Financial Snapshot

Revenue
$3.620B
TTM
Gross Margin
0.86%
TTM
Net Earnings
$585.2M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
76.85%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$368.1M
Q3 2024
Cash
Q3 2024
P/E
13.71
Nov 29, 2024 EST
Free Cash Flow
$657.8M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Revenue $3.610B $3.472B $3.463B $3.414B $2.640B $3.095B $3.160B $3.036B $3.038B $3.079B $3.024B $2.906B $2.894B $2.945B $3.015B $4.084B $4.087B $3.710B $3.575B $3.146B $4.248B $3.731B $3.286B $2.981B $2.426B $1.645B $1.270B $1.066B $871.5M $766.3M $822.0M $1.074B $986.1M $1.191B $1.053B $899.6M $812.6M $722.3M $606.7M $493.1M $415.6M $341.5M $341.5M
YoY Change 3.98% 0.26% 1.44% 29.33% -14.71% -2.06% 4.07% -0.06% -1.32% 1.8% 4.07% 0.42% -1.74% -2.32% -26.17% -0.07% 10.14% 3.79% 13.62% -25.93% 13.85% 13.56% 10.21% 22.9% 47.49% 29.5% 19.09% 22.36% 13.73% -6.78% -23.49% 8.94% -17.19% 13.12% 17.02% 10.71% 12.5% 19.05% 23.04% 18.65% 21.7% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Revenue $3.610B $3.472B $3.463B $3.414B $2.640B $3.095B $3.160B $3.036B $3.038B $3.079B $3.024B $2.906B $2.894B $2.945B $3.015B $4.084B $4.087B $3.710B $3.575B $3.146B $4.248B $3.731B $3.286B $2.981B $2.426B $1.645B $1.270B $1.066B $871.5M $766.3M $822.0M $1.074B $986.1M $1.191B $1.053B $899.6M $812.6M $722.3M $606.7M $493.1M $415.6M $341.5M $341.5M
Cost Of Revenue $1.992B $1.923B $1.881B $1.842B $1.712B $1.757B $1.740B $1.644B $1.686B $1.630B $1.572B $1.530B $1.702B $1.777B $1.578B $2.596B $2.588B $2.331B $2.155B $1.891B $2.177B $1.927B $2.223B $2.008B $1.647B $1.001B $782.5M $672.6M $507.8M $473.5M $448.6M $572.8M $534.6M $729.1M $644.0M $561.0M $506.5M $439.4M $369.2M $295.7M $248.1M $206.4M $206.4M
Gross Profit $1.619B $1.549B $1.582B $1.572B $927.4M $1.338B $1.420B $1.392B $1.353B $1.448B $1.452B $1.375B $1.192B $1.168B $1.437B $1.487B $1.498B $1.380B $1.419B $1.255B $2.071B $1.804B $1.063B $973.4M $778.8M $643.3M $487.5M $393.8M $363.7M $292.8M $373.4M $501.5M $451.5M $461.7M $408.7M $338.6M $306.1M $282.9M $237.5M $197.4M $167.5M $135.1M $135.1M
Gross Profit Margin 44.84% 44.6% 45.68% 46.04% 35.13% 43.23% 44.94% 45.84% 44.52% 47.04% 48.01% 47.33% 41.19% 39.67% 47.65% 36.42% 36.67% 37.19% 39.71% 39.9% 48.74% 48.36% 32.35% 32.65% 32.11% 39.11% 38.39% 36.93% 41.73% 38.21% 45.43% 46.68% 45.79% 38.77% 38.82% 37.64% 37.67% 39.17% 39.15% 40.03% 40.3% 39.56% 39.56%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Selling, General & Admin $813.5M $800.0M $837.1M $802.3M $744.4M $722.2M $668.2M $676.0M $719.4M $653.5M $633.4M $604.5M $618.4M $529.2M $633.1M $648.5M $788.9M $728.5M $882.4M $693.1M $846.2M $760.9M $231.4M $265.8M $221.7M $218.9M $177.0M $171.9M $183.3M $163.1M $167.4M $225.5M $204.7M $236.0M $208.1M $177.0M $161.5M $152.5M $124.8M $94.60M $79.40M $61.80M $61.80M
