|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.397M
30.83%
YoY
|
$1.951M
-51.85%
YoY
|
$2.792M
-35.66%
YoY
|
$1.098M
-81.09%
YoY
|
$2.597M
-63.31%
YoY
|
$4.052M
3946.43%
YoY
|
$4.340M
648.24%
YoY
|
$5.808M
249.76%
YoY
|
$7.077M
266.48%
YoY
|
$100.1K
-96.74%
YoY
|
$580.0K
-86.42%
YoY
|
$1.660M
80.83%
YoY
|
$1.931M
45.38%
YoY
|
$3.076M
730.49%
YoY
|
$4.273M
71227.21%
YoY
|
$918.3K
26.92%
YoY
|
$1.328M
N/A
|
| Cash & Equivalents |
$3.397M
30.83%
YoY
|
$1.951M
-51.85%
YoY
|
$2.792M
-35.66%
YoY
|
$1.098M
-81.09%
YoY
|
$2.597M
-63.31%
YoY
|
$4.052M
3946.29%
YoY
|
$4.340M
653.89%
YoY
|
$5.808M
249.76%
YoY
|
$7.076M
266.48%
YoY
|
$100.1K
-96.74%
YoY
|
$575.7K
-86.53%
YoY
|
$1.660M
80.83%
YoY
|
$1.931M
45.38%
YoY
|
$3.076M
730.49%
YoY
|
$4.272M
71227.2%
YoY
|
$918.3K
26.92%
YoY
|
$1.328M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$40.37K
0.0%
YoY
|
$258.0K
538.92%
YoY
|
$40.37K
0.0%
YoY
|
$40.37K
0.0%
YoY
|
$40.37K
0.0%
YoY
|
$40.37K
0.0%
YoY
|
$40.37K
0.0%
YoY
|
$40.37K
-88.78%
YoY
|
$40.37K
0.0%
YoY
|
$40.37K
0.0%
YoY
|
$40.37K
0.0%
YoY
|
$359.8K
7.02%
YoY
|
$40.37K
-89.77%
YoY
|
$40.37K
N/A
|
$40.37K
N/A
|
$336.2K
N/A
|
$394.8K
N/A
|
| Inventory |
$657.3K
0.79%
YoY
|
$657.3K
0.67%
YoY
|
$649.5K
1.01%
YoY
|
$650.3K
3.35%
YoY
|
$652.1K
-2.7%
YoY
|
$652.9K
-3.25%
YoY
|
$643.0K
-4.93%
YoY
|
$629.2K
-6.98%
YoY
|
$670.3K
-0.98%
YoY
|
$674.8K
-0.42%
YoY
|
$676.4K
-0.19%
YoY
|
$676.4K
0.33%
YoY
|
$676.9K
0.44%
YoY
|
$677.7K
N/A
|
$677.7K
N/A
|
$674.1K
N/A
|
$674.0K
N/A
|
| Prepaid Expenses |
$181.9K
-11.1%
YoY
|
$221.6K
-7.51%
YoY
|
$418.7K
7.91%
YoY
|
$87.44K
-52.4%
YoY
|
$204.6K
-12.29%
YoY
|
$239.6K
-35.03%
YoY
|
$388.0K
-14.35%
YoY
|
$183.7K
28.05%
YoY
|
$233.3K
5.01%
YoY
|
$368.8K
10.75%
YoY
|
$453.0K
1.58%
YoY
|
$143.5K
190.5%
YoY
|
$222.2K
N/A
|
$333.0K
N/A
|
$445.9K
N/A
|
$49.38K
N/A
|
N/A
|
| Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.350K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$14.70K
N/A
|
$3.900K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.320K
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$5.099M
40.5%
YoY
|
$3.793M
-33.32%
YoY
|
$4.417M
-27.29%
YoY
|
$2.171M
-70.47%
YoY
|
$3.629M
-58.24%
YoY
|
$5.689M
213.93%
YoY
|
$6.075M
199.38%
YoY
|
$7.354M
172.71%
YoY
|
$8.691M
202.77%
YoY
|
$1.812M
-56.09%
YoY
|
$2.029M
-62.68%
YoY
|
$2.697M
39.66%
YoY
|
