|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$517.1M
21.4%
YoY
|
$559.3M
23.55%
YoY
|
$560.4M
9.91%
YoY
|
$473.5M
-1.55%
YoY
|
$425.9M
10.31%
YoY
|
$452.7M
-2.37%
YoY
|
$509.9M
122.82%
YoY
|
$480.9M
94.64%
YoY
|
$386.1M
17.01%
YoY
|
$463.6M
65.07%
YoY
|
$228.8M
-23.09%
YoY
|
$247.1M
-15.07%
YoY
|
$330.0M
15.3%
YoY
|
$280.9M
-21.83%
YoY
|
$297.5M
-24.37%
YoY
|
$290.9M
-34.91%
YoY
|
$286.2M
-28.95%
YoY
|
$359.3M
-18.51%
YoY
|
$393.4M
-22.8%
YoY
|
| Cash & Equivalents |
$517.1M
21.4%
YoY
|
$559.3M
23.55%
YoY
|
$560.4M
9.91%
YoY
|
$473.5M
-1.55%
YoY
|
$425.9M
10.31%
YoY
|
$452.7M
-2.37%
YoY
|
$509.9M
122.82%
YoY
|
$480.9M
94.64%
YoY
|
$386.1M
17.01%
YoY
|
$463.6M
65.07%
YoY
|
$228.8M
-23.09%
YoY
|
$247.1M
-15.07%
YoY
|
$330.0M
15.3%
YoY
|
$280.9M
-21.83%
YoY
|
$297.5M
-24.37%
YoY
|
$290.9M
-34.91%
YoY
|
$286.2M
-28.95%
YoY
|
$359.3M
-18.51%
YoY
|
$393.4M
-22.8%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$5.821M
36.1%
YoY
|
N/A
|
N/A
|
N/A
|
$4.277M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.694M
-26.45%
YoY
|
N/A
|
N/A
|
N/A
|
$6.382M
35.79%
YoY
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
$17.95M
163.24%
YoY
|
N/A
|
N/A
|
N/A
|
$6.819M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.057M
-27.16%
YoY
|
N/A
|
N/A
|
N/A
|
$8.316M
27.94%
YoY
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$28.45M
-26.76%
YoY
|
$28.25M
-25.8%
YoY
|
$27.61M
-24.96%
YoY
|
$38.94M
-31.94%
YoY
|
$38.84M
-31.13%
YoY
|
$38.08M
14.64%
YoY
|
$36.79M
13.48%
YoY
|
$57.20M
86.24%
YoY
|
$56.40M
104.33%
YoY
|
$33.22M
29.11%
YoY
|
$32.42M
42.28%
YoY
|
$30.72M
56.54%
YoY
|
$27.60M
61.01%
YoY
|
$25.73M
47.65%
YoY
|
$22.78M
26.93%
YoY
|
$19.62M
5.69%
YoY
|
$17.14M
-8.19%
YoY
|
$17.43M
-6.74%
YoY
|
$17.95M
-6.19%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$91.96M
-39.68%
YoY
|
$91.96M
-39.7%
YoY
|
$152.5M
0.0%
YoY
|
| Intangibles |
$28.60M
-17.82%
YoY
|
$30.19M
-17.0%
YoY
|
$31.73M
-16.27%
YoY
|
$33.30M
-15.7%
YoY
|
$34.80M
-15.14%
YoY
|
$36.37M
-14.53%
YoY
|
$37.90M
-14.06%
YoY
|
$39.50M
-13.38%
YoY
|
$41.01M
-14.56%
YoY
|
$42.56M
-14.16%
YoY
|
$44.10M
-13.87%
YoY
|
$45.60M
-13.64%
YoY
|
$48.00M
-11.6%
YoY
|
$49.58M
-11.31%
YoY
|
$51.20M
-10.96%
YoY
|
$52.80M
-10.66%
YoY
|
$54.30M
-10.54%
YoY
|
$55.90M
-10.27%
YoY
|
$57.50M
-10.02%
YoY
|
| Long-Term Investments |
$753.7M
11.93%
YoY
|
$1.064M
-45.04%
YoY
|
$703.2M
3.34%
YoY
|
$671.3M
-5.12%
YoY
|
$673.4M
3.13%
YoY
|
$1.936M
16.21%
YoY
|
$680.4M
2.32%
YoY
|
$707.6M
-0.11%
YoY
|
$652.9M
3.81%
YoY
|
$1.666M
10.04%
YoY
|
$665.0M
2.03%
YoY