YoY Change 1.68% -4.43% 4.34% 7.78% 3.07% 8.08% -1.15% -6.04% 10.09% 3.17% 4.79% -2.25% 16.86% -16.42% -2.37% -17.8% 8.29% -17.44% 27.31% -18.09% 11.21% 228.82% -12.94% 19.89% 1.28% 23.67% 2.97% -6.22% 12.39% -2.57% -25.76% 10.16% -13.26% 13.41% 17.57% 9.6% 5.9% 22.2% 31.92% 19.14% 28.48% 0.0%
% of Gross Profit 50.25% 51.66% 52.91% 51.04% 80.26% 53.98% 47.05% 48.56% 53.19% 45.13% 43.63% 43.95% 51.87% 45.3% 44.07% 43.6% 52.65% 52.79% 62.17% 55.21% 40.87% 42.17% 21.77% 27.31% 28.47% 34.03% 36.31% 43.65% 50.4% 55.7% 44.83% 44.97% 45.34% 51.12% 50.92% 52.27% 52.76% 53.91% 52.55% 47.92% 47.4% 45.74% 45.74%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $121.8M $130.5M $142.2M $156.9M $169.5M $166.7M $183.3M $182.2M $173.6M $159.8M $115.6M $92.41M $103.6M $121.6M $126.9M $123.6M $119.5M $107.5M $148.3M $149.9M $248.8M $216.2M $189.3M $205.6M $147.2M $74.60M $55.00M $36.50M $32.50M $67.70M $57.10M $54.70M $44.30M $33.00M $29.20M $25.90M $25.40M $21.70M $19.30M $19.30M
YoY Change -6.68% -8.21% -9.36% -7.48% 1.7% -9.06% 0.62% 4.94% 8.63% 38.23% 25.1% -10.78% -14.85% -4.15% 2.67% 3.43% 11.16% -27.51% -1.07% -39.75% 15.08% 14.21% -7.93% 39.67% 97.32% 35.64% 50.68% 12.31% -51.99% 18.56% 4.39% 23.48% 34.24% 13.01% 12.74% 1.97% 17.05% 12.44% 0.0%
% of Gross Profit 7.52% 8.43% 8.99% 9.98% 18.28% 12.46% 12.91% 13.09% 12.83% 11.03% 7.96% 6.72% 8.69% 10.41% 8.83% 8.31% 7.98% 7.79% 10.45% 11.94% 12.02% 11.98% 17.81% 21.12% 18.9% 11.6% 11.28% 9.27% 8.94% 23.12% 15.29% 10.91% 9.81% 7.15% 7.14% 7.65% 8.3% 7.67% 8.13% 9.78%
Operating Expenses $813.5M $800.0M $837.1M $802.3M $744.4M $722.2M $668.2M $676.0M $719.4M $653.5M $633.4M $604.5M $618.4M $529.2M $633.1M $648.5M $788.9M $728.5M $882.3M $693.1M $846.1M $760.8M $231.4M $265.8M $221.7M $218.9M $177.1M $172.0M $183.2M $163.1M $167.4M $225.6M $204.7M $236.1M $208.2M $177.0M $161.5M $152.5M $124.8M $94.60M $79.40M $61.80M $61.80M
YoY Change 1.68% -4.43% 4.34% 7.78% 3.07% 8.08% -1.15% -6.04% 10.09% 3.17% 4.79% -2.25% 16.86% -16.42% -2.37% -17.8% 8.29% -17.43% 27.3% -18.08% 11.21% 228.78% -12.94% 19.89% 1.28% 23.6% 2.97% -6.11% 12.32% -2.57% -25.8% 10.21% -13.3% 13.4% 17.63% 9.6% 5.9% 22.2% 31.92% 19.14% 28.48% 0.0%
Operating Profit $805.3M $748.7M $744.9M $769.6M $183.1M $615.8M $752.1M $716.0M $633.2M $794.7M $763.2M $696.7M $566.3M $616.3M $803.6M $838.9M $709.5M $651.4M $537.1M $562.2M $1.224B $1.044B $831.6M $707.6M $557.1M $424.4M $310.4M $221.8M $180.5M $129.7M $206.0M $275.9M $246.8M $225.6M $200.5M $161.6M $144.6M $130.4M $112.7M $102.8M $88.10M $73.30M $73.30M
YoY Change 7.56% 0.51% -3.21% 320.37% -70.27% -18.12% 5.04% 13.08% -20.32% 4.12% 9.55% 23.03% -8.12% -23.3% -4.21% 18.24% 8.92% 21.28% -4.46% -54.08% 17.32% 25.49% 17.52% 27.01% 31.27% 36.73% 39.95% 22.88% 39.17% -37.04% -25.34% 11.79% 9.4% 12.52% 24.07% 11.76% 10.89% 15.71% 9.63% 16.69% 20.19% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Interest Expense -$79.08M -$72.98M -$88.28M -$14.03M -$82.10M -$70.80M -$82.70M -$92.80M -$68.20M $45.93M $57.39M $79.96M $92.09M $94.18M -$89.80M -$89.80M -$46.90M -$49.10M -$62.40M -$71.20M -$76.70M -$113.0M -$236.6M -$145.2M -$37.10M -$13.30M $10.30M $4.500M $23.70M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 8.36% -17.34% 529.15% -82.91% 15.96% -14.39% -10.88% 36.07% -248.49% -19.97% -28.23% -13.17% -2.22% -204.88% 0.0% -4.48% -21.31% -12.36% -7.17% -32.12% -52.24% 62.95% 291.37% 178.95% -229.13% 128.89% -81.01%
