|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$20.20M
48.71%
YoY
|
-$13.58M
-87.72%
YoY
|
-$110.6M
-39.25%
YoY
|
-$182.0M
-17.53%
YoY
|
-$220.7M
-2.9%
YoY
|
| Depreciation, Depletion And Amortization |
$2.314M
-7.44%
YoY
|
$2.500M
-13.76%
YoY
|
$2.899M
-0.03%
YoY
|
$2.900M
-3.33%
YoY
|
$3.000M
7.14%
YoY
|
| Cash From Operating Activities |
-$27.59M
22.47%
YoY
|
-$22.53M
-61.68%
YoY
|
-$58.79M
-59.98%
YoY
|
-$146.9M
-27.76%
YoY
|
-$203.4M
10.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$317.0K
-81.42%
YoY
|
$1.706M
10.42%
YoY
|
$1.545M
-15.34%
YoY
|
$1.825M
-160.39%
YoY
|
-$3.022M
-55.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$16.33M
-20.05%
YoY
|
$20.42M
4.5%
YoY
|
$19.54M
-1403.54%
YoY
|
-$1.499M
-104.19%
YoY
|
$35.75M
-83.43%
YoY
|
| Cash From Investing Activities |
$16.01M
-14.45%
YoY
|
$18.71M
4.0%
YoY
|
$18.00M
-641.37%
YoY
|
-$3.324M
-110.16%
YoY
|
$32.73M
-84.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.31M
N/A
|
N/A
N/A
|
$29.76M
-60.4%
YoY
|
$75.15M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.43M
1434.79%
YoY
|
$940.0K
-98.26%
YoY
|
$54.11M
-27.91%
YoY
|
$75.06M
-51.89%
YoY
|
$156.0M
1613.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$27.59M
22.47%
YoY
|
-$22.53M
-61.68%
YoY
|
-$58.79M
-59.98%
YoY
|
-$146.9M
-27.76%
YoY
|
-$203.4M
10.03%
YoY
|
| Cash From Investing Activities |
$16.01M
-14.45%
YoY
|
$18.71M
4.0%
YoY
|
$18.00M
-641.37%
YoY
|
-$3.324M
-110.16%
YoY
|
$32.73M
-84.34%
YoY
|
| Cash From Financing Activities |
$14.43M
1434.79%
YoY
|
$940.0K
-98.26%
YoY
|
$54.11M
-27.91%
YoY
|
$75.06M
-51.89%
YoY
|
$156.0M
1613.65%
YoY
|
| Net Change In Cash |
$2.845M
-198.96%
YoY
|
-$2.875M
-121.6%
YoY
|
$13.31M
-117.71%
YoY
|
-$75.18M
415.02%
YoY
|
-$14.60M
-143.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.59M
22.47%
YoY
|
-$22.53M
-61.68%
YoY
|
-$58.79M
-59.98%
YoY
|
-$146.9M
-27.76%
YoY
|
-$203.4M
10.03%
YoY
|
| Capital Expenditures |
$317.0K
-81.42%
YoY
|
$1.706M
10.42%
YoY
|
$1.545M
-15.34%
YoY
|
$1.825M
-160.39%
YoY
|
-$3.022M
-55.62%
YoY
|
| Free Cash Flow |
-$27.91M
15.16%
YoY
|
-$24.24M
-59.83%
YoY
|
-$60.33M
-59.44%
YoY
|
-$148.7M
-25.75%
YoY
|
-$200.3M