|
$708.3M
8.25%
YoY
|
$629.0M
-8.78%
YoY
|
$1.514M
7.0%
YoY
|
$651.8M
-5.0%
YoY
|
$654.3M
-2.3%
YoY
|
$689.5M
5.96%
YoY
|
$1.415M
-11.51%
YoY
|
$686.1M
44.78%
YoY
|
| Other Assets |
$21.81M
-38.58%
YoY
|
$19.16M
-22.9%
YoY
|
$20.86M
-5.24%
YoY
|
$24.82M
4.96%
YoY
|
$35.51M
32.13%
YoY
|
$24.86M
19.44%
YoY
|
$22.01M
-14.7%
YoY
|
$23.65M
14.86%
YoY
|
$26.87M
8.97%
YoY
|
$20.81M
-11.57%
YoY
|
$25.80M
23.43%
YoY
|
$20.59M
35.66%
YoY
|
$24.66M
24.13%
YoY
|
$23.53M
334.57%
YoY
|
$20.90M
286.0%
YoY
|
$15.18M
180.35%
YoY
|
$19.87M
267.91%
YoY
|
$5.415M
0.28%
YoY
|
$5.415M
0.28%
YoY
|
| Total Long-Term Assets |
N/A
|
$2.178B
-11.54%
YoY
|
N/A
|
N/A
|
N/A
|
$2.462B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.387B
20.99%
YoY
|
N/A
|
N/A
|
N/A
|
$1.972B
-5.3%
YoY
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
$17.95M
163.24%
YoY
|
N/A
|
N/A
|
N/A
|
$6.819M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.057M
-27.16%
YoY
|
N/A
|
N/A
|
N/A
|
$8.316M
27.94%
YoY
|
N/A
|
| Total Long-Term Assets |
|
$2.178B
|
|
|
|
$2.462B
|
|
|
|
|
|
|
|
$2.387B
|
|
|
|
$1.972B
|
|
| Total Assets |
$2.021B
-8.68%
YoY
|
$2.196B
-11.06%
YoY
|
$2.367B
-0.29%
YoY
|
$2.537B
-2.41%
YoY
|
$2.213B
3.89%
YoY
|
$2.469B
14.66%
YoY
|
$2.374B
0.24%
YoY
|
$2.599B
10.28%
YoY
|
$2.130B
-1.33%
YoY
|
$2.153B
-10.01%
YoY
|
$2.369B
-6.1%
YoY
|
$2.357B
16.11%
YoY
|
$2.159B
17.56%
YoY
|
$2.393B
20.79%
YoY
|
$2.523B
12.21%
YoY
|
$2.030B
-13.68%
YoY
|
$1.836B
-8.85%
YoY
|
$1.981B
-5.2%
YoY
|
$2.248B
4.64%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$17.29M
-13.13%
YoY
|
$18.85M
-10.92%
YoY
|
$15.64M
16.74%
YoY
|
$17.48M
16.07%
YoY
|
$19.90M
23.28%
YoY
|
$21.15M
30.7%
YoY
|
$13.40M
-5.63%
YoY
|
$15.06M
-11.5%
YoY
|
$16.14M
N/A
|
$16.18M
-8.35%
YoY
|
$14.20M
28.43%
YoY
|
$17.01M
97.47%
YoY
|
N/A
|
$17.66M
75.09%
YoY
|
$11.06M
59.07%
YoY
|
$8.616M
24.98%
YoY
|
$7.498M
-84.31%
YoY
|
$10.09M
-83.47%
YoY
|
$6.951M
-84.89%
YoY
|
| Accrued Expenses |
$25.81M
-20.61%
YoY
|
$14.64M
-56.21%
YoY
|
$30.74M
111.93%
YoY
|
$12.64M
-8.45%
YoY
|
$32.51M
176.82%
YoY
|
$33.44M
90.71%
YoY
|
$14.50M
-54.96%
YoY
|
$13.81M
-59.55%
YoY
|
$11.74M
-59.71%
YoY
|
$17.54M
-47.77%
YoY
|
$32.20M
-45.64%
YoY
|
$34.13M
-44.24%
YoY
|
$29.15M
-48.33%
YoY
|
$33.58M
-47.6%
YoY
|
$59.24M
-6.32%
YoY
|
$61.20M
88.03%
YoY
|
$56.41M
94.52%
YoY
|
$64.07M
82.02%
YoY
|
$63.23M
85.44%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$58.59M
-19.85%
YoY
|
$57.19M
2.34%
YoY
|
$46.38M
-45.76%
YoY
|
$47.92M
-43.97%
YoY
|
$73.11M
-6.2%
YoY
|
$55.88M
-35.92%
YoY
|
$85.51M