$2.870M
19.75%
YoY
|
$4.127M
N/A
|
$5.436M
N/A
|
$1.931M
N/A
|
$2.397M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$46.07K
-35.17%
YoY
|
$52.99K
-31.25%
YoY
|
$56.44K
-34.47%
YoY
|
$63.55K
-35.15%
YoY
|
$71.06K
21.7%
YoY
|
$77.07K
44.55%
YoY
|
$86.13K
45.98%
YoY
|
$97.99K
-83.41%
YoY
|
$58.39K
-3.74%
YoY
|
$53.32K
-16.77%
YoY
|
$59.00K
-16.75%
YoY
|
$590.7K
272.49%
YoY
|
$60.66K
-68.54%
YoY
|
$64.06K
N/A
|
$70.87K
N/A
|
$158.6K
N/A
|
$192.8K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$1.657M
N/A
|
N/A
|
N/A
|
$1.616M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$2.456M
18.35%
YoY
|
$2.203M
5.48%
YoY
|
$2.021M
-4.54%
YoY
|
$2.051M
-4.55%
YoY
|
$2.075M
-1.66%
YoY
|
$2.088M
275.47%
YoY
|
$2.117M
272.19%
YoY
|
$2.149M
263.87%
YoY
|
$2.110M
245.96%
YoY
|
$556.1K
-13.6%
YoY
|
$568.7K
334.83%
YoY
|
$590.7K
272.49%
YoY
|
$609.9K
216.32%
YoY
|
$643.7K
N/A
|
$130.8K
N/A
|
$158.6K
N/A
|
$192.8K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$5.099M
40.5%
YoY
|
$3.793M
-33.32%
YoY
|
$4.417M
-27.29%
YoY
|
$2.171M
-70.47%
YoY
|
$3.629M
-58.24%
YoY
|
$5.689M
213.93%
YoY
|
$6.075M
199.38%
YoY
|
$7.354M
172.71%
YoY
|
$8.691M
202.77%
YoY
|
$1.812M
-56.09%
YoY
|
$2.029M
-62.68%
YoY
|
$2.697M
39.66%
YoY
|
$2.870M
19.75%
YoY
|
$4.127M
N/A
|
$5.436M
N/A
|
$1.931M
N/A
|
$2.397M
N/A
|
| Total Long-Term Assets |
$2.456M
|
$2.203M
|
$2.021M
|
$2.051M
|
$2.075M
|
$2.088M
|
$2.117M
|
$2.149M
|
$2.110M
|
$556.1K
|
$568.7K
|
$590.7K
|
$609.9K
|
$643.7K
|
$130.8K
|
$158.6K
|
$192.8K
|
| Total Assets |
$7.555M
32.45%
YoY
|
$5.996M
-22.9%
YoY
|
$6.437M
-21.42%
YoY
|
$4.223M
-55.56%
YoY
|
$5.704M
-47.19%
YoY
|
$7.777M
228.38%
YoY
|
$8.191M
215.32%
YoY
|
$9.503M
189.09%
YoY
|
$10.80M
210.34%
YoY
|
$2.368M
-50.36%
YoY
|
$2.598M
-53.34%
YoY
|
$3.287M
57.33%
YoY
|
$3.480M
34.38%
YoY
|
$4.771M
N/A
|
$5.567M
N/A
|
$2.089M
N/A
|
$2.590M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$410.7K
1.4%
YoY
|
$317.4K
14.64%
YoY
|
$283.2K
-28.57%
YoY
|
$318.7K
-28.9%
YoY
|
$405.1K
-2.41%
YoY
|
$276.8K
-74.56%
YoY
|
$396.5K
-12.83%
YoY
|
$448.2K
-29.01%
YoY
|
$415.1K
-60.12%
YoY
|
$1.088M
36.85%
YoY
|
$454.8K
-0.2%
YoY
|
$631.4K
-9.12%
YoY
|
$1.041M
162.47%
YoY
|
$795.3K
N/A
|
$455.7K
N/A
|
$694.8K
N/A
|
$396.5K
N/A
|
| Accrued Expenses |
$673.6K
113.24%
YoY
|
$311.2K
-15.82%
YoY
|
$599.3K
81.0%
YoY
|
$506.3K
27.11%