12.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.111M
-407.82%
YoY
|
-$2.954M
-180.64%
YoY
|
-$17.50M
260.87%
YoY
|
-$2.381M
-74.22%
YoY
|
$2.635M
-183.39%
YoY
|
$3.663M
-134.16%
YoY
|
-$4.848M
-80.61%
YoY
|
-$9.235M
-78.04%
YoY
|
-$3.160M
-90.37%
YoY
|
-$10.72M
-46.03%
YoY
|
-$25.01M
-40.33%
YoY
|
-$42.06M
-25.37%
YoY
|
-$32.80M
-48.66%
YoY
|
-$19.87M
-63.64%
YoY
|
-$41.91M
-20.04%
YoY
|
-$56.36M
-7.63%
YoY
|
-$63.89M
21.43%
YoY
|
-$54.65M
-12.26%
YoY
|
-$52.41M
-10.0%
YoY
|
| Depreciation, Depletion And Amortization |
$529.0K
-3.99%
YoY
|
$537.0K
-7.57%
YoY
|
$615.0K
5.85%
YoY
|
$611.0K
-4.68%
YoY
|
$551.0K
-20.03%
YoY
|
$581.0K
-18.74%
YoY
|
$581.0K
-19.31%
YoY
|
$641.0K
-13.26%
YoY
|
$689.0K
-4.04%
YoY
|
$715.0K
-9.61%
YoY
|
$720.0K
1.98%
YoY
|
$739.0K
10.13%
YoY
|
$718.0K
-0.42%
YoY
|
$791.0K
-0.38%
YoY
|
$706.0K
-6.37%
YoY
|
$671.0K
-8.46%
YoY
|
$721.0K
-2.44%
YoY
|
$794.0K
11.83%
YoY
|
$754.0K
-2.08%
YoY
|
| Cash From Operating Activities |
-$1.540M
-82.64%
YoY
|
-$9.184M
-22.04%
YoY
|
$1.331M
-60.52%
YoY
|
-$10.87M
136.06%
YoY
|
-$8.870M
-6.79%
YoY
|
-$11.78M
-579.84%
YoY
|
$3.371M
-136.76%
YoY
|
-$4.604M
-83.05%
YoY
|
-$9.516M
-61.78%
YoY
|
$2.455M
-106.54%
YoY
|
-$9.170M
-75.26%
YoY
|
-$27.17M
-4.26%
YoY
|
-$24.90M
-43.33%
YoY
|
-$37.53M
-17.07%
YoY
|
-$37.07M
-30.28%
YoY
|
-$28.37M
-54.96%
YoY
|
-$43.94M
4.77%
YoY
|
-$45.26M
-13.88%
YoY
|
-$53.17M
26.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$391.0K
258.72%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$208.0K
-67.35%
YoY
|
$109.0K
N/A
|
$638.0K
155.2%
YoY
|
$431.0K
-46.13%
YoY
|
$637.0K
129.14%
YoY
|
$0.00
-100.0%
YoY
|
$250.0K
-39.61%
YoY
|
$800.0K
-1877.78%
YoY
|
$278.0K
-186.34%
YoY
|
$224.0K
-78.54%
YoY
|
$414.0K
-206.15%
YoY
|
-$45.00K
-97.06%
YoY
|
-$322.0K
3.54%
YoY
|
$1.044M
32.82%
YoY
|
-$390.0K
-84.34%
YoY
|
-$1.531M
143.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$548.0K
-123.01%
YoY
|
-$5.456M
-145.26%
YoY
|
$11.86M
169.44%
YoY
|
$7.542M
180.89%
YoY
|
$2.382M
86.38%
YoY
|
$12.06M
-240.41%
YoY
|
$4.401M
-119.63%
YoY
|
$2.685M
-80.11%
YoY
|
$1.278M
-96.55%
YoY
|
-$8.586M
-452.61%
YoY
|
-$22.42M
-37.73%
YoY
|
$13.50M
-32.78%
