2015 Q3 Form 10-Q Financial Statement

#000156459015008963 Filed on October 30, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2014 Q4 2014 Q3
Revenue $1.287B $1.287B $1.294B
YoY Change -0.54% -0.62% 6.85%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $977.0M $985.0M $921.0M
YoY Change 6.08% -0.1% -3.76%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $177.0M $169.0M $178.0M
YoY Change -0.56% -4.52% 4.09%
% of Gross Profit
Operating Expenses $1.154B $1.154B $1.099B
YoY Change 5.0% -0.43% -2.92%
Operating Profit $132.0M $202.0M
YoY Change -34.65%
Interest Expense $49.00M -$8.000M $51.00M
YoY Change -3.92% -89.74% -177.27%
% of Operating Profit 37.12% 25.25%
Other Income/Expense, Net
YoY Change
Pretax Income $96.00M $249.0M $151.0M
YoY Change -36.42% 329.31% 1061.54%
Income Tax $9.000M -$3.000M $6.000M
% Of Pretax Income 9.38% -1.2% 3.97%
Net Earnings $85.00M $254.0M $144.0M
YoY Change -40.97% 106.5% 657.89%
Net Earnings / Revenue 6.6% 19.74% 11.13%
Basic Earnings Per Share $0.19
Diluted Earnings Per Share $0.11 $288.9K $0.19
COMMON SHARES
Basic Shares Outstanding 746.4M 755.6M
Diluted Shares Outstanding 746.8M 756.4M

Balance Sheet

Concept 2015 Q3 2014 Q4 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $265.0M $684.0M $387.0M
YoY Change -31.52% -20.56% 9.32%
Cash & Equivalents $240.0M $666.0M $387.0M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $395.0M $754.0M $543.0M
YoY Change -27.26% -17.42% 23.69%
LONG-TERM ASSETS
Property, Plant & Equipment $10.68B $10.49B $10.63B
YoY Change 0.51% -4.56% -4.33%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $400.0M $433.0M $409.0M
YoY Change -2.2% 4.34% -3.76%
Other Assets $70.00M $0.00 $142.0M
YoY Change -50.7% -100.0% 17.36%
Total Long-Term Assets $11.59B $11.45B $11.59B
YoY Change -0.06% -3.76% -4.39%
TOTAL ASSETS
Total Short-Term Assets $395.0M $754.0M $543.0M
Total Long-Term Assets $11.59B $11.45B $11.59B
Total Assets $11.98B $12.21B $12.14B
YoY Change -1.28% -4.74% -3.41%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $248.0M $298.0M $244.0M
YoY Change 1.64% 39.25% 26.42%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $248.0M $298.0M $244.0M
YoY Change 1.64% 39.25% 26.42%
LONG-TERM LIABILITIES
Long-Term Debt $4.278B $3.957B $4.012B
YoY Change 6.63% -16.85% -12.02%
Other Long-Term Liabilities $318.0M $324.0M $325.0M
YoY Change -2.15% -16.71% -12.87%
Total Long-Term Liabilities $4.596B $4.281B $4.337B
YoY Change 5.97% -16.84% -12.08%
TOTAL LIABILITIES
Total Short-Term Liabilities $248.0M $298.0M $244.0M
Total Long-Term Liabilities $4.596B $4.281B $4.337B
Total Liabilities $4.844B $4.579B $4.581B
YoY Change 5.74% -14.6% -14.17%
SHAREHOLDERS EQUITY
Retained Earnings -$1.152B -$1.098B -$1.155B
YoY Change -0.26% -13.06%
Common Stock $8.231B $8.484B $8.502B
YoY Change -3.19% -0.19%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $6.960B $7.336B $7.315B
YoY Change
Total Liabilities & Shareholders Equity $11.98B $12.17B $12.14B
YoY Change -1.28% -5.01% -3.41%