% of Operating Profit -9.82% -9.75% -11.85% -1.82% -44.84% -11.5% -11.0% -12.96% -10.77% 5.78% 7.52% 11.48% 16.26% 15.28% -11.17% -10.7% -7.2% -9.14% -11.1% -5.82% -7.35% -13.59% -33.44% -26.06% -8.74% -4.28% 4.64% 2.49% 18.27% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Other Income/Expense, Net $36.13M $35.49M $2.454M $5.979M $15.64M $16.42M $6.054M $6.254M $5.249M -$6.615M $3.905M $5.325M $9.778M $11.36M $9.600M $500.0K $25.50M $22.90M $22.50M $27.80M $9.900M $11.00M -$1.700M $2.000M $300.0K -$3.800M -$700.0K $0.00 $12.40M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 1.78% 1346.29% -58.96% -61.76% -4.76% 171.21% -3.2% 19.15% -179.35% -269.4% -26.67% -45.54% -13.96% 18.38% 1820.0% -98.04% 11.35% 1.78% -19.06% 180.81% -10.0% -747.06% -185.0% 566.67% -107.89% 442.86% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Pretax Income $762.3M $711.2M $659.1M $668.7M -$3.374M $389.3M $547.1M $535.4M $513.7M $682.7M $754.0M $665.0M $547.5M $590.0M $723.4M $839.4M $735.1M $627.3M $510.5M $527.6M $1.163B $855.6M $716.8M $473.1M $412.3M $383.5M $296.4M $232.1M $197.5M $153.4M $180.9M $275.9M $246.8M $225.6M $200.5M $161.6M $144.6M $130.4M $112.8M $102.7M $88.10M $73.30M $73.30M
YoY Change 7.19% 7.91% -1.45% -19920.27% -100.87% -28.84% 2.19% 4.21% -24.75% -9.45% 13.39% 21.45% -7.2% -18.44% -13.82% 14.19% 17.18% 22.88% -3.24% -54.63% 35.93% 19.36% 51.51% 14.75% 7.51% 29.39% 27.7% 17.52% 28.75% -15.2% -34.43% 11.79% 9.4% 12.52% 24.07% 11.76% 10.89% 15.6% 9.83% 16.57% 20.19% 0.0%
Income Tax $164.4M $149.4M $98.42M $78.52M -$9.530M $99.90M $41.82M $208.4M $185.9M $256.1M $267.0M $236.9M $230.1M $235.2M $268.3M $326.3M $289.1M $257.8M $212.9M $207.9M $462.5M $377.9M $282.4M $196.3M $160.4M $145.7M $112.6M $84.00M $72.40M $55.40M $77.80M $104.9M $93.00M $85.50M $77.00M $61.40M $54.30M $55.40M $52.70M $47.30M $40.10M $32.50M $32.50M
% Of Pretax Income 21.56% 21.01% 14.93% 11.74% 25.66% 7.64% 38.92% 36.19% 37.5% 35.41% 35.62% 42.03% 39.86% 37.09% 38.87% 39.33% 41.1% 41.7% 39.4% 39.77% 44.17% 39.4% 41.49% 38.9% 37.99% 37.99% 36.19% 36.66% 36.11% 43.01% 38.02% 37.68% 37.9% 38.4% 38.0% 37.55% 42.48% 46.72% 46.06% 45.52% 44.34% 44.34%
Net Earnings $595.3M $553.7M $553.7M $583.8M -$7.526M $422.5M $613.1M $408.9M $374.3M $473.7M $475.2M $433.9M $265.9M $406.1M $479.2M $485.7M -$308.6M -$433.7M $490.4M $623.9M $694.1M $477.6M $434.4M $281.2M $251.9M $215.4M $392.1M $47.80M $177.2M $107.3M $200.5M $180.7M $162.3M $140.1M $123.5M $100.2M $90.30M $75.00M $60.10M $55.50M $48.10M $40.80M $40.80M
YoY Change 7.52% 0.0% -5.16% -7856.99% -101.78% -31.09% 49.93% 9.27% -20.98% -0.31% 9.5% 63.18% -34.52% -15.25% -1.34% -257.39% -28.84% -188.44% -21.4% -10.11% 45.33% 9.94% 54.48% 11.63% 16.95% -45.07% 720.29% -73.02% 65.14% -46.48% 10.96% 11.34% 15.85% 13.44% 23.25% 10.96% 20.4% 24.79% 8.29% 15.38% 17.89% 0.0%
Net Earnings / Revenue 16.49% 15.95% 15.99% 17.1% -0.29% 13.65% 19.4% 13.47% 12.32% 15.39% 15.71% 14.93% 9.19% 13.79% 15.89% 11.89% -7.55% -11.69% 13.72% 19.83% 16.34% 12.8% 13.22% 9.43% 10.38% 13.1% 30.87% 4.48% 20.33% 14.0% 24.39% 16.82% 16.46% 11.77% 11.73% 11.14% 11.11% 10.38% 9.91% 11.26% 11.57% 11.95% 11.95%
Basic Earnings Per Share $4.18 $3.58 $3.27 $3.11 -$0.04 $2.05 $2.93 $1.92 $1.50 $1.72 $1.73 $1.59 $0.89 $1.31
Diluted Earnings Per Share $4.12 $3.51 $3.22 $3.08 -$0.04 $2.04 $2.91 $1.91 $1.49 $1.71 $1.72 $1.58 $0.89 $1.31 $1.438M $1.452M -$942.3K -$1.330M $1.472M $1.848M $1.920M $1.297M $1.153M $759.4K $636.6K $534.1K $911.2K $112.9K $417.7K $253.4K $468.6K $419.6K $371.7K $326.7K $288.2K $236.9K $214.9K $178.4K $150.6K $140.8K $121.3K $104.6K $104.6K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Cash & Short-Term Investments $1.053B $987.0M $885.0M $1.434B $2.662B $1.572B $1.545B $1.011B $897.9M $2.447B $2.609B $1.748B $1.944B $1.678B $1.804B $1.655B $664.9M $921.8M $673.8M $1.177B $1.073B $875.4M $464.5M $242.0M $442.3M $250.1M $1.301B $518.8M $728.6M $353.5M $514.4M $334.8M $274.3M $228.2M $239.8M $252.0M $214.5M $210.2M $155.9M $174.9M $151.8M $110.2M $110.2M
YoY Change 6.72% 11.52% -38.3% -46.11% 69.31% 1.77% 52.76% 12.63% -63.3% -6.21% 49.28% -10.12% 15.88% -7.0% 9.02% 148.86% -27.87% 36.81% -42.77% 9.75% 22.54% 88.46% 91.94% -45.29% 76.85% -80.78% 150.79% -28.79% 106.11% -31.28% 53.64% 22.06% 20.2% -4.84% -4.84% 17.48% 2.05% 34.83% -10.86% 15.22% 37.75% 0.0%
Cash & Equivalents $1.053B $987.0M $885.0M $1.434B $2.662B $1.572B $1.545B $1.011B $896.8M $2.007B $2.185B $1.748B $1.944B $1.678B $1.804B $1.655B $664.9M $921.8M $673.8M $1.100B $1.073B $875.4M $436.1M $187.6M $379.9M $193.2M $900.9M $457.1M $685.7M $90.20M $41.30M $43.40M $13.50M $36.70M $43.20M $34.80M $52.10M $40.60M $32.30M $25.70M $61.80M $37.90M $37.90M
Short-Term Investments $1.100M $439.6M $423.5M $423.5M $77.10M $77.10M $28.40M $54.40M $62.40M $56.90M $400.2M $61.80M $43.00M $263.2M $473.0M $291.3M $260.8M $191.5M $196.6M $217.3M $162.3M $169.6M $123.6M $149.1M $90.00M $72.30M $72.30M
Other Short-Term Assets $117.1M $104.6M $238.2M $226.2M $291.6M $282.3M $187.7M $171.9M $169.5M $162.3M $178.2M $507.9M $362.8M $1.140B $327.1M $403.6M $1.415B $1.566B $1.143B $961.4M $926.4M $829.6M $567.8M $345.1M $145.7M $94.00M $48.90M $553.8M $59.90M $21.80M $19.60M $26.50M $21.90M $27.40M $33.50M $27.70M $21.30M $16.00M $16.80M $10.90M $7.500M $8.500M $8.500M
YoY Change 11.91% -56.07% 5.29% -22.43% 3.29% 50.4% 9.19% 1.42% 4.44% -8.92% -64.91% 39.99% -68.18% 248.55% -18.95% -71.48% -9.61% 37.01% 18.87% 3.78% 11.67% 46.11% 64.53% 136.86% 55.0% 92.23% -91.17% 824.54% 174.77% 11.22% -26.04% 21.0% -20.07% -18.21% 20.94% 30.05% 33.13% -4.76% 54.13% 45.33% -11.76% 0.0%
Inventory
Prepaid Expenses
Receivables $69.08M $59.99M $58.45M $88.93M $133.2M $139.0M $146.8M $162.8M $153.1M $168.0M $191.6M $206.8M $193.9M $230.2M $518.0M $512.8M $534.2M $966.8M $971.9M $931.9M $954.3M $920.2M $1.213B $1.676B $434.7M $743.3M $793.2M $407.4M $333.7M $260.2M $165.9M $228.7M $271.9M $392.4M $369.0M $315.8M $212.5M $187.9M $116.2M $70.50M $75.80M $37.70M $37.70M
Other Receivables $0.00 $35.91M $202.8M $330.9M $0.00 $0.00 $12.30M $0.00 $0.00 $174.2M $135.3M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.857B $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.239B $1.187B $1.384B $2.080B $3.087B $1.993B $1.892B $1.346B $1.221B $2.951B $3.114B $2.462B $2.501B $3.048B $2.649B $2.571B $2.615B $3.454B $2.788B $3.071B $2.954B $2.625B $2.245B $2.263B $3.880B $1.087B $2.143B $1.480B $1.122B $635.5M $699.8M $589.9M $568.0M $648.0M $642.2M $595.5M $448.3M $414.1M $288.9M $256.3M $235.1M $156.4M $156.4M
YoY Change 4.38% -14.23% -33.45% -32.6% 54.85% 5.38% 40.54% 10.27% -58.64% -5.22% 26.47% -1.55% -17.95% 15.07% 3.03% -1.66% -24.31% 23.88% -9.19% 3.96% 12.51% 16.93% -0.8% -41.67% 256.82% -49.27% 44.81% 31.88% 76.6% -9.19% 18.63% 3.86% -12.35% 0.9% 7.84% 32.84% 8.26% 43.34% 12.72% 9.02% 50.32% 0.0%
Property, Plant & Equipment $593.3M $568.3M $551.7M $585.1M $679.2M $212.1M $231.9M $263.8M $293.6M $311.4M $304.9M $267.9M $240.8M $255.3M $345.5M $368.3M $363.7M $379.1M $343.7M $330.2M $273.3M $288.6M $286.5M $288.8M $299.5M $114.2M $77.30M $65.10M $399.6M $227.4M $165.2M $148.4M $123.5M $108.3M $97.10M $92.90M $87.90M $79.30M $81.00M $72.50M $58.60M $49.00M $49.00M
YoY Change 4.4% 3.01% -5.71% -13.85% 220.23% -8.54% -12.09% -10.15% -5.72% 2.13% 13.81% 11.25% -5.68% -26.11% -6.19% 1.26% -4.06% 10.3% 4.09% 20.82% -5.3% 0.73% -0.8% -3.57% 162.26% 47.74% 18.74% -83.71% 75.73% 37.65% 11.32% 20.16% 14.04% 11.53% 4.52% 5.69% 10.84% -2.1% 11.72% 23.72% 19.59% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $202.4M $239.3M $268.4M $825.7M $777.5M $648.8M $595.4M $744.9M $966.3M $1.358B $0.00 $421.3M $364.8M $386.5M $380.6M $270.2M $239.3M $170.5M $289.1M $20.30M $17.10M $91.50M $105.7M $104.8M $117.1M $126.7M $102.9M $50.00M $69.30M $56.60M $32.60M $16.80M $53.50M $42.70M $42.70M
YoY Change -100.0% -15.42% -10.84% -67.49% 6.2% 19.84% 8.97% -20.07% -22.91% -28.85% -100.0% 15.49% -5.61% 1.55% 40.86% 12.91% 40.35% -41.02% 1324.14% 18.71% -81.31% -13.43% 0.86% -10.5% -7.58% 23.13% 105.8% -27.85% 22.44% 73.62% 94.05% -68.6% 25.29% 0.0%
Other Assets $292.9M $264.0M $263.0M $201.7M $219.0M $232.1M $135.5M $183.7M $226.0M $139.4M $214.4M $262.7M $426.1M $627.7M $436.5M $439.2M $700.3M $1.177B $1.705B $286.3M $241.5M $311.7M $129.7M $239.6M $198.9M $132.5M $105.8M $66.80M $155.8M $45.40M $36.30M $37.10M $31.70M $34.90M $17.80M $15.70M $10.50M $7.900M $5.900M $5.400M $4.200M $3.900M $3.900M