YoY
|
$37.06M
209.07%
YoY
|
$2.435M
-110.2%
YoY
|
-$36.00M
-255.42%
YoY
|
$20.08M
-49.82%
YoY
|
$11.99M
-436.8%
YoY
|
-$23.87M
-140.26%
YoY
|
$23.17M
-59.06%
YoY
|
| Cash From Investing Activities |
-$939.0K
-141.31%
YoY
|
-$5.456M
-147.78%
YoY
|
$11.86M
198.69%
YoY
|
$7.334M
258.11%
YoY
|
$2.273M
77.86%
YoY
|
$11.42M
-229.22%
YoY
|
$3.970M
-117.1%
YoY
|
$2.048M
-84.51%
YoY
|
$1.278M
-96.53%
YoY
|
-$8.836M
-537.21%
YoY
|
-$23.22M
-35.58%
YoY
|
$13.22M
-33.09%
YoY
|
$36.83M
236.51%
YoY
|
$2.021M
-108.33%
YoY
|
-$36.05M
-266.62%
YoY
|
$19.76M
-50.23%
YoY
|
$10.95M
-351.98%
YoY
|
-$24.26M
-142.72%
YoY
|
$21.63M
-61.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$51.00K
-179.69%
YoY
|
$219.0K
-48.23%
YoY
|
$13.36M
95350.0%
YoY
|
$781.0K
58.74%
YoY
|
$64.00K
481.82%
YoY
|
$423.0K
112.56%
YoY
|
$14.00K
-99.97%
YoY
|
$492.0K
54.23%
YoY
|
$11.00K
-105.29%
YoY
|
$199.0K
-54.67%
YoY
|
$53.80M
-28.21%
YoY
|
$319.0K
1.27%
YoY
|
-$208.0K
-67.35%
YoY
|
$439.0K
-9.86%
YoY
|
$74.94M
-105652.11%
YoY
|
$315.0K
-99.8%
YoY
|
-$637.0K
-172.14%
YoY
|
$487.0K
-91.56%
YoY
|
-$71.00K
-113.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.540M
-82.64%
YoY
|
-$9.184M
-22.04%
YoY
|
$1.331M
-60.52%
YoY
|
-$10.87M
136.06%
YoY
|
-$8.870M
-6.79%
YoY
|
-$11.78M
-579.84%
YoY
|
$3.371M
-136.76%
YoY
|
-$4.604M
-83.05%
YoY
|
-$9.516M
-61.78%
YoY
|
$2.455M
-106.54%
YoY
|
-$9.170M
-75.26%
YoY
|
-$27.17M
-4.26%
YoY
|
-$24.90M
-43.33%
YoY
|
-$37.53M
-17.07%
YoY
|
-$37.07M
-30.28%
YoY
|
-$28.37M
-54.96%
YoY
|
-$43.94M
4.77%
YoY
|
-$45.26M
-13.88%
YoY
|
-$53.17M
26.41%
YoY
|
| Cash From Investing Activities |
-$939.0K
-141.31%
YoY
|
-$5.456M
-147.78%
YoY
|
$11.86M
198.69%
YoY
|
$7.334M
258.11%
YoY
|
$2.273M
77.86%
YoY
|
$11.42M
-229.22%
YoY
|
$3.970M
-117.1%
YoY
|
$2.048M
-84.51%
YoY
|
$1.278M
-96.53%
YoY
|
-$8.836M
-537.21%
YoY
|
-$23.22M
-35.58%
YoY
|
$13.22M
-33.09%
YoY
|
$36.83M
236.51%
YoY
|
$2.021M
-108.33%
YoY
|
-$36.05M
-266.62%
YoY
|
$19.76M
-50.23%
YoY
|
$10.95M
-351.98%
YoY
|
-$24.26M
-142.72%
YoY
|
$21.63M
-61.33%
YoY
|
| Cash From Financing Activities |
-$51.00K
-179.69%
YoY
|
$219.0K
-48.23%
YoY
|
$13.36M
95350.0%
YoY
|
$781.0K
58.74%
YoY
|
$64.00K
481.82%
YoY
|
$423.0K
112.56%
YoY
|
$14.00K
-99.97%
YoY
|
$492.0K
54.23%
YoY
|
$11.00K
-105.29%
YoY
|
$199.0K
-54.67%
YoY
|
$53.80M
-28.21%
YoY
|
$319.0K
1.27%
YoY
|
-$208.0K
-67.35%
YoY
|
$439.0K
-9.86%
YoY
|
$74.94M
-105652.11%
YoY
|
$315.0K
-99.8%
YoY
|
-$637.0K
-172.14%
YoY
|
$487.0K
-91.56%
YoY
|
-$71.00K
-113.65%
YoY
|
| Net Change In Cash |
-$2.530M
-61.27%
YoY
|
-$14.42M
-23740.98%
YoY
|
$26.55M
261.01%
YoY
|
-$2.753M
33.38%
YoY
|
-$6.533M
-20.59%
YoY
|
$61.00K
-100.99%
YoY
|
$7.355M
-65.65%
YoY
|
-$2.064M
-84.85%
YoY
|
-$8.227M
-170.16%
YoY
|
-$6.182M
-82.37%
YoY
|
$21.41M
1070.59%
YoY
|
-$13.63M
64.15%
YoY
|
$11.73M
-134.87%
YoY
|
-$35.07M
-49.19%
YoY
|
$1.829M
-105.79%
YoY
|
-$8.302M
-106.32%
YoY
|
-$33.63M
-25.92%
YoY
|
-$69.03M
-789.6%
YoY
|
-$31.60M
-319.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.540M
-82.64%
YoY
|
-$9.184M
-22.04%
YoY
|
$1.331M
-60.52%
YoY
|
-$10.87M
136.06%
YoY
|
-$8.870M
-6.79%
YoY
|
-$11.78M
-579.84%
YoY
|
$3.371M
-136.76%
YoY
|
-$4.604M
-83.05%
YoY
|
-$9.516M
-61.78%
YoY
|
$2.455M
-106.54%
YoY
|
-$9.170M
-75.26%
YoY
|
-$27.17M
-4.26%
YoY
|
-$24.90M
-43.33%
YoY
|
-$37.53M
-17.07%
YoY
|
-$37.07M
-30.28%
YoY
|
-$28.37M
-54.96%
YoY
|
-$43.94M
4.77%
YoY
|
-$45.26M
-13.88%
YoY
|
-$53.17M
26.41%
YoY
|
| Capital Expenditures |
$391.0K
258.72%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$208.0K
-67.35%
YoY
|
$109.0K
N/A
|
$638.0K
155.2%
YoY
|
$431.0K
-46.13%
YoY
|
$637.0K
129.14%
YoY
|
$0.00
-100.0%
YoY
|
$250.0K
-39.61%
YoY
|
$800.0K
-1877.78%
YoY
|
$278.0K
-186.34%
YoY
|
$224.0K
-78.54%
YoY
|
$414.0K
-206.15%
YoY
|
-$45.00K
-97.06%
YoY
|
-$322.0K
3.54%
YoY
|
$1.044M
32.82%
YoY
|
-$390.0K
-84.34%
YoY
|
-$1.531M
143.02%
YoY
|
| Free Cash Flow |
-$1.931M
-78.49%
YoY
|
-$9.184M
-26.04%
YoY
|
$1.331M
-54.73%
YoY
|
-$11.08M
111.33%
YoY
|
-$8.979M
-5.64%
YoY
|
-$12.42M
-663.17%
YoY
|
$2.940M
-129.49%
YoY
|
-$5.241M
-80.9%
YoY
|
-$9.516M
-62.12%
YoY
|
$2.205M
-105.81%
YoY
|
-$9.970M
-73.07%
YoY
|
-$27.44M
-2.17%
YoY
|
-$25.12M
-44.15%
YoY
|
-$37.95M
-15.42%
YoY
|
-$37.02M
-28.3%
YoY
|
-$28.05M
-55.25%
YoY
|
-$44.98M
5.29%
YoY
|
-$44.87M
-10.37%
YoY
|
-$51.64M
24.63%
YoY
|
Loading...