Cashflow Statement

Concept 2015 Q3 2014 Q4 2014 Q3
OPERATING ACTIVITIES
Net Income $85.00M $254.0M $144.0M
YoY Change -40.97% 106.5% 657.89%
Depreciation, Depletion And Amortization $177.0M $169.0M $178.0M
YoY Change -0.56% -4.52% 4.09%
Cash From Operating Activities $253.0M $376.0M $239.0M
YoY Change 5.86% 16.77% 0.84%
INVESTING ACTIVITIES
Capital Expenditures -$148.0M -$145.0M -$108.0M
YoY Change 37.04% 43.56% -2.7%
Acquisitions
YoY Change
Other Investing Activities $15.00M $227.0M -$72.00M
YoY Change -120.83% 27.53% 350.0%
Cash From Investing Activities -$133.0M $82.00M -$180.0M
YoY Change -26.11% 6.49% 41.73%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -111.0M -154.0M -105.0M
YoY Change 5.71% -236.28% -30.92%
NET CHANGE
Cash From Operating Activities 253.0M 376.0M 239.0M
Cash From Investing Activities -133.0M 82.00M -180.0M
Cash From Financing Activities -111.0M -154.0M -105.0M
Net Change In Cash 9.000M 304.0M -46.00M
YoY Change -119.57% -40.63% 9.52%
FREE CASH FLOW
Cash From Operating Activities $253.0M $376.0M $239.0M
Capital Expenditures -$148.0M -$145.0M -$108.0M
Free Cash Flow $401.0M $521.0M $347.0M
YoY Change 15.56% 23.17% -0.29%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q4 us-gaap Replacement Reserve Escrow
ReplacementReserveEscrow
129000000
CY2014Q4 us-gaap Other Assets
OtherAssets
281000000
CY2014Q4 us-gaap Assets
Assets
12207000000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
466000000
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1000000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
455000000
CY2014Q4 us-gaap Minority Interest
MinorityInterest
32000000
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7368000000
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12207000000
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q4 hst Due From Managers
DueFromManagers
70000000
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6000000
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
151000000
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
418000000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
27000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13000000
CY2015Q3 us-gaap Senior Notes
SeniorNotes
2890000000
CY2015Q3 us-gaap Assets
Assets
11980000000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
265000000
CY2015Q3 us-gaap Line Of Credit
LineOfCredit
1009000000
CY2014Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
3992000000
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
8476000000
CY2014Q3 us-gaap Interest Expense
InterestExpense
51000000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
752500000
CY2015Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
24000000
CY2014Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
433000000
CY2014Q4 us-gaap Liabilities
Liabilities
4614000000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
524000000
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
755800000
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
738500000
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1050000000
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
738500000
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
755800000
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1050000000
us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
289000000
us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
1160000000
CY2014Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
298000000
us-gaap Occupancy Revenue
OccupancyRevenue
2625000000
CY2015Q3 us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
337000000
CY2014Q4 us-gaap Senior Notes
SeniorNotes
2884000000
CY2014Q3 us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
330000000
CY2015Q3 us-gaap Other Income
OtherIncome
80000000
CY2014Q3 us-gaap Other Income
OtherIncome
80000000
CY2014Q4 us-gaap Line Of Credit
LineOfCredit
704000000
CY2015Q3 us-gaap Revenues
Revenues
1287000000
CY2015Q3 us-gaap Secured Debt
SecuredDebt
379000000
CY2014Q4 us-gaap Secured Debt
SecuredDebt
404000000
CY2015Q3 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
4278000000
CY2015Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
248000000
CY2014Q4 us-gaap Other Liabilities
OtherLiabilities
324000000
CY2015Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
14000000
CY2014Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
225000000
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
8000000
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-50000000
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1098000000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
684000000
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
7336000000
CY2015Q3 us-gaap Occupancy Revenue
OccupancyRevenue
870000000
CY2014Q3 us-gaap Occupancy Revenue
OccupancyRevenue
884000000
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
85000000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
25000000
CY2014Q3 us-gaap Interest And Other Income
InterestAndOtherIncome
1000000
us-gaap Interest And Other Income
InterestAndOtherIncome
2000000
CY2015Q3 us-gaap Interest Expense
InterestExpense
49000000
CY2015Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
5000000
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.19
CY2015Q3 us-gaap Profit Loss
ProfitLoss
85000000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.53
CY2014Q3 us-gaap Profit Loss
ProfitLoss
145000000
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1000000
CY2015Q3 us-gaap Costs And Expenses
CostsAndExpenses
1155000000
CY2014Q3 us-gaap Costs And Expenses
CostsAndExpenses
1092000000
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
132000000
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
202000000
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.19
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
5000000
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-27000000
hst Increase Decrease In Due From Managers
IncreaseDecreaseInDueFromManagers
102000000
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
110000000
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-8000000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-59000000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
11000000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
19000000
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
42000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2000000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-23000000
hst Increase Decrease In Due From Managers
IncreaseDecreaseInDueFromManagers
56000000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.53
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
764000000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-69000000
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.11
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-47000000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
336000000
us-gaap Share Based Compensation
ShareBasedCompensation
