2014 Q3 Form 10-Q Financial Statement

#000156459014004822 Filed on October 31, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2013 Q3
Revenue $1.294B $1.211B
YoY Change 6.85% 4.58%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $921.0M $957.0M
YoY Change -3.76% 1.59%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $178.0M $171.0M
YoY Change 4.09% 11.76%
% of Gross Profit
Operating Expenses $1.099B $1.132B
YoY Change -2.92% 3.19%
Operating Profit $202.0M
YoY Change
Interest Expense $51.00M -$66.00M
YoY Change -177.27% -27.47%
% of Operating Profit 25.25%
Other Income/Expense, Net
YoY Change
Pretax Income $151.0M $13.00M
YoY Change 1061.54% -144.83%
Income Tax $6.000M $11.00M
% Of Pretax Income 3.97% 84.62%
Net Earnings $144.0M $19.00M
YoY Change 657.89% -155.88%
Net Earnings / Revenue 11.13% 1.57%
Basic Earnings Per Share $0.19 $0.03
Diluted Earnings Per Share $0.19 $0.03
COMMON SHARES
Basic Shares Outstanding 755.6M 749.0M
Diluted Shares Outstanding 756.4M 749.7M

Balance Sheet

Concept 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $387.0M $354.0M
YoY Change 9.32% 39.37%
Cash & Equivalents $387.0M $354.0M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $543.0M $439.0M
YoY Change 23.69% 24.72%
LONG-TERM ASSETS
Property, Plant & Equipment $10.63B $11.11B
YoY Change -4.33% -5.29%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $409.0M $425.0M
YoY Change -3.76% 87.22%
Other Assets $142.0M $121.0M
YoY Change 17.36% 31.52%
Total Long-Term Assets $11.59B $12.12B
YoY Change -4.39% -4.46%
TOTAL ASSETS
Total Short-Term Assets $543.0M $439.0M
Total Long-Term Assets $11.59B $12.12B
Total Assets $12.14B $12.56B
YoY Change -3.41% -3.67%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $244.0M $193.0M
YoY Change 26.42% 83.81%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $244.0M $193.0M
YoY Change 26.42% 83.81%
LONG-TERM LIABILITIES
Long-Term Debt $4.012B $4.560B
YoY Change -12.02% -17.02%
Other Long-Term Liabilities $325.0M $373.0M
YoY Change -12.87% 9.38%
Total Long-Term Liabilities $4.337B $4.933B
YoY Change -12.08% -15.47%
TOTAL LIABILITIES
Total Short-Term Liabilities $244.0M $193.0M
Total Long-Term Liabilities $4.337B $4.933B
Total Liabilities $4.581B $5.337B
YoY Change -14.17% -13.13%
SHAREHOLDERS EQUITY
Retained Earnings -$1.155B
YoY Change
Common Stock $8.502B
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $7.315B $7.226B
YoY Change
Total Liabilities & Shareholders Equity $12.14B $12.56B
YoY Change -3.41% -3.67%