YoY
|
$315.9K
-45.95%
YoY
|
$369.7K
-52.16%
YoY
|
$331.1K
-47.53%
YoY
|
$398.3K
-38.99%
YoY
|
$584.4K
-9.34%
YoY
|
$772.7K
-13.25%
YoY
|
$631.0K
24.81%
YoY
|
$652.9K
-42.96%
YoY
|
$644.6K
-37.69%
YoY
|
$890.7K
N/A
|
$505.5K
N/A
|
$1.145M
N/A
|
$1.035M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$3.100M
22.7%
YoY
|
$500.0K
-78.87%
YoY
|
$1.541M
N/A
|
$2.551M
410.24%
YoY
|
$2.526M
405.24%
YoY
|
$2.367M
67.01%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
0.0%
YoY
|
$500.0K
284.62%
YoY
|
$1.417M
25.41%
YoY
|
$500.0K
284.62%
YoY
|
$500.0K
-69.33%
YoY
|
$130.0K
-95.06%
YoY
|
$1.130M
N/A
|
$130.0K
N/A
|
$1.630M
N/A
|
$2.630M
N/A
|
| Total Short-Term Liabilities |
$4.269M
19.53%
YoY
|
$1.566M
-52.57%
YoY
|
$3.015M
123.02%
YoY
|
$3.703M
111.4%
YoY
|
$3.571M
109.34%
YoY
|
$3.303M
-6.47%
YoY
|
$1.352M
-28.78%
YoY
|
$1.752M
-4.43%
YoY
|
$1.706M
-14.07%
YoY
|
$3.531M
12.5%
YoY
|
$1.898M
23.07%
YoY
|
$1.833M
-47.19%
YoY
|
$1.985M
-51.12%
YoY
|
$3.139M
N/A
|
$1.542M
N/A
|
$3.471M
N/A
|
$4.062M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$421.6K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$49.50K
N/A
|
$500.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$500.0K
-50.0%
YoY
|
$500.0K
-88.74%
YoY
|
$1.000M
-61.97%
YoY
|
$0.00
N/A
|
$1.000M
N/A
|
$4.442M
N/A
|
$2.629M
N/A
|
| Other Long-Term Liabilities |
$211.9K
-38.72%
YoY
|
$247.3K
-39.43%
YoY
|
$281.6K
-30.6%
YoY
|
$314.5K
-27.54%
YoY
|
$345.8K
-24.97%
YoY
|
$408.3K
-16.14%
YoY
|
$405.7K
-43.65%
YoY
|
$434.1K
-40.03%
YoY
|
$460.9K
-38.78%
YoY
|
$486.9K
-11.35%
YoY
|
$720.0K
421.85%
YoY
|
$723.8K
210.81%
YoY
|
$752.8K
N/A
|
$549.2K
N/A
|
$138.0K
N/A
|
$232.9K
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
$633.5K
83.17%
YoY
|
$247.3K
-45.99%
YoY
|
$281.6K
-68.91%
YoY
|
$314.5K
-27.54%
YoY
|
$345.8K
-24.96%
YoY
|
$457.8K
-5.97%
YoY
|
$905.7K
-25.74%
YoY
|
$434.0K
-64.53%
YoY
|
$460.9K
-73.71%
YoY
|
$486.9K
-11.35%
YoY
|
$1.220M
7.19%
YoY
|
$1.224M
-73.82%
YoY
|
$1.753M
-33.34%
YoY
|
$549.2K
N/A
|
$1.138M
N/A
|
$4.675M
N/A
|
$2.629M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.269M
19.53%
YoY
|
$1.566M
-52.57%
YoY
|
$3.015M
123.02%
YoY
|
$3.703M
111.4%
YoY
|
$3.571M
109.34%
YoY
|
$3.303M
-6.47%
YoY
|
$1.352M
-28.78%
YoY
|
$1.752M
-4.43%
YoY
|
$1.706M
-14.07%
YoY
|
$3.531M
12.5%
YoY
|
$1.898M
23.07%
YoY
|
$1.833M