15000000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
274000000
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
2000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
4000000
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
109000000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
326000000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-702000000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
18000000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-168000000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
535000000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
7000000
CY2015Q3 us-gaap Owned Property Management Costs
OwnedPropertyManagementCosts
51000000
CY2014Q3 us-gaap Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
7000000
hst Increase Decrease In Furniture Fixtures And Equipment Reserves
IncreaseDecreaseInFurnitureFixturesAndEquipmentReserves
24000000
hst Increase Decrease In Furniture Fixtures And Equipment Reserves
IncreaseDecreaseInFurnitureFixturesAndEquipmentReserves
-2000000
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
-38000000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
68000000
CY2015Q3 us-gaap Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
4000000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
15000000
us-gaap Costs And Expenses
CostsAndExpenses
3550000000
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
2000000
us-gaap Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
4000000
us-gaap Share Based Compensation
ShareBasedCompensation
9000000
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
4000000
us-gaap Operating Income Loss
OperatingIncomeLoss
503000000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
10000000
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
50000000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
19000000
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
9000000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-23000000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-46000000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
818000000
us-gaap Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
10000000
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
7000000
CY2015Q3 us-gaap Liabilities
Liabilities
4844000000
us-gaap Occupancy Costs
OccupancyCosts
696000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
506000000
CY2014Q4 us-gaap Convertible Debt
ConvertibleDebt
386000000
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1152000000
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
6960000000
CY2015Q3 us-gaap Minority Interest
MinorityInterest
28000000
CY2015Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6988000000
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11980000000
us-gaap Occupancy Revenue
OccupancyRevenue
2613000000
CY2015Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
8224000000
us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
830000000
CY2015Q3 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
148000000
CY2015Q3 us-gaap Convertible Debt
ConvertibleDebt
391000000
CY2014Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
35000000
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-119000000
us-gaap Costs And Expenses
CostsAndExpenses
3473000000
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
6000000
CY2015Q3 us-gaap Other Liabilities
OtherLiabilities
318000000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.63
hst Gain Loss Related To Property Insurance Settlements
GainLossRelatedToPropertyInsuranceSettlements
4000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
17000000
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
55000000
hst Payments For Development Of Assets
PaymentsForDevelopmentOfAssets
9000000
CY2014Q3 us-gaap Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
314000000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-4000000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
402000000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
218000000
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
69000000
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
175000000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
297000000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
183000000
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
21000000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
137000000
hst Gain Loss On Foreign Currency And Derivative Contracts
GainLossOnForeignCurrencyAndDerivativeContracts
-2000000
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
11000000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
4000000
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
499000000
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
4000000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
485000000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
4000000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
300000000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
460000000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
225000000
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
500000000
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
150000000
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
373000000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
330000000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
498000000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
318000000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-10000000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-3000000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-521000000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1065000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-14000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-5000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-419000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-474000000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
861000000
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
387000000
hst Debt Instruments Periodic Payment Interest
DebtInstrumentsPeriodicPaymentInterest
133000000
hst Debt Instruments Periodic Payment Interest
DebtInstrumentsPeriodicPaymentInterest
139000000
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
15000000
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
2000000
us-gaap Interest Paid
InterestPaid
148000000
us-gaap Interest Paid
InterestPaid
141000000
us-gaap Income Taxes Paid
IncomeTaxesPaid
6000000
us-gaap Income Taxes Paid
IncomeTaxesPaid
20000000
CY2015Q3 hst Shares Repurchased Not Yet Settled Value
SharesRepurchasedNotYetSettledValue
22000000
CY2015Q3 us-gaap Number Of Real Estate Properties
NumberOfRealEstateProperties
110
CY2015Q3 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
85000000
CY2014Q3 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
144000000
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
395000000