Cashflow Statement

Concept 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $144.0M $19.00M
YoY Change 657.89% -155.88%
Depreciation, Depletion And Amortization $178.0M $171.0M
YoY Change 4.09% 11.76%
Cash From Operating Activities $239.0M $237.0M
YoY Change 0.84% 91.13%
INVESTING ACTIVITIES
Capital Expenditures -$108.0M -$111.0M
YoY Change -2.7% -3.48%
Acquisitions
YoY Change
Other Investing Activities -$72.00M -$16.00M
YoY Change 350.0% -96.35%
Cash From Investing Activities -$180.0M -$127.0M
YoY Change 41.73% -77.03%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -105.0M -152.0M
YoY Change -30.92% -169.41%
NET CHANGE
Cash From Operating Activities 239.0M 237.0M
Cash From Investing Activities -180.0M -127.0M
Cash From Financing Activities -105.0M -152.0M
Net Change In Cash -46.00M -42.00M
YoY Change 9.52% -80.0%
FREE CASH FLOW
Cash From Operating Activities $239.0M $237.0M
Capital Expenditures -$108.0M -$111.0M
Free Cash Flow $347.0M $348.0M
YoY Change -0.29% 45.61%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Profit Loss
ProfitLoss
199000000
CY2013Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
19000000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
492000000
CY2014Q3 us-gaap Liabilities
Liabilities
4581000000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.26
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1000000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
318000000
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
354000000
CY2013Q4 us-gaap Convertible Debt
ConvertibleDebt
371000000
CY2014Q3 us-gaap Convertible Debt
ConvertibleDebt
382000000
us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
806000000
us-gaap Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
932000000
CY2013Q3 us-gaap Owned Property Management Costs
OwnedPropertyManagementCosts
50000000
us-gaap Owned Property Management Costs
OwnedPropertyManagementCosts
162000000
us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
283000000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
520000000
us-gaap Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
949000000
us-gaap Owned Property Management Costs
OwnedPropertyManagementCosts
171000000
us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
289000000
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
175000000
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1050000000
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
27000000
CY2013Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
2000000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
524000000
CY2014Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
145000000
us-gaap Profit Loss
ProfitLoss
489000000
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.63
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
417000000
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
755700000
CY2013Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
214000000
CY2013Q4 us-gaap Liabilities
Liabilities
5362000000
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7262000000
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12814000000
CY2013Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
190000000
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
8000000
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
8492000000
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-9000000
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1263000000
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
7228000000
CY2013Q4 us-gaap Minority Interest
MinorityInterest
34000000
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
4012000000
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
755700000
CY2013Q4 us-gaap Other Borrowings
OtherBorrowings
86000000
CY2013Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
4759000000
CY2014Q3 us-gaap Other Borrowings
OtherBorrowings
13000000
CY2013Q4 us-gaap Other Liabilities
OtherLiabilities
389000000
CY2014Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
244000000
CY2014Q3 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
204000000
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1155000000
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
7315000000
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-32000000
CY2014Q3 us-gaap Minority Interest
MinorityInterest
35000000
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
8000000
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7350000000
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12135000000
CY2014Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
8494000000
CY2014Q3 us-gaap Other Liabilities
OtherLiabilities
325000000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.63
us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
1097000000
us-gaap Other Income
OtherIncome
271000000
CY2013Q3 us-gaap Revenues
Revenues
1211000000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
25000000
us-gaap Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
10000000
CY2013Q3 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
97000000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
3843000000
us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
492000000
us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
154000000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
201000000
CY2013Q3 us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
3000000
CY2014Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
145000000
CY2014Q3 us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
145000000
CY2013Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1215000000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
4042000000
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1000000
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.01
us-gaap Interest Expense
InterestExpense
244000000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
33000000
hst Gain Loss On Foreign Currency And Derivative Contracts
GainLossOnForeignCurrencyAndDerivativeContracts
2000000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
171000000
CY2013Q3 us-gaap Profit Loss
ProfitLoss
18000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
19000000
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
489000000
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
152000000
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
16000000
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
47000000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
11000000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
5000000
us-gaap Net Income Loss
NetIncomeLoss
478000000
us-gaap Net Income Loss
NetIncomeLoss
194000000
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.63
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.20
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.02
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.06
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.63
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.20
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.02
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.06
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-36000000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-12000000
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-5000000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
13000000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-23000000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-12000000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
466000000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
187000000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
11000000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
5000000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
455000000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
182000000
us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
0
us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
32000000
us-gaap Depreciation And Amortization Discontinued Operations
DepreciationAndAmortizationDiscontinuedOperations
0
us-gaap Depreciation And Amortization Discontinued Operations
DepreciationAndAmortizationDiscontinuedOperations
9000000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
18000000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
19000000
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1000000
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-1000000
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
144000000
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
19000000
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.19
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.19
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.19
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-35000000
CY2014Q3 us-gaap Profit Loss
ProfitLoss
145000000
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.19
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.01
CY2013Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
17000000
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
12000000
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
12000000
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
110000000
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
109000000
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
31000000
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2014Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-47000000
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
30000000
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
2000000
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
13000000
us-gaap Share Based Compensation
ShareBasedCompensation
15000000
us-gaap Share Based Compensation
ShareBasedCompensation
12000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
11000000
hst Increase Decrease In Due From Managers
IncreaseDecreaseInDueFromManagers
102000000
hst Increase Decrease In Due From Managers
IncreaseDecreaseInDueFromManagers
12000000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
19000000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-17000000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-59000000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-21000000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
764000000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
697000000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
274000000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
446000000
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
42000000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
