|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$704.0K
63.72%
YoY
|
$430.0K
317.48%
YoY
|
$103.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$646.0K
139.26%
YoY
|
$270.0K
1025.0%
YoY
|
$24.00K
N/A
|
N/A
|
N/A
|
| Gross Profit |
$58.00K
-63.75%
YoY
|
$160.0K
102.53%
YoY
|
$79.00K
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$4.364M
-21.74%
YoY
|
$5.576M
-8.21%
YoY
|
$6.075M
37.72%
YoY
|
$4.411M
-37.38%
YoY
|
$7.044M
116.34%
YoY
|
| Research & Development |
$2.653M
14.85%
YoY
|
$2.310M
-22.85%
YoY
|
$2.994M
71.87%
YoY
|
$1.742M
9.42%
YoY
|
$1.592M
-23.05%
YoY
|
| Depreciation & Amortization |
$5.000K
-64.29%
YoY
|
$14.00K
-60.0%
YoY
|
$35.00K
-32.69%
YoY
|
$52.00K
-51.4%
YoY
|
$107.0K
-41.85%
YoY
|
| Operating Expenses |
$2.653M
-66.36%
YoY
|
$7.886M
-13.04%
YoY
|
$9.069M
47.39%
YoY
|
$6.153M
-28.75%
YoY
|
$8.636M
62.18%
YoY
|
| Operating Profit |
-$6.915M
-10.5%
YoY
|
-$7.726M
-14.06%
YoY
|
-$8.990M
46.11%
YoY
|
-$6.153M
-28.75%
YoY
|
-$8.636M
62.18%
YoY
|
| Interest Expense |
$29.00K
-583.33%
YoY
|
-$6.000K
-109.38%
YoY
|
$64.00K
611.11%
YoY
|
$9.000K
N/A
|
N/A
|
| Other Income/Expense, Net |
$46.00K
-866.67%
YoY
|
-$6.000K
-68.42%
YoY
|
-$19.00K
-123.75%
YoY
|
$80.00K
-87.84%
YoY
|
$658.0K
43.04%
YoY
|
| Pretax Income |
-$6.869M
-11.16%
YoY
|
-$7.732M
-13.56%
YoY
|
-$8.945M
47.29%
YoY
|
-$6.073M
-23.88%
YoY
|
-$7.978M
63.99%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$6.869M
-11.16%
YoY
|
-$7.732M
-14.3%
YoY
|
-$9.022M
48.56%
YoY
|
-$6.073M
-23.88%
YoY
|
-$7.978M
63.99%
YoY
|
| Basic Earnings Per Share |
-$0.42
-19.23%
YoY
|
-$0.52
-22.39%
YoY
|
-$0.67
24.07%
YoY
|
-$0.54
-31.65%
YoY
|
-$0.79
43.64%
YoY
|
| Diluted Earnings Per Share |
-$0.42
-21.04%
YoY
|
-$0.52
-22.03%
YoY
|
-$0.67
21.7%
YoY
|
-$0.55
-30.26%
YoY
|
-$0.79
43.64%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.52M
11.68%
YoY
|
14.79M
9.91%
YoY
|
13.46M shares
18.56%
YoY
|
11.35M shares
12.79%
YoY
|
10.06M
14.43%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
13.46M shares
18.56%
YoY
|
11.35M shares
12.79%
YoY
|
10.06M
14.43%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$226.0K
402.22%
YoY
|
$219.0K
-15.12%
YoY
|
$123.0K
108.47%
YoY
|
$317.0K
466.07%
YoY
|
$45.00K
-21.05%
YoY
|
$258.0K
309.52%
YoY
|
$59.00K
47.5%
YoY
|
$56.00K
N/A
|
$57.00K
N/A
|
$63.00K
N/A
|
$40.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$206.0K
524.24%
YoY
|
$199.0K
13.71%
YoY
|
$112.0K
60.0%
YoY
|
$302.0K
2223.08%
YoY
|
$33.00K
175.0%
YoY
|
$175.0K
1490.91%
YoY
|
$70.00K
438.46%
YoY
|
$13.00K
N/A
|
$12.00K
N/A
|
$11.00K
N/A
|
$13.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$20.00K
66.67%
YoY
|
$20.00K
-75.9%
YoY
|
$11.00K
-200.0%
YoY
|
$15.00K
-65.12%
YoY
|
$12.00K
-73.33%
YoY
|
$83.00K
59.62%
YoY
|
-$11.00K
-140.74%
YoY
|
$43.00K
N/A
|
$45.00K
N/A
|
$52.00K
N/A
|
$27.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$1.029M
-14.04%
YoY
|
$1.081M
-16.27%
YoY
|
$1.162M
-38.26%
YoY
|
$1.081M
-11.83%
YoY
|
$1.197M
-4.16%
YoY
|
$1.291M
-1.6%
YoY
|
$1.882M
73.46%
YoY
|
$1.226M
-48.44%
YoY
|
$1.249M
62.63%
YoY
|
$1.312M
84.53%
YoY
|
$1.085M
3.43%
YoY
|
$2.378M
25.03%
YoY
|
$768.0K
-85.65%
YoY
|
$711.0K
24.3%
YoY
|
$1.049M
69.74%
YoY
|
$1.902M
264.37%
YoY
|
$5.351M
579.92%
YoY
|
$572.0K
12.16%
YoY
|
| Research & Development |
$563.0K
-6.32%
YoY
|
$689.0K
174.5%
YoY
|
$655.0K
17.59%
YoY
|
$697.0K
8.57%
YoY
|
$601.0K
-28.45%
YoY
|
$251.0K
-60.22%
YoY
|
$557.0K
64.31%
YoY
|
$642.0K
-59.0%
YoY
|
$840.0K
65.03%
YoY
|
$631.0K
-12.97%
YoY
|
$339.0K
-8.13%
YoY
|
$1.566M
380.37%
YoY
|
$509.0K
67.99%
YoY
|
$725.0K
31.82%
YoY
|
$369.0K
47.6%
YoY
|
$326.0K
8.67%
YoY
|
$303.0K
-35.94%
YoY
|
$550.0K
N/A
|
$250.0K
-54.38%
YoY
|
| Depreciation & Amortization |
$1.000K
-50.0%
YoY
|
$1.000K
-50.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
-80.0%
YoY
|
$2.000K
-66.67%
YoY
|
$2.000K
-66.67%
YoY
|
$1.000K
-83.33%
YoY
|
$5.000K
-54.55%
YoY
|
$6.000K
-50.0%
YoY
|
$6.000K
-50.0%
YoY
|
$6.000K
-53.85%
YoY
|
$11.00K
-15.38%
YoY
|
$12.00K
-14.29%
YoY
|
$12.00K
-40.0%
YoY
|
$13.00K
-38.1%
YoY
|
$13.00K
-43.48%
YoY
|
$14.00K
-67.44%
YoY
|
$20.00K
-55.56%
YoY
|
$21.00K
-53.33%
YoY
|
| Operating Expenses |
$563.0K
-66.53%
YoY
|
$1.718M
18.65%
YoY
|
$655.0K
-65.85%
YoY
|
$697.0K
-72.53%
YoY
|
$1.682M
-19.06%
YoY
|
$1.448M
-22.98%
YoY
|
$1.918M
15.26%
YoY
|
$2.537M
-4.3%
YoY
|
$2.078M
-28.02%
YoY
|
$1.880M
25.92%
YoY
|
$1.664M
54.07%
YoY
|
$2.651M
92.8%
YoY
|
$2.887M
30.93%
YoY
|
$1.493M
-74.7%
YoY
|
$1.080M
31.39%
YoY
|
$1.375M
49.78%
YoY
|
$2.205M
121.61%
YoY
|
$5.901M
431.62%
YoY
|
$822.0K
-22.31%
YoY
|
| Operating Profit |
-$1.606M
-3.83%
YoY
|
-$1.698M
24.4%
YoY
|
-$1.714M
-7.8%
YoY
|
-$1.833M
-26.12%
YoY
|
-$1.670M
-17.37%
YoY
|
-$1.365M
-25.33%
YoY
|
-$1.859M
14.47%
YoY
|
-$2.481M
-6.41%
YoY
|
-$2.021M
-30.0%
YoY
|
-$1.828M
N/A
|
-$1.624M
50.37%
YoY
|
-$2.651M
92.8%
YoY
|
-$2.887M
30.93%
YoY
|
N/A
|
-$1.080M
31.39%
YoY
|
-$1.375M
49.78%
YoY
|
-$2.205M
121.61%
YoY
|
N/A
|
-$822.0K
-22.31%
YoY
|
| Interest Expense |
N/A
|
$5.000K
-183.33%
YoY
|
$9.000K
N/A
|
$4.000K
N/A
|
$11.00K
N/A
|
-$6.000K
-109.38%
YoY
|
N/A
|
N/A
|
N/A
|
$64.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$5.000K
-54.55%
YoY
|
$6.000K
-77.78%
YoY
|
$14.00K
-1500.0%
YoY
|
$10.00K
-158.82%
YoY
|
$11.00K
-222.22%
YoY
|
$27.00K
-143.55%
YoY
|
-$1.000K
-111.11%
YoY
|
-$17.00K
-145.95%
YoY
|
-$9.000K
200.0%
YoY
|
-$62.00K
3000.0%
YoY
|
$9.000K
-62.5%
YoY
|
$37.00K
23.33%
YoY
|
-$3.000K
-110.71%
YoY
|
-$2.000K
-107.14%
YoY
|
$24.00K
-188.89%
YoY
|
$30.00K
-94.4%
YoY
|
$28.00K
-76.86%
YoY
|
$28.00K
-66.67%
YoY
|
-$27.00K
-106.78%
YoY
|
| Pretax Income |
N/A
|
-$1.687M
25.52%
YoY
|
-$1.699M
-8.66%
YoY
|
-$1.823M
-27.02%
YoY
|
-$1.659M
-18.28%
YoY
|
-$1.344M
-26.4%
YoY
|
-$1.860M
15.17%
YoY
|
-$2.498M
-4.44%
YoY
|
-$2.030M
-29.76%
YoY
|
-$1.826M
22.14%
YoY
|
-$1.615M
52.94%
YoY
|
-$2.614M
94.35%
YoY
|
-$2.890M
32.75%
YoY
|
-$1.495M
-74.54%
YoY
|
-$1.056M
24.38%
YoY
|
-$1.345M
252.09%
YoY
|
-$2.177M
149.08%
YoY
|
-$5.873M
473.54%
YoY
|
-$849.0K
28.64%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$1.601M
-3.5%
YoY
|
-$1.687M
25.52%
YoY
|
-$1.700M
-8.6%
YoY
|
-$1.823M
-27.02%
YoY
|
-$1.659M
-18.28%
YoY
|
-$1.344M
-26.4%
YoY
|
-$1.860M
15.17%
YoY
|
-$2.498M
-4.44%
YoY
|
-$2.030M
-29.76%
YoY
|
-$1.826M
15.57%
YoY
|
-$1.615M
52.94%
YoY
|
-$2.614M
94.35%
YoY
|
-$2.890M
32.75%
YoY
|
-$1.580M
-73.1%
YoY
|
-$1.056M
24.38%
YoY
|
-$1.345M
252.09%
YoY
|
-$2.177M
149.08%
YoY
|
-$5.873M
473.54%
YoY
|
-$849.0K
28.64%
YoY
|
| Basic Earnings Per Share |
-$0.09
-10.0%
YoY
|
N/A
|
-$0.10
-16.67%
YoY
|
-$0.11
-38.89%
YoY
|
-$0.10
-33.33%
YoY
|
N/A
|
-$0.12
0.0%
YoY
|
-$0.18
-5.26%
YoY
|
-$0.15
-37.5%
YoY
|
N/A
|
-$0.12
20.0%
YoY
|
-$0.19
58.33%
YoY
|
-$0.24
20.0%
YoY
|
N/A
|
-$0.10
25.0%
YoY
|
-$0.12
200.0%
YoY
|
-$0.20
122.22%
YoY
|
N/A
|
-$0.08
14.29%
YoY
|
| Diluted Earnings Per Share |
N/A
|
-$0.10
11.85%
YoY
|
-$0.10
-16.67%
YoY
|
-$0.11
-38.89%
YoY
|
-$0.10
-33.33%
YoY
|
-$0.08
-35.61%
YoY
|
-$0.12
0.0%
YoY
|
-$0.18
-5.26%
YoY
|
-$0.15
-38.35%
YoY
|
-$0.13
-2.25%
YoY
|
-$0.12
20.0%
YoY
|
-$0.19
58.33%
YoY
|
-$0.24
21.66%
YoY
|
-$0.13
-100.0%
YoY
|
-$0.10
25.0%
YoY
|
-$0.12
200.0%
YoY
|
-$0.20
122.22%
YoY
|
-$514.9K
372.39%
YoY
|
-$0.08
14.29%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
17.58M
10.44%
YoY
|
17.17M
7.85%
YoY
|
17.17M
18.16%
YoY
|
15.92M
11.2%
YoY
|
15.92M
14.14%
YoY
|
15.92M shares
14.14%
YoY
|
14.53M shares
4.67%
YoY
|
14.32M shares
3.12%
YoY
|
13.95M shares
14.26%
YoY
|
13.95M shares
19.78%
YoY
|
13.88M shares
19.51%
YoY
|
13.88M shares
23.61%
YoY
|
12.21M shares
13.42%
YoY
|
11.64M
8.94%
YoY
|
11.62M
-99.88%
YoY
|
11.23M
15.92%
YoY
|
10.76M
14.63%
YoY
|
10.69M
N/A
|
10.01B
13.09%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
15.02M shares
8.18%
YoY
|
14.26M shares
3.43%
YoY
|
13.95M shares
14.27%
YoY
|
N/A
|
13.88M shares
19.51%
YoY
|
13.79M shares
22.75%
YoY
|
12.21M shares
13.42%
YoY
|
N/A
|
11.62M
-99.88%
YoY
|
11.23M
15.92%
YoY
|
10.76M
14.63%
YoY
|
N/A
|
10.01B
13.09%
YoY
|
Loading...