300.6M
-7.07%
YoY
|
$1.362B
6.54%
YoY
|
-$607.2M
32.34%
YoY
|
-$335.0M
4.14%
YoY
|
$323.5M
-25.71%
YoY
|
$1.279B
-0.61%
YoY
|
-$458.8M
-23.66%
YoY
|
-$321.7M
2.89%
YoY
|
$435.4M
1150.24%
YoY
|
$1.287B
-299.18%
YoY
|
-$600.9M
148.12%
YoY
|
-$312.6M
217.07%
YoY
|
$34.83M
-97.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$35.55M
17.01%
YoY
|
$13.19M
-29.61%
YoY
|
$10.25M
4.09%
YoY
|
$22.67M
7.32%
YoY
|
$30.38M
53.37%
YoY
|
$18.74M
45.05%
YoY
|
$9.847M
-24.47%
YoY
|
$21.12M
39.28%
YoY
|
$19.81M
-21.81%
YoY
|
$12.92M
-20.08%
YoY
|
$13.04M
-241.14%
YoY
|
$15.17M
-213.63%
YoY
|
$25.33M
-206.66%
YoY
|
$16.16M
3.46%
YoY
|
-$9.237M
-278.05%
YoY
|
-$13.35M
-37.63%
YoY
|
-$23.75M
29.79%
YoY
|
$15.62M
16.69%
YoY
|
$5.188M
-134.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$5.069M
-14.1%
YoY
|
N/A
|
N/A
|
N/A
|
$5.901M
-14.71%
YoY
|
N/A
|
N/A
|
N/A
|
$6.919M
-58.08%
YoY
|
N/A
|
N/A
|
N/A
|
$16.51M
287.03%
YoY
|
N/A
|
N/A
|
N/A
|
$4.265M
68.05%
YoY
|
$800.0K
N/A
|
| Other Investing Activities |
N/A
|
-$35.45M
15.41%
YoY
|
-$267.0K
-94.81%
YoY
|
$15.77M
0.86%
YoY
|
-$728.0K
-90.26%
YoY
|
-$30.72M
12.37%
YoY
|
-$5.140M
1224.74%
YoY
|
$15.63M
20.85%
YoY
|
-$7.475M
-157.64%
YoY
|
-$27.34M
-24.89%
YoY
|
-$388.0K
-241.61%
YoY
|
$12.93M
240.22%
YoY
|
$12.97M
-4217.14%
YoY
|
-$36.40M
155.6%
YoY
|
$274.0K
-113.26%
YoY
|
$3.802M
-409.86%
YoY
|
-$315.0K
-98.92%
YoY
|
-$14.24M
49.89%
YoY
|
-$2.067M
87.91%
YoY
|
-$1.227M
-103.54%
YoY
|
| Cash From Investing Activities |
N/A
|
-$71.00M
16.2%
YoY
|
-$20.93M
-20.72%
YoY
|
$5.517M
-4.63%
YoY
|
-$23.40M
-18.19%
YoY
|
-$61.10M
29.6%
YoY
|
-$26.39M
10.48%
YoY
|
$5.785M
-5771.57%
YoY
|
-$28.60M
1201.68%
YoY
|
-$47.15M
-23.63%
YoY
|
-$23.89M
-36.05%
YoY
|
-$102.0K
-98.12%
YoY
|
-$2.197M
-83.92%
YoY
|
-$61.73M
62.49%
YoY
|
-$37.36M
92.04%
YoY
|
-$5.435M
-247.21%
YoY
|
-$13.66M
-73.05%
YoY
|
-$37.99M
36.66%
YoY
|
-$19.45M
62.2%
YoY
|
$3.692M
-81.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$50.21M
12.44%
YoY
|
N/A
|
N/A
|
N/A
|
$44.65M
3.96%
YoY
|
N/A
|
N/A
|
N/A
|
$42.95M
-0.32%
YoY
|
N/A
|
N/A
|
N/A
|
$43.09M
-12.05%
YoY
|
N/A
|
N/A
|
N/A
|
$49.00M
-2.09%
YoY
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$350.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$654.6M
20.53%
YoY
|
-$225.0M
-20.89%
YoY
|
-$51.94M
18.56%
YoY
|
-$854.1M
-0.22%
YoY
|
$543.0M
2.34%
YoY
|
-$284.5M
45.72%
YoY
|
-$43.81M
-82.15%
YoY
|
-$856.0M
34.92%
YoY
|
$530.6M
41.24%
YoY
|
-$195.2M
-20.94%
YoY
|
-$245.4M
-55.37%
YoY
|
-$634.4M
13.78%
YoY
|
$375.7M
457.1%
YoY
|
-$246.9M
13.61%
YoY
|
-$549.9M
-213.49%
YoY
|
-$557.6M
-173.07%
YoY
|
$67.44M
-103.14%
YoY
|
-$217.3M
-89.88%
YoY
|
$484.5M
-47.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$614.0M
8.27%
YoY
|
-$356.8M
8.6%
YoY
|
$251.6M
-16.31%
YoY
|
$1.325B
-2.75%
YoY
|
-$567.1M
-6.61%
YoY
|
-$328.6M
-1.91%
YoY
|
$300.6M
-7.07%
YoY
|
$1.362B
6.54%
YoY
|
-$607.2M
32.34%
YoY
|
-$335.0M
4.14%
YoY
|
$323.5M
-25.71%
YoY
|
$1.279B
-0.61%
YoY
|
-$458.8M
-23.66%
YoY
|
-$321.7M
2.89%
YoY
|
$435.4M
1150.24%
YoY
|
$1.287B
-299.18%
YoY
|
-$600.9M
148.12%
YoY
|
-$312.6M
217.07%
YoY
|
$34.83M
-97.79%
YoY
|
| Cash From Investing Activities |
N/A
|
-$71.00M
16.2%
YoY
|
-$20.93M
-20.72%
YoY
|
$5.517M
-4.63%
YoY
|
-$23.40M
-18.19%
YoY
|
-$61.10M
29.6%
YoY
|
-$26.39M
10.48%
YoY
|
$5.785M
-5771.57%
YoY
|
-$28.60M
1201.68%
YoY
|
-$47.15M
-23.63%
YoY
|
-$23.89M
-36.05%
YoY
|
-$102.0K
-98.12%
YoY
|
-$2.197M
-83.92%
YoY
|
-$61.73M
62.49%
YoY
|
-$37.36M
92.04%
YoY
|
-$5.435M
-247.21%
YoY
|
-$13.66M
-73.05%
YoY
|
-$37.99M
36.66%
YoY
|
-$19.45M
62.2%
YoY
|
$3.692M
-81.07%
YoY
|
| Cash From Financing Activities |
N/A
|
$654.6M
20.53%
YoY
|
-$225.0M
-20.89%
YoY
|
-$51.94M
18.56%
YoY
|
-$854.1M
-0.22%
YoY
|
$543.0M
2.34%
YoY
|
-$284.5M
45.72%
YoY
|
-$43.81M
-82.15%
YoY
|
-$856.0M
34.92%
YoY
|
$530.6M
41.24%
YoY
|
-$195.2M
-20.94%
YoY
|
-$245.4M
-55.37%
YoY
|
-$634.4M
13.78%
YoY
|
$375.7M
457.1%
YoY
|
-$246.9M
13.61%
YoY
|
-$549.9M
-213.49%
YoY
|
-$557.6M
-173.07%
YoY
|
$67.44M
-103.14%
YoY
|
-$217.3M
-89.88%
YoY
|
$484.5M
-47.33%
YoY
|
| Net Change In Cash |
N/A
|
-$30.39M
-64.29%
YoY
|
-$605.7M
-4.78%
YoY
|
$205.1M
-21.87%
YoY
|
$447.5M
-6.37%
YoY
|
-$85.11M
-31.18%
YoY
|
-$636.2M
14.06%
YoY
|
$262.6M
236.86%
YoY
|
$477.9M
-25.59%
YoY
|
-$123.7M
-14.61%
YoY
|
-$557.8M
-9.94%
YoY
|
$77.95M
-165.01%
YoY
|
$642.2M
-10.23%
YoY
|
-$144.8M
-74.66%
YoY
|
-$619.3M
11.92%
YoY
|
-$119.9M
-123.0%
YoY
|
$715.5M
977.49%
YoY
|
-$571.5M
-76.38%
YoY
|
-$553.4M
-75.45%
YoY
|
$521.2M
-79.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$614.0M
8.27%
YoY
|
-$356.8M
8.6%
YoY
|
$251.6M
-16.31%
YoY
|
$1.325B
-2.75%
YoY
|
-$567.1M
-6.61%
YoY
|
-$328.6M
-1.91%
YoY
|
$300.6M
-7.07%
YoY
|
$1.362B
6.54%
YoY
|
-$607.2M
32.34%
YoY
|
-$335.0M
4.14%
YoY
|
$323.5M
-25.71%
YoY
|
$1.279B
-0.61%
YoY
|
-$458.8M
-23.66%
YoY
|
-$321.7M
2.89%
YoY
|
$435.4M
1150.24%
YoY
|
$1.287B
-299.18%
YoY
|
-$600.9M
148.12%
YoY
|
-$312.6M
217.07%
YoY
|
$34.83M
-97.79%
YoY
|
| Capital Expenditures |
N/A
|
$35.55M
17.01%
YoY
|
$13.19M
-29.61%
YoY
|
$10.25M
4.09%
YoY
|
$22.67M
7.32%
YoY
|
$30.38M
53.37%
YoY
|
$18.74M
45.05%
YoY
|
$9.847M
-24.47%
YoY
|
$21.12M
39.28%
YoY
|
$19.81M
-21.81%
YoY
|
$12.92M
-20.08%
YoY
|
$13.04M
-241.14%
YoY
|
$15.17M
-213.63%
YoY
|
$25.33M
-206.66%
YoY
|
$16.16M
3.46%
YoY
|
-$9.237M
-278.05%
YoY
|
-$13.35M
-37.63%
YoY
|
-$23.75M
29.79%
YoY
|
$15.62M
16.69%
YoY
|
$5.188M
-134.13%
YoY
|
| Free Cash Flow |
N/A
|
-$649.5M
8.71%
YoY
|
-$370.0M
6.54%
YoY
|
$241.3M
-17.0%
YoY
|
$1.302B
-2.91%
YoY
|
-$597.4M
-4.71%
YoY
|
-$347.3M
-0.17%
YoY
|
$290.7M
-6.34%
YoY
|
$1.341B
6.14%
YoY
|
-$627.0M
29.51%
YoY
|
-$347.9M
2.98%
YoY
|
$310.4M
-30.19%
YoY
|
$1.264B
-2.8%
YoY
|
-$484.1M
-16.12%
YoY
|
-$337.8M
2.92%
YoY
|
$444.6M
1400.26%
YoY
|
$1.300B
-308.14%
YoY
|
-$577.2M
157.79%
YoY
|
-$328.2M
193.12%
YoY
|
$29.64M
-98.14%
YoY
|
Loading...