YoY Change 10.95% 0.38% 30.39% -7.91% -5.64% 71.29% -26.24% -18.72% 62.12% -34.98% -18.39% -38.35% -32.12% 43.8% -0.61% -37.28% -40.51% -30.97% 495.63% 18.55% -22.52% 140.32% -45.87% 20.46% 50.11% 25.24% 58.38% -57.12% 243.17% 25.07% -2.16% 17.03% -9.17% 96.07% 13.38% 49.52% 32.91% 33.9% 9.26% 28.57% 7.69% 0.0%
Total Long-Term Assets $1.979B $1.885B $1.885B $1.934B $2.025B $1.307B $1.249B $1.348B $1.627B $1.564B $1.580B $2.076B $2.149B $2.241B $2.585B $2.789B $3.009B $4.090B $3.201B $2.468B $2.280B $2.142B $1.986B $1.850B $1.833B $822.8M $760.8M $227.0M $633.6M $442.5M $374.9M $415.9M $394.7M $387.8M $299.3M $230.9M $238.8M $214.6M $192.7M $135.0M $155.9M $129.9M $129.9M
YoY Change 5.02% 0.0% -2.55% -4.51% 55.02% 4.59% -7.34% -17.12% 4.0% -0.97% -23.9% -3.4% -4.14% -13.3% -7.29% -7.32% -26.43% 27.78% 29.71% 8.21% 6.45% 7.88% 7.31% 0.96% 122.75% 8.15% 235.15% -64.17% 43.19% 18.03% -9.86% 5.37% 1.78% 29.57% 29.62% -3.31% 11.28% 11.36% 42.74% -13.41% 20.02% 0.0%
Total Assets $3.219B $3.072B $3.269B $4.014B $5.112B $3.300B $3.141B $2.694B $2.847B $4.515B $4.694B $4.538B $4.650B $5.290B $5.234B $5.360B $5.623B $7.544B $5.989B $5.538B $5.234B $4.767B $4.231B $4.114B $5.713B $1.910B $2.904B $1.707B $1.756B $1.078B $1.075B $1.006B $962.7M $1.036B $941.5M $826.4M $687.1M $628.7M $481.6M $391.3M $391.0M $286.3M $286.3M
YoY Change
Accounts Payable $155.8M $159.9M $160.9M $164.3M $203.1M $249.5M $252.0M $217.0M $259.6M $231.3M $222.5M $523.9M $567.1M $551.0M $756.6M $705.9M $739.9M $633.2M $781.3M $950.7M $1.066B $862.7M $903.2M $1.058B $2.570B $0.00 $114.9M $164.9M $201.3M $145.9M $160.6M $132.3M $75.70M $69.70M $55.60M $59.30M $41.90M $40.30M $32.20M $28.10M $23.60M $17.60M $17.60M
YoY Change -2.55% -0.64% -2.03% -19.12% -18.6% -0.99% 16.13% -16.41% 12.24% 3.96% -57.53% -7.62% 2.92% -27.17% 7.18% -4.6% 16.85% -18.96% -17.82% -10.8% 23.54% -4.48% -14.63% -58.84% -100.0% -30.32% -18.08% 37.97% -9.15% 21.39% 74.77% 8.61% 25.36% -6.24% 41.53% 3.97% 25.16% 14.59% 19.07% 34.09% 0.0%
Accrued Expenses $311.6M $300.5M $361.7M $383.2M $311.9M $196.5M $141.5M $183.9M $161.8M $144.7M $167.0M $135.0M $164.0M $208.7M $199.5M $259.7M $365.7M $307.9M $269.2M $318.6M $280.4M $210.6M $253.4M $221.8M $173.3M $161.6M $96.20M $105.3M $109.9M $71.30M $55.20M $160.4M $150.7M $62.10M $53.90M $40.00M $38.90M $34.00M $26.00M $27.70M $19.70M $16.70M $16.70M
YoY Change 3.68% -16.9% -5.62% 22.85% 58.73% 38.87% -23.06% 13.66% 11.82% -13.35% 23.7% -17.68% -21.42% 4.61% -23.18% -28.99% 18.77% 14.38% -15.51% 13.62% 33.14% -16.89% 14.25% 27.99% 7.24% 67.98% -8.64% -4.19% 54.14% 29.17% -65.59% 6.44% 142.67% 15.21% 34.75% 2.83% 14.41% 30.77% -6.14% 40.61% 17.96% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.567B $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $283.8M $71.90M $643.0M $269.6M $72.70M $49.40M $0.00 $37.20M $101.3M $223.5M $240.4M $206.7M $153.5M $121.0M $55.60M $21.90M $51.20M $0.00 $0.00
YoY Change -100.0% -100.0% 294.71% -88.82% 138.5% 270.84% 47.17% -100.0% -63.28% -54.68% -7.03% 16.3% 34.66% 26.86% 117.63% 153.88% -57.23%
Long-Term Debt Due $649.4M $0.00 $1.000M $1.000M $800.0K $800.0K $400.6M $700.0K $631.4M $25.60M $53.70M $33.80M $136.3M $9.300M $507.0M $25.50M $275.7M $55.70M $59.70M $51.80M $68.00M $4.700M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.000M $300.0K $100.0K $100.0K $300.0K $300.0K $300.0K $400.0K $500.0K $500.0K
YoY Change -100.0% 0.0% 25.0% 0.0% -99.8% 57128.57% -99.89% 2366.41% -52.33% 58.88% -75.2% 1365.59% -98.17% 1888.24% -90.75% 394.97% -6.7% 15.25% -23.82% 1346.81% -100.0% 1566.67% 200.0% 0.0% -66.67% 0.0% 0.0% -25.0% -20.0% 0.0%
Total Short-Term Liabilities $977.3M $938.8M $998.8M $982.5M $1.576B $923.0M $843.7M $939.3M $1.040B $1.878B $2.313B $2.012B $2.526B $2.338B $2.322B $2.398B $3.111B $5.221B $2.893B $2.235B $2.514B $1.897B $1.880B $1.981B $3.534B $553.8M $1.277B $669.0M $478.2M $358.7M $336.2M $329.9M $327.8M $437.3M $411.8M $356.7M $284.2M $260.6M $177.9M $139.7M $147.4M $76.20M $76.20M
YoY Change 4.11% -6.01% 1.66% -37.64% 70.7% 9.4% -10.18% -9.65% -44.65% -18.8% 14.95% -20.35% 8.06% 0.71% -3.2% -22.92% -40.41% 80.44% 29.47% -11.09% 32.49% 0.93% -5.09% -43.96% 538.14% -56.63% 90.87% 39.9% 33.31% 6.69% 1.91% 0.64% -25.04% 6.19% 15.45% 25.51% 9.06% 46.49% 27.34% -5.22% 93.44% 0.0%
Long-Term Debt $1.491B $1.489B $1.487B $1.984B $2.846B $1.493B $1.495B $1.493B $1.491B $505.3M $505.8M $906.0M $409.1M $1.040B $1.060B $1.107B $1.032B $537.1M $417.3M $923.1M $545.8M $822.3M $868.4M $871.0M $872.4M $249.7M $249.7M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.900M $4.700M $4.700M $4.800M $5.700M $6.000M $6.200M $6.600M $6.600M
YoY Change 0.14% 0.14% -25.05% -30.3% 90.67% -0.13% 0.11% 0.11% 195.15% -0.1% -44.17% 121.46% -60.64% -1.94% -4.25% 7.3% 92.11% 28.71% -54.79% 69.13% -33.63% -5.31% -0.3% -0.16% 249.38% 0.0% -100.0% 4.26% 0.0% -2.08% -15.79% -5.0% -3.23% -6.06% 0.0%
Other Long-Term Liabilities $368.7M $347.9M $345.5M $358.5M $437.1M $144.9M $179.5M $163.6M $160.2M $156.3M $160.6M $356.1M $388.1M $462.4M $412.1M $448.5M $492.5M $371.5M $530.6M $430.9M $369.8M $384.1M $113.3M $88.50M $87.90M $44.60M $35.90M $39.00M $191.4M $33.50M $30.60M $25.40M $21.10M $16.80M $13.20M $0.00 $4.600M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 6.0% 0.69% -3.62% -17.99% 201.66% -19.28% 9.72% 2.12% 2.5% -2.68% -54.9% -8.25% -16.07% 12.21% -8.12% -8.93% 32.57% -29.98% 23.14% 16.52% -3.72% 239.01% 28.02% 0.68% 97.09% 24.23% -7.95% -79.62% 471.34% 9.48% 20.47% 20.38% 25.6% 27.27% -100.0%
Total Long-Term Liabilities $1.860B $1.837B $1.832B $2.342B $3.283B $1.638B $1.674B $1.657B $1.652B $661.6M $666.4M $1.262B $797.2M $1.502B $1.472B $1.556B $1.524B $908.6M $947.9M $1.354B $915.6M $1.206B $981.7M $959.5M $960.3M $294.3M $285.6M $39.00M $191.4M $33.50M $30.60M $25.40M $21.10M $16.80M $18.10M $4.700M $9.300M $4.800M $5.700M $6.000M $6.200M $6.600M $6.600M
YoY Change 1.25% 0.25% -21.77% -28.66% 100.49% -2.19% 1.06% 0.3% 149.64% -0.72% -47.2% 58.32% -46.92% 2.02% -5.36% 2.05% 67.76% -4.15% -29.99% 47.88% -24.1% 22.89% 2.31% -0.08% 226.3% 3.05% 632.31% -79.62% 471.34% 9.48% 20.47% 20.38% 25.6% -7.18% 285.11% -49.46% 93.75% -15.79% -5.0% -3.23% -6.06% 0.0%
Total Liabilities $3.128B $3.040B $3.058B $3.626B $5.041B $2.758B $2.747B $2.755B $2.824B $2.683B $3.137B $3.274B $3.324B $3.840B $3.794B $3.954B $4.636B $6.130B $3.841B $3.589B $3.429B $3.104B $2.861B $2.940B $4.494B $848.2M $1.563B $708.0M $716.3M $392.2M $366.8M $355.3M $349.0M $462.2M $438.2M $380.5M $306.3M $278.7M $189.2M $145.7M $153.6M $82.80M $82.80M
YoY Change 2.9% -0.57% -15.69% -28.06% 82.75% 0.41% -0.28% -2.45% 5.28% -14.49% -4.19% -1.49% -13.44% 1.22% -4.05% -14.71% -24.37% 59.57% 7.04% 4.65% 10.49% 8.46% -2.67% -34.58% 429.86% -45.72% 120.69% -1.16% 82.64% 6.92% 3.24% 1.81% -24.49% 5.48% 15.16% 24.22% 9.9% 47.3% 29.86% -5.14% 85.51% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Basic Shares Outstanding 141.9M shares 154.0M shares 168.5M shares 186.8M shares 196.7M shares 205.4M shares 208.8M shares 212.8M shares 249.0M shares 275.0M shares 273.8M shares 273.1M shares 297.9M shares 309.2M shares
Diluted Shares Outstanding 143.9M shares 157.2M shares 171.4M shares 188.8M shares 198.1M shares 206.7M shares 210.2M shares 214.1M shares 250.8M shares 277.1M shares 276.0M shares 274.4M shares 298.6M shares 309.8M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $8.0213 Billion

About H&R BLOCK INC

H&R Block, Inc. engages in the provision of tax return preparation solutions and distribution of block-branded services and products. The company is headquartered in Kansas City, Missouri and currently employs 4,200 full-time employees. The firm provides assisted and do-it-yourself (DIY) tax preparation solutions through multiple channels (including in-person, online and mobile applications, virtual, and desktop software) and distributes H&R Block-branded services and products. The company also offers small business solutions through its Company-owned and franchise offices (including in-person, online and virtual) and online through Wave. The firm provides additional services, including Refund Transfers (RT), Peace of Mind Extended Service Plan (POM), H&R Block Emerald Prepaid Mastercard (Emerald Card), Spruce, H&R Block Emerald Advance (EA) term loans, Tax Identity Shield (TIS), Refund Advances (RA), and small business financial solutions. For its Canadian clients, the Company also offers POM, H&R Block's Instant Refund, H&R Block Pay With Refund, and small business financial solutions.

Industry: Services-Personal Services Peers: ADT Inc. Frontdoor, Inc. European Wax Center, Inc. Mister Car Wash, Inc. ROVER GROUP, INC. Vivint Smart Home, Inc. SERVICE CORP INTERNATIONAL TERMINIX GLOBAL HOLDINGS INC