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
478000000
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
746400000
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
755600000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
752100000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
755300000
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
400000
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
800000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
400000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
700000
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
746800000
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
756400000
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
31000000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
31000000
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
30000000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
30000000
CY2015Q3 us-gaap Land And Land Improvements
LandAndLandImprovements
2033000000
CY2014Q4 us-gaap Land And Land Improvements
LandAndLandImprovements
1990000000
CY2015Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
13631000000
CY2014Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
13336000000
CY2015Q3 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
2301000000
CY2014Q4 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
2217000000
CY2015Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
224000000
CY2014Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
209000000
CY2015Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
18189000000
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
17752000000
CY2015Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7506000000
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7177000000
hst Number Of Hotels Sold
NumberOfHotelsSold
5
CY2015Q3 hst Disposal Group Not Discontinued Operation Revenue
DisposalGroupNotDiscontinuedOperationRevenue
1000000
CY2014Q3 hst Disposal Group Not Discontinued Operation Revenue
DisposalGroupNotDiscontinuedOperationRevenue
44000000
hst Disposal Group Not Discontinued Operation Revenue
DisposalGroupNotDiscontinuedOperationRevenue
41000000
hst Disposal Group Not Discontinued Operation Revenue
DisposalGroupNotDiscontinuedOperationRevenue
140000000
CY2015Q3 hst Disposal Group Not Discontinued Operation Income Loss Before Income Tax
DisposalGroupNotDiscontinuedOperationIncomeLossBeforeIncomeTax
-1000000
CY2014Q3 hst Disposal Group Not Discontinued Operation Income Loss Before Income Tax
DisposalGroupNotDiscontinuedOperationIncomeLossBeforeIncomeTax
-3000000
hst Disposal Group Not Discontinued Operation Income Loss Before Income Tax
DisposalGroupNotDiscontinuedOperationIncomeLossBeforeIncomeTax
8000000
CY2015Q3 us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
5000000
us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
61000000
us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
112000000
CY2015Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
400000000
CY2015Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
400000000
CY2015Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
2000000
CY2015Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
398000000
CY2015Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1287000000
CY2014Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1309000000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
4125000000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
4119000000
CY2015Q3 us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
85000000
CY2014Q3 us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
139000000
us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
427000000
us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
497000000
CY2015Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
85000000
CY2014Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
139000000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
427000000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
497000000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1000000
CY2015Q3 us-gaap Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
18000000
us-gaap Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
23000000
CY2015Q3 us-gaap Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
-5000000
us-gaap Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
-6000000
CY2015Q3 us-gaap Number Of Foreign Currency Derivatives Held
NumberOfForeignCurrencyDerivativesHeld
5
CY2015Q3 us-gaap Notes Payable
NotesPayable
2499000000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
756000000
CY2014Q4 us-gaap Notes Payable
NotesPayable
2498000000
CY2015Q3 hst Mortgage Debt And Other Excluding Capital Leases
MortgageDebtAndOtherExcludingCapitalLeases
378000000
CY2015Q3 hst Number Of Partnerships Consolidated With Finite Lives
NumberOfPartnershipsConsolidatedWithFiniteLives
2
CY2015Q3 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
92000000
CY2014Q4 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
85000000
CY2014Q4 hst Mortgage Debt And Other Excluding Capital Leases
MortgageDebtAndOtherExcludingCapitalLeases
403000000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2015Q3 us-gaap Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
6
CY2015Q3 hst Number Of Partnerships Consolidated
NumberOfPartnershipsConsolidated
6
CY2015Q3 us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
-1000000
CY2014Q3 us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
-1000000
CY2015Q3 us-gaap Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
1000000
us-gaap Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
5000000
CY2015Q3 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
4000000
CY2015Q3 us-gaap Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
10000000
us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
5000000
us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
4000000
CY2014Q3 us-gaap Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
2000000
us-gaap Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
7000000
CY2014 hst Number Of Hotels Sold
NumberOfHotelsSold
5

Files In Submission

Name View Source Status
0001564590-15-008963-index-headers.html Edgar Link pending
0001564590-15-008963-index.html Edgar Link pending
0001564590-15-008963.txt Edgar Link pending
0001564590-15-008963-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
hst-10q_20150930.htm Edgar Link pending
hst-20150930.xml Edgar Link completed
hst-20150930.xsd Edgar Link pending
hst-20150930_cal.xml Edgar Link unprocessable
hst-20150930_def.xml Edgar Link unprocessable
hst-20150930_lab.xml Edgar Link unprocessable
hst-20150930_pre.xml Edgar Link unprocessable
hst-ex121_10.htm Edgar Link pending
hst-ex122_8.htm Edgar Link pending
hst-ex311_12.htm Edgar Link pending
hst-ex312_7.htm Edgar Link pending
hst-ex313_6.htm Edgar Link pending
hst-ex314_13.htm Edgar Link pending
hst-ex321_9.htm Edgar Link pending
hst-ex322_11.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending