|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.869M
-11.16%
YoY
|
-$7.732M
-14.3%
YoY
|
-$9.022M
48.56%
YoY
|
-$6.073M
-23.88%
YoY
|
-$7.978M
63.99%
YoY
|
| Depreciation, Depletion And Amortization |
$5.000K
-64.29%
YoY
|
$14.00K
-60.0%
YoY
|
$35.00K
-32.69%
YoY
|
$52.00K
-51.4%
YoY
|
$107.0K
-41.85%
YoY
|
| Cash From Operating Activities |
-$3.828M
-21.1%
YoY
|
-$4.852M
-30.08%
YoY
|
-$6.939M
35.9%
YoY
|
-$5.106M
94.29%
YoY
|
-$2.628M
-34.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$11.00K
120.0%
YoY
|
$5.000K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$11.00K
120.0%
YoY
|
-$5.000K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.700M
-58.35%
YoY
|
$6.482M
5.55%
YoY
|
$6.141M
21.36%
YoY
|
$5.060M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.700M
-60.94%
YoY
|
$6.912M
12.55%
YoY
|
$6.141M
21.36%
YoY
|
$5.060M
77.92%
YoY
|
$2.844M
-31.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.828M
-21.1%
YoY
|
-$4.852M
-30.08%
YoY
|
-$6.939M
35.9%
YoY
|
-$5.106M
94.29%
YoY
|
-$2.628M
-34.97%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$11.00K
120.0%
YoY
|
-$5.000K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$2.700M
-60.94%
YoY
|
$6.912M
12.55%
YoY
|
$6.141M
21.36%
YoY
|
$5.060M
77.92%
YoY
|
$2.844M
-31.65%
YoY
|
| Net Change In Cash |
-$1.134M
-155.21%
YoY
|
$2.054M
-353.89%
YoY
|
-$809.0K
1486.27%
YoY
|
-$51.00K
-123.61%
YoY
|
$216.0K
91.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.828M
-21.1%
YoY
|
-$4.852M
-30.08%
YoY
|
-$6.939M
35.9%
YoY
|
-$5.106M
94.29%
YoY
|
-$2.628M
-34.97%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$11.00K
120.0%
YoY
|
$5.000K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
-$4.852M
-30.19%
YoY
|
-$6.950M
35.98%
YoY
|
-$5.111M
94.48%
YoY
|
-$2.628M
-35.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.601M
-3.5%
YoY
|
-$1.687M
25.52%
YoY
|
-$1.700M
-8.6%
YoY
|
-$1.823M
-27.02%
YoY
|
-$1.659M
-18.28%
YoY
|
-$1.344M
-26.4%
YoY
|
-$1.860M
15.17%
YoY
|
-$2.498M
-4.44%
YoY
|
-$2.030M
-29.76%
YoY
|
-$1.826M
15.57%
YoY
|
-$1.615M
52.94%
YoY
|
-$2.614M
94.35%
YoY
|
-$2.890M
32.75%
YoY
|
-$1.580M
-73.1%
YoY
|
-$1.056M
24.38%
YoY
|
-$1.345M
252.09%
YoY
|
-$2.177M
149.08%
YoY
|
-$5.873M
473.54%
YoY
|
-$849.0K
28.64%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000K
-50.0%
YoY
|
$1.000K
-50.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
-80.0%
YoY
|
$2.000K
-66.67%
YoY
|
$2.000K
-66.67%
YoY
|
$1.000K
-83.33%
YoY
|
$5.000K
-54.55%
YoY
|
$6.000K
-50.0%
YoY
|
$6.000K
-50.0%
YoY
|
$6.000K
-53.85%
YoY
|
$11.00K
-15.38%
YoY
|
$12.00K
-14.29%
YoY
|
$12.00K
-40.0%
YoY
|
$13.00K
-38.1%
YoY
|
$13.00K
-43.48%
YoY
|
$14.00K
-67.44%
YoY
|
$20.00K
-55.56%
YoY
|
$21.00K
-53.33%
YoY
|
| Cash From Operating Activities |
-$937.0K
23.61%
YoY
|
-$664.0K
-40.98%
YoY
|
-$1.465M
-0.61%
YoY
|
-$941.0K
-27.22%
YoY
|
-$758.0K
-21.04%
YoY
|
-$1.125M
-7.64%
YoY
|
-$1.474M
-53.38%
YoY
|
-$1.293M
-16.36%
YoY
|
-$960.0K
-5.23%
YoY
|
-$1.218M
-29.72%
YoY
|
-$3.162M
83.94%
YoY
|
-$1.546M
36.21%
YoY
|
-$1.013M
95.18%
YoY
|
-$1.733M
73.13%
YoY
|
-$1.719M
278.63%
YoY
|
-$1.135M
85.15%
YoY
|
-$519.0K
-7.32%
YoY
|
-$1.001M
-2.05%
YoY
|
-$454.0K
-46.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.000K
-125.0%
YoY
|
$9.000K
N/A
|
-$3.000K
N/A
|
$0.00
N/A
|
-$8.000K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.232M
N/A
|
$1.291M
N/A
|
-$2.523M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$1.232M
40966.67%
YoY
|
$1.291M
N/A
|
-$2.525M
31462.5%
YoY
|
-$9.000K
N/A
|
$3.000K
N/A
|
$0.00
N/A
|
-$8.000K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.050M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$700.0K
N/A
|
$2.000M
-59.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.930M
N/A
|
$1.181M
-59.86%
YoY
|
$801.0K
-73.74%
YoY
|
$149.0K
N/A
|
$0.00
N/A
|
$2.942M
46.73%
YoY
|
$3.050M
-0.16%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.005M
235.28%
YoY
|
$3.055M
N/A
|
$248.0K
N/A
|
$1.998M
-12.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$937.0K
23.61%
YoY
|
-$664.0K
-40.98%
YoY
|
-$1.465M
-0.61%
YoY
|
-$941.0K
-27.22%
YoY
|
-$758.0K
-21.04%
YoY
|
-$1.125M
-7.64%
YoY
|
-$1.474M
-53.38%
YoY
|
-$1.293M
-16.36%
YoY
|
-$960.0K
-5.23%
YoY
|
-$1.218M
-29.72%
YoY
|
-$3.162M
83.94%
YoY
|
-$1.546M
36.21%
YoY
|
-$1.013M
95.18%
YoY
|
-$1.733M
73.13%
YoY
|
-$1.719M
278.63%
YoY
|
-$1.135M
85.15%
YoY
|
-$519.0K
-7.32%
YoY
|
-$1.001M
-2.05%
YoY
|
-$454.0K
-46.9%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$1.232M
40966.67%
YoY
|
$1.291M
N/A
|
-$2.525M
31462.5%
YoY
|
-$9.000K
N/A
|
$3.000K
N/A
|
$0.00
N/A
|
-$8.000K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
N/A
|
$700.0K
N/A
|
$2.000M
-59.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.930M
N/A
|
$1.181M
-59.86%
YoY
|
$801.0K
-73.74%
YoY
|
$149.0K
N/A
|
$0.00
N/A
|
$2.942M
46.73%
YoY
|
$3.050M
-0.16%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.005M
235.28%
YoY
|
$3.055M
N/A
|
$248.0K
N/A
|
$1.998M
-12.83%
YoY
|
| Net Change In Cash |
-$933.0K
23.09%
YoY
|
$36.00K
-103.2%
YoY
|
$535.0K
-84.52%
YoY
|
-$941.0K
740.18%
YoY
|
-$758.0K
376.73%
YoY
|
-$1.125M
-790.18%
YoY
|
$3.456M
-284.71%
YoY
|
-$112.0K
-90.08%
YoY
|
-$159.0K
-107.84%
YoY
|
$163.0K
-109.42%
YoY
|
-$1.871M
8.84%
YoY
|
-$1.129M
-230.97%
YoY
|
$2.028M
-20.03%
YoY
|
-$1.730M
129.75%
YoY
|
-$1.719M
-211.33%
YoY
|
$862.0K
-5846.67%
YoY
|
$2.536M
-552.86%
YoY
|
-$753.0K
-26.32%
YoY
|
$1.544M
7.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$937.0K
23.61%
YoY
|
-$664.0K
-40.98%
YoY
|
-$1.465M
-0.61%
YoY
|
-$941.0K
-27.22%
YoY
|
-$758.0K
-21.04%
YoY
|
-$1.125M
-7.64%
YoY
|
-$1.474M
-53.38%
YoY
|
-$1.293M
-16.36%
YoY
|
-$960.0K
-5.23%
YoY
|
-$1.218M
-29.72%
YoY
|
-$3.162M
83.94%
YoY
|
-$1.546M
36.21%
YoY
|
-$1.013M
95.18%
YoY
|
-$1.733M
73.13%
YoY
|
-$1.719M
278.63%
YoY
|
-$1.135M
85.15%
YoY
|
-$519.0K
-7.32%
YoY
|
-$1.001M
-2.05%
YoY
|
-$454.0K
-46.9%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.000K
-125.0%
YoY
|
$9.000K
N/A
|
-$3.000K
N/A
|
$0.00
N/A
|
-$8.000K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.125M
-7.64%
YoY
|
N/A
|
N/A
|
-$960.0K
-6.07%
YoY
|
-$1.218M
-29.6%
YoY
|
-$3.162M
83.94%
YoY
|
-$1.548M
37.36%
YoY
|
-$1.022M
96.92%
YoY
|
-$1.730M
72.83%
YoY
|
-$1.719M
278.63%
YoY
|
-$1.127M
N/A
|
-$519.0K
N/A
|
-$1.001M
-2.05%
YoY
|
-$454.0K
-46.46%
YoY
|
Loading...