-47.19%
YoY
|
$1.985M
-51.12%
YoY
|
$3.139M
N/A
|
$1.542M
N/A
|
$3.471M
N/A
|
$4.062M
N/A
|
| Total Long-Term Liabilities |
$633.5K
83.17%
YoY
|
$247.3K
-45.99%
YoY
|
$281.6K
-68.91%
YoY
|
$314.5K
-27.54%
YoY
|
$345.8K
-24.96%
YoY
|
$457.8K
-5.97%
YoY
|
$905.7K
-25.74%
YoY
|
$434.0K
-64.53%
YoY
|
$460.9K
-73.71%
YoY
|
$486.9K
-11.35%
YoY
|
$1.220M
7.19%
YoY
|
$1.224M
-73.82%
YoY
|
$1.753M
-33.34%
YoY
|
$549.2K
N/A
|
$1.138M
N/A
|
$4.675M
N/A
|
$2.629M
N/A
|
| Total Liabilities |
$4.902M
25.15%
YoY
|
$1.814M
-51.77%
YoY
|
$3.296M
46.01%
YoY
|
$4.018M
83.81%
YoY
|
$3.917M
80.78%
YoY
|
$3.761M
-6.41%
YoY
|
$2.257M
-27.59%
YoY
|
$2.186M
-28.49%
YoY
|
$2.167M
-42.03%
YoY
|
$4.018M
8.95%
YoY
|
$3.118M
16.33%
YoY
|
$3.057M
-62.47%
YoY
|
$3.738M
-44.14%
YoY
|
$3.688M
N/A
|
$2.680M
N/A
|
$8.145M
N/A
|
$6.692M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$82.50M
11.49%
YoY
|
-$80.50M
12.59%
YoY
|
-$78.20M
12.68%
YoY
|
-$76.10M
12.91%
YoY
|
-$74.00M
12.98%
YoY
|
-$71.50M
11.89%
YoY
|
-$69.40M
11.76%
YoY
|
-$67.40M
10.86%
YoY
|
-$65.50M
10.83%
YoY
|
-$63.90M
10.55%
YoY
|
-$62.10M
10.89%
YoY
|
-$60.80M
11.76%
YoY
|
-$59.10M
N/A
|
-$57.80M
N/A
|
-$56.00M
N/A
|
-$54.40M
N/A
|
N/A
|
| Common Stock |
$3.184K
208.53%
YoY
|
$3.071K
223.95%
YoY
|
$2.281K
151.49%
YoY
|
$1.119K
65.29%
YoY
|
$1.032K
-98.38%
YoY
|
$948.00
-91.55%
YoY
|
$907.00
-91.5%
YoY
|
$677.00
-93.31%
YoY
|
$63.61K
661.9%
YoY
|
$11.21K
36.58%
YoY
|
$10.67K
30.56%
YoY
|
$10.12K
204.48%
YoY
|
$8.349K
N/A
|
$8.210K
N/A
|
$8.173K
N/A
|
$3.323K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$2.652M
48.44%
YoY
|
$4.182M
4.13%
YoY
|
$3.141M
-47.07%
YoY
|
$205.2K
-97.2%
YoY
|
$1.787M
-79.31%
YoY
|
$4.017M
-343.48%
YoY
|
$5.934M
-1241.8%
YoY
|
$7.317M
3073.71%
YoY
|
$8.634M
-3447.59%
YoY
|
-$1.650M
-252.37%
YoY
|
-$519.7K
-117.92%
YoY
|
$230.6K
-103.78%
YoY
|
-$257.9K
-93.71%
YoY
|
$1.083M
-131.45%
YoY
|
$2.900M
-252.12%
YoY
|
-$6.100M
219.44%
YoY
|
-$4.102M
N/A
|
| Total Liabilities & Shareholders Equity |
$7.555M
32.45%
YoY
|
$5.996M
-22.9%
YoY
|
$6.437M
-21.42%
YoY
|
$4.223M
-55.56%
YoY
|
$5.704M
-47.19%
YoY
|
$7.777M
228.38%
YoY
|
$8.191M
215.32%
YoY
|
$9.503M
189.09%
YoY
|
$10.80M
210.34%
YoY
|
$2.368M
-50.36%
YoY
|
$2.598M
-53.34%
YoY
|
$3.287M
57.33%
YoY
|
$3.480M
34.38%
YoY
|
$4.771M
N/A
|
$5.567M
N/A
|
$2.089M
N/A
|
$2.590M
N/A
|
Loading...