39.72%
YoY
|
$85.53M
67.04%
YoY
|
$77.94M
-11.91%
YoY
|
$87.20M
66.71%
YoY
|
$61.20M
-26.33%
YoY
|
$51.20M
-36.25%
YoY
|
$88.48M
16.0%
YoY
|
$52.31M
-39.1%
YoY
|
$83.08M
0.03%
YoY
|
$80.33M
-0.91%
YoY
|
$76.28M
-2.83%
YoY
|
$85.90M
-12.26%
YoY
|
$83.05M
1.53%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$92.53M
-17.6%
YoY
|
$94.02M
-30.04%
YoY
|
$95.50M
-30.4%
YoY
|
$109.2M
-22.0%
YoY
|
$112.3M
-21.39%
YoY
|
$134.4M
-4.09%
YoY
|
$137.2M
-4.04%
YoY
|
$140.0M
-3.98%
YoY
|
$142.8M
-3.95%
YoY
|
$140.1M
-7.51%
YoY
|
$143.0M
-0.94%
YoY
|
$145.8M
-0.49%
YoY
|
$148.7M
0.64%
YoY
|
$151.5M
4.21%
YoY
|
$144.4M
-1.53%
YoY
|
$146.6M
1.39%
YoY
|
$147.8M
23.14%
YoY
|
$145.4M
19.65%
YoY
|
$146.6M
19.28%
YoY
|
| Other Long-Term Liabilities |
$30.86M
41.26%
YoY
|
$19.16M
24.45%
YoY
|
$26.33M
-5.75%
YoY
|
$18.61M
-29.15%
YoY
|
$21.85M
-40.98%
YoY
|
$15.40M
-35.57%
YoY
|
$27.94M
-60.26%
YoY
|
$26.26M
-66.12%
YoY
|
$37.02M
-7.71%
YoY
|
$23.90M
-65.61%
YoY
|
$70.30M
85.56%
YoY
|
$77.52M
104.33%
YoY
|
$40.11M
0.99%
YoY
|
$69.50M
181.4%
YoY
|
$37.89M
12.76%
YoY
|
$37.94M
1.84%
YoY
|
$39.72M
78.9%
YoY
|
$24.70M
34.97%
YoY
|
$33.60M
6.32%
YoY
|
| Total Long-Term Liabilities |
$123.4M
-8.01%
YoY
|
$113.2M
-24.44%
YoY
|
$121.8M
-26.23%
YoY
|
$127.8M
-23.13%
YoY
|
$134.1M
-25.42%
YoY
|
$149.8M
-8.68%
YoY
|
$165.2M
-22.57%
YoY
|
$166.3M
-25.55%
YoY
|
$179.9M
-4.75%
YoY
|
$164.0M
-25.78%
YoY
|
$213.3M
17.04%
YoY
|
$223.4M
21.06%
YoY
|
$188.8M
0.72%
YoY
|
$221.0M
29.94%
YoY
|
$182.2M
1.14%
YoY
|
$184.5M
1.48%
YoY
|
$187.5M
31.84%
YoY
|
$170.1M
21.66%
YoY
|
$180.2M
16.63%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$58.59M
-19.85%
YoY
|
$57.19M
2.34%
YoY
|
$46.38M
-45.76%
YoY
|
$47.92M
-43.97%
YoY
|
$73.11M
-6.2%
YoY
|
$55.88M
-35.92%
YoY
|
$85.51M
39.72%
YoY
|
$85.53M
67.04%
YoY
|
$77.94M
-11.91%
YoY
|
$87.20M
66.71%
YoY
|
$61.20M
-26.33%
YoY
|
$51.20M
-36.25%
YoY
|
$88.48M
16.0%
YoY
|
$52.31M
-39.1%
YoY
|
$83.08M
0.03%
YoY
|
$80.33M
-0.91%
YoY
|
$76.28M
-2.83%
YoY
|
$85.90M
-12.26%
YoY
|
$83.05M
1.53%
YoY
|
| Total Long-Term Liabilities |
$123.4M
-8.01%
YoY
|
$113.2M
-24.44%
YoY
|
$121.8M
-26.23%
YoY
|
$127.8M
-23.13%
YoY
|
$134.1M
-25.42%
YoY
|
$149.8M
-8.68%
YoY
|
$165.2M
-22.57%
YoY
|
$166.3M
-25.55%
YoY
|
$179.9M
-4.75%
YoY
|
$164.0M
-25.78%
YoY
|
$213.3M
17.04%
YoY
|
$223.4M
21.06%
YoY
|
$188.8M
0.72%
YoY
|
$221.0M
29.94%
YoY
|
$182.2M
1.14%
YoY
|
$184.5M
1.48%
YoY
|
$187.5M
31.84%
YoY
|
$170.1M
21.66%
YoY
|
$180.2M
16.63%
YoY
|
| Total Liabilities |
$1.501B
-20.35%
YoY
|
$1.691B
-22.38%
YoY
|
$1.930B
-7.87%
YoY
|
$2.153B
-8.13%
YoY
|
$1.884B
-0.59%
YoY
|
$2.178B
12.69%
YoY
|
$2.095B
-5.51%
YoY
|
$2.344B
6.72%
YoY
|
$1.895B
-5.43%
YoY
|
$1.933B
-14.53%
YoY
|
$2.217B
-7.8%
YoY
|
$2.196B
18.76%
YoY
|
$2.004B
28.91%
YoY
|
$2.262B
38.09%
YoY
|
$2.405B
30.48%
YoY
|
$1.849B
-4.02%
YoY
|
$1.555B
-2.06%
YoY
|
$1.638B
-0.57%
YoY
|
$1.843B
8.08%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$319.7M
170.66%
YoY
|
$283.3M
223.14%
YoY
|
$216.6M
221.5%
YoY
|
$166.2M
180.61%
YoY
|
$118.1M
192.82%
YoY
|
$87.66M
235.63%
YoY
|
$67.36M
-1495.55%
YoY
|
$59.21M
2179.98%
YoY
|
$40.34M
-878.5%
YoY
|
$26.12M
-236.1%
YoY
|
-$4.827M
-84.77%
YoY
|
$2.597M
-84.31%
YoY
|
-$5.182M
-104.89%
YoY
|
-$19.19M
-113.87%
YoY
|
-$31.69M
-116.75%
YoY
|
$16.55M
N/A
|
$106.0M
N/A
|
$138.4M
-37.04%
YoY
|
$189.2M
N/A
|
| Common Stock |
$357.8M
-1.68%
YoY
|
$365.7M
0.85%
YoY
|
$366.8M
1.16%
YoY
|
$365.6M
1.05%
YoY
|
$363.9M
0.8%
YoY
|
$362.6M
0.64%
YoY
|
$362.6M
7.66%
YoY
|
$361.8M
7.84%
YoY
|
$361.0M
7.73%
YoY
|
$360.3M
7.65%
YoY
|
$336.8M
0.78%
YoY
|
$335.5M
0.54%
YoY
|
$335.1M
0.57%
YoY
|
$334.7M
0.57%
YoY
|
$334.2M
0.48%
YoY
|
$333.7M
0.42%
YoY
|
$333.2M
0.36%
YoY
|
$332.8M
0.28%
YoY
|
$332.6M
-0.21%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$130.9M
0.0%
YoY
|
$130.9M
0.0%
YoY
|
$130.9M
0.0%
YoY
|
$130.9M
0.0%
YoY
|
$130.9M
0.47%
YoY
|
$130.9M
1.82%
YoY
|
$130.9M
1.82%
YoY
|
$130.9M
5.94%
YoY
|
$130.3M
11.96%
YoY
|
$128.6M
N/A
|
$128.6M
N/A
|
$123.6M
7.1%
YoY
|
$116.4M
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$12.23M
8.65%
YoY
|
$12.23M
16.09%
YoY
|
$11.89M
26.12%
YoY
|
$11.26M
21.32%
YoY
|
$11.26M
21.32%
YoY
|
$10.54M
13.54%
YoY
|
$9.428M
1.6%
YoY
|
| Shareholders Equity |
$520.4M
58.17%
YoY
|
$505.3M
73.75%
YoY
|
$437.3M
56.53%
YoY
|
$383.3M
50.12%
YoY
|
$329.0M
40.04%
YoY
|
$290.8M
32.01%
YoY
|
$279.3M
84.52%
YoY
|
$255.3M
58.96%
YoY
|
$234.9M
51.84%
YoY
|
$220.3M
68.1%
YoY
|
$151.4M
28.62%
YoY
|
$160.6M
-11.03%
YoY
|
$154.7M
-45.09%
YoY
|
$131.0M
-61.8%
YoY
|
$117.7M
-70.94%
YoY
|
$180.5M
-57.51%
YoY
|
$281.8M
-34.08%
YoY
|
$343.1M
-22.45%
YoY
|
$405.0M
-8.6%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.021B
-8.68%
YoY
|
$2.196B
-11.06%
YoY
|
$2.367B
-0.29%
YoY
|
$2.537B
-2.41%
YoY
|
$2.213B
3.89%
YoY
|
$2.469B
14.66%
YoY
|
$2.374B
0.24%
YoY
|
$2.599B
10.28%
YoY
|
$2.130B
-1.33%
YoY
|
$2.153B
-10.01%
YoY
|
$2.369B
-6.1%
YoY
|
$2.357B
16.11%
YoY
|
$2.159B
17.56%
YoY
|
$2.393B
20.79%
YoY
|
$2.523B
12.21%
YoY
|
$2.030B
-13.68%
YoY
|
$1.836B
-8.85%
YoY
|
$1.981B
-5.2%
YoY
|
$2.248B
4.64%
YoY
|
Loading...