137000000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
139000000
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
55000000
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
71000000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
218000000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
239000000
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
69000000
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
100000000
hst Payments For Development Of Assets
PaymentsForDevelopmentOfAssets
9000000
hst Payments For Development Of Assets
PaymentsForDevelopmentOfAssets
15000000
hst Increase Decrease In Furniture Fixtures And Equipment Reserves
IncreaseDecreaseInFurnitureFixturesAndEquipmentReserves
-2000000
hst Increase Decrease In Furniture Fixtures And Equipment Reserves
IncreaseDecreaseInFurnitureFixturesAndEquipmentReserves
34000000
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
2000000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-168000000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-152000000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
4000000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
4000000
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
4000000
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
400000000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
4000000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
168000000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
225000000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
200000000
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
150000000
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
801000000
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
373000000
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
246000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1000000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4000000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
303000000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
222000000
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
1000000
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
4000000
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
9000000
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
7000000
us-gaap Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
1000000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1065000000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-606000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-5000000
us-gaap Interest Paid
InterestPaid
227000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-474000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-63000000
hst Debt Instruments Periodic Payment Interest
DebtInstrumentsPeriodicPaymentInterest
139000000
hst Debt Instruments Periodic Payment Interest
DebtInstrumentsPeriodicPaymentInterest
204000000
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
2000000
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
23000000
us-gaap Interest Paid
InterestPaid
141000000
us-gaap Income Taxes Paid
IncomeTaxesPaid
20000000
us-gaap Income Taxes Paid
IncomeTaxesPaid
13000000
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div> <p style="margin-bottom:0pt;margin-top:18pt;margin-left:6.67%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;text-indent:4.54%;">Reclassifications</p> <p style="margin-bottom:0pt;margin-top:12pt;margin-left:9.06%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">Certain prior year financial statement amounts have been reclassified to conform with the current year presentation.</p></div>
us-gaap Stock Issued During Period Shares Conversion Of Units
StockIssuedDuringPeriodSharesConversionOfUnits
200000
us-gaap Stock Issued During Period Shares Conversion Of Units
StockIssuedDuringPeriodSharesConversionOfUnits
200000
us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
4000000
us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
3000000
CY2014Q3 us-gaap Number Of Real Estate Properties
NumberOfRealEstateProperties
115
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
144000000
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
19000000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
478000000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
194000000
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
755600000
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
749000000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
755300000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
740900000
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
3200000
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
800000
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
700000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
700000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
800000
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
756400000
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
749700000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
756000000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
744900000
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
30000000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
30000000
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
30000000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
29000000
CY2014Q3 us-gaap Land
Land
1993000000
CY2013Q4 us-gaap Land
Land
1973000000
CY2014Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
13318000000
CY2013Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
13435000000
CY2014Q3 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
2209000000
CY2013Q4 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
2223000000
CY2014Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
188000000
CY2013Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
176000000
CY2014Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
17708000000
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
17807000000
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7079000000
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6812000000
CY2014Q3 hst Disposal Group Not Discontinued Operation Revenue
DisposalGroupNotDiscontinuedOperationRevenue
11000000
CY2013Q3 hst Disposal Group Not Discontinued Operation Revenue
DisposalGroupNotDiscontinuedOperationRevenue
35000000
hst Disposal Group Not Discontinued Operation Revenue
DisposalGroupNotDiscontinuedOperationRevenue
45000000
hst Disposal Group Not Discontinued Operation Revenue
DisposalGroupNotDiscontinuedOperationRevenue
117000000
CY2014Q3 hst Disposal Group Not Discontinued Operation Income Loss Before Income Tax
DisposalGroupNotDiscontinuedOperationIncomeLossBeforeIncomeTax
2000000
CY2013Q3 hst Disposal Group Not Discontinued Operation Income Loss Before Income Tax
DisposalGroupNotDiscontinuedOperationIncomeLossBeforeIncomeTax
1000000
hst Disposal Group Not Discontinued Operation Income Loss Before Income Tax
DisposalGroupNotDiscontinuedOperationIncomeLossBeforeIncomeTax
11000000
hst Disposal Group Not Discontinued Operation Income Loss Before Income Tax
DisposalGroupNotDiscontinuedOperationIncomeLossBeforeIncomeTax
14000000
us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
112000000
CY2013Q3 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
21000000
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
91000000
CY2013Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
3000000
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
20000000
CY2013Q3 us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
14000000
CY2014Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
131000000
CY2014Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
3000000
CY2014Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
134000000
CY2014Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
1000000
CY2014Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
133000000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2000000
us-gaap Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
7000000
CY2014Q3 us-gaap Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
3000000
us-gaap Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
2000000
CY2014Q3 us-gaap Number Of Foreign Currency Derivatives Held
NumberOfForeignCurrencyDerivativesHeld
4
CY2013Q3 us-gaap Convertible Debt
ConvertibleDebt
371000000
CY2013Q3 us-gaap Line Of Credit
LineOfCredit
946000000
CY2014Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
6000000
CY2014Q3 hst Number Of Impaired Assets
NumberOfImpairedAssets
1
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2014Q3 us-gaap Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
6
CY2014Q3 hst Number Of Partnerships Consolidated
NumberOfPartnershipsConsolidated
6
CY2014Q3 hst Number Of Partnerships Consolidated With Finite Lives
NumberOfPartnershipsConsolidatedWithFiniteLives
2
CY2014Q3 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
70000000
CY2013Q4 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
68000000
CY2014Q3 us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
-1000000
CY2013Q3 us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
-1000000
us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
4000000
us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
2000000
CY2014Q3 us-gaap Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
2000000
us-gaap Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
7000000
us-gaap Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
3000000
CY2014Q3 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
31000000
CY2014Q3 us-gaap Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
50000000
CY2014Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1295000000

Files In Submission

Name View Source Status
0001564590-14-004822-index-headers.html Edgar Link pending
0001564590-14-004822-index.html Edgar Link pending
0001564590-14-004822.txt Edgar Link pending
0001564590-14-004822-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
hst-10q_20140930.htm Edgar Link pending
hst-20140930.xml Edgar Link completed
hst-20140930.xsd Edgar Link pending
hst-20140930_cal.xml Edgar Link unprocessable
hst-20140930_def.xml Edgar Link unprocessable
hst-20140930_lab.xml Edgar Link unprocessable
hst-20140930_pre.xml Edgar Link unprocessable
hst-ex121_2014093013.htm Edgar Link pending
hst-ex122_2014093012.htm Edgar Link pending
hst-ex311_201409308.htm Edgar Link pending
hst-ex312_201409309.htm Edgar Link pending
hst-ex313_2014093014.htm Edgar Link pending
hst-ex314_2014093011.htm Edgar Link pending
hst-ex321_201409306.htm Edgar Link pending
hst-ex322_2014093010.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending