|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.794M
-491.12%
YoY
|
-$1.481M
-64.64%
YoY
|
-$4.190M
-37.25%
YoY
|
-$6.677M
1874.65%
YoY
|
-$338.2K
-324.01%
YoY
|
| Depreciation, Depletion And Amortization |
$46.37K
-93.81%
YoY
|
$749.6K
9.75%
YoY
|
$683.0K
719.63%
YoY
|
$83.33K
-20.93%
YoY
|
$105.4K
-7.93%
YoY
|
| Cash From Operating Activities |
-$3.972M
-16.82%
YoY
|
-$4.775M
10.25%
YoY
|
-$4.331M
-9.93%
YoY
|
-$4.809M
-727.5%
YoY
|
$766.3K
2.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$7.446K
-98.59%
YoY
|
$526.3K
822.11%
YoY
|
$57.07K
-257.87%
YoY
|
-$36.15K
33.05%
YoY
|
| Acquisitions |
N/A
|
N/A
N/A
|
$724.9K
N/A
|
N/A
N/A
|
N/A
|
| Other Investing Activities |
$5.762M
-9.35%
YoY
|
$6.357M
-606.64%
YoY
|
-$1.255M
-2896.28%
YoY
|
$44.87K
-131.4%
YoY
|
-$142.9K
-61.79%
YoY
|
| Cash From Investing Activities |
$5.762M
-9.25%
YoY
|
$6.349M
-456.51%
YoY
|
-$1.781M
14497.95%
YoY
|
-$12.20K
-93.19%
YoY
|
-$179.0K
-55.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.305M
295.96%
YoY
|
$834.6K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$30.45K
-97.86%
YoY
|
$1.423M
N/A
|
$0.00
-100.0%
YoY
|
$3.279M
383.73%
YoY
|
$677.9K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$711.4K
-12.25%
YoY
|
$810.8K
-7.73%
YoY
|
$878.6K
N/A
|
| Cash From Financing Activities |
-$1.844M
478.76%
YoY
|
-$318.6K
-333.97%
YoY
|
$136.2K
-98.47%
YoY
|
$8.915M
-3564.29%
YoY
|
-$257.4K
-112.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.972M
-16.82%
YoY
|
-$4.775M
10.25%
YoY
|
-$4.331M
-9.93%
YoY
|
-$4.809M
-727.5%
YoY
|
$766.3K
2.76%
YoY
|
| Cash From Investing Activities |
$5.762M
-9.25%
YoY
|
$6.349M
-456.51%
YoY
|
-$1.781M
14497.95%
YoY
|
-$12.20K
-93.19%
YoY
|
-$179.0K
-55.37%
YoY
|
| Cash From Financing Activities |
-$1.844M
478.76%
YoY
|
-$318.6K
-333.97%
YoY
|
$136.2K
-98.47%
YoY
|
$8.915M
-3564.29%
YoY
|
-$257.4K
-112.47%
YoY
|
| Net Change In Cash |
-$135.1K
-112.19%
YoY
|
$1.109M
-118.55%
YoY
|
-$5.976M
-247.9%
YoY
|
$4.040M
1124.69%
YoY
|
$329.9K
-86.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.972M
-16.82%
YoY
|
-$4.775M
10.25%
YoY
|
-$4.331M
-9.93%
YoY
|
-$4.809M
-727.5%
YoY
|
$766.3K
2.76%
YoY
|
| Capital Expenditures |
N/A
|
$7.446K
-98.59%
YoY
|
$526.3K
822.11%
YoY
|
$57.07K
-257.87%
YoY
|
-$36.15K
33.05%
YoY
|
| Free Cash Flow |
N/A
|
-$4.782M
-1.55%
YoY
|
-$4.857M
-0.17%
YoY
|
-$4.866M
-706.35%
YoY
|
$802.5K
3.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.872M
-39.37%
YoY
|
$7.309M
-178.98%
YoY
|
$434.1K
-96.07%
YoY
|
$1.100M
-156.37%
YoY
|
-$3.087M
131.52%
YoY
|
-$9.255M
224.37%
YoY
|
$11.06M
-579.27%
YoY
|
-$1.951M
113.98%
YoY
|
-$1.333M
-170.84%
YoY
|
-$2.853M
100.3%
YoY
|
-$2.307M
17.06%
YoY
|
-$911.8K
-46.48%
YoY
|
$1.882M
-219.25%
YoY
|
-$1.424M
92.01%
YoY
|
-$1.971M
-588.21%
YoY
|
-$1.704M
-525.07%
YoY
|
-$1.578M
738.54%
YoY
|
-$741.9K
213.28%
YoY
|
$403.7K
4.11%
YoY
|
| Depreciation, Depletion And Amortization |
$7.720K
-71.31%
YoY
|
$9.400K
-95.0%
YoY
|
$8.265K
-95.57%
YoY
|
$15.53K
-91.69%
YoY
|
$26.91K
-85.69%
YoY
|
$188.0K
2.72%
YoY
|
$186.7K
-1.73%
YoY
|
$186.9K
2.23%
YoY
|
$188.1K
52.53%
YoY
|
$183.0K
866.83%
YoY
|
$190.0K
972.84%
YoY
|
$182.8K
738.49%
YoY
|
$123.3K
395.43%
YoY
|
$18.93K
-24.55%
YoY
|
$17.71K
-77.95%
YoY
|
$21.80K
N/A
|
$24.89K
N/A
|
$25.09K
-11.75%
YoY
|
$80.30K
-6.67%
YoY
|
| Cash From Operating Activities |
N/A
|
-$1.119M
-12.3%
YoY
|
-$178.4K
-91.25%
YoY
|
-$674.1K
-69.39%
YoY
|
-$2.001M
-369.87%
YoY
|
-$1.276M
-31.84%
YoY
|
-$2.039M
87.04%
YoY
|
-$2.202M
587.09%
YoY
|
$741.4K
-170.74%
YoY
|
-$1.871M
210.74%
YoY
|
-$1.090M
-48.4%
YoY
|
-$320.5K
-206.84%
YoY
|
-$1.048M
-56.22%
YoY
|
-$602.2K
27.32%
YoY
|
-$2.113M
-270.47%
YoY
|
$300.0K
N/A
|
-$2.394M
N/A
|
-$473.0K
-973.89%
YoY
|
$1.239M
79.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$954.00
N/A
|
N/A
|
N/A
|
$1.200K
-96.95%
YoY
|
N/A
N/A
|
$3.300K
-47.28%
YoY
|
-$35.21K
-110.36%
YoY
|
$39.34K
-77.0%
YoY
|
N/A
N/A
|
$6.260K
-59.35%
YoY
|
$340.0K
-3274.6%
YoY
|
$171.0K
-1518.24%
YoY
|
$9.409K
-149.78%
YoY
|
$15.40K
-234.26%
YoY
|
-$10.71K
-56.6%
YoY
|
-$12.06K
N/A
|
-$18.90K
N/A
|
-$11.47K
7.5%
YoY
|
-$24.68K
49.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$724.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$4.661M
350.28%
YoY
|
$8.100K
-21.28%
YoY
|
$619.8K
-88.31%
YoY
|
$473.1K
4276.5%
YoY
|
$1.035M
6661.59%
YoY
|
$10.29K
-103.81%
YoY
|
$5.300M
-1938.87%
YoY
|
$10.81K
-101.52%
YoY
|
$15.31K
29.42%
YoY
|
-$270.0K
-2441.72%
YoY
|
-$288.2K
-860.73%
YoY
|
-$713.0K
4252.63%
YoY
|
$11.83K
-171.74%
YoY
|
$11.53K
-109.12%
YoY
|
$37.89K
N/A
|
-$16.38K
N/A
|
-$16.49K
-78.86%
YoY
|
-$126.4K
-57.29%
YoY
|
| Cash From Investing Activities |
N/A
|
$4.661M
351.72%
YoY
|
$9.300K
-79.56%
YoY
|
$618.6K
-88.24%
YoY
|
$473.1K
4274.52%
YoY
|
$1.032M
-108721.05%
YoY
|
$45.50K
-107.58%
YoY
|
$5.261M
-1245.47%
YoY
|
$10.81K
-101.5%
YoY
|
-$950.00
-73.39%
YoY
|
-$600.0K
-72389.16%
YoY
|
-$459.3K
-1878.81%
YoY
|
-$722.4K
1947.52%
YoY
|
-$3.570K
-87.23%
YoY
|
$830.00
-100.55%
YoY
|
$25.82K
N/A
|
-$35.28K
N/A
|
-$27.96K
-68.47%
YoY
|
-$151.1K
-51.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.45K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$220.6K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$207.5K
-21.78%
YoY
|
N/A
|
N/A
|
N/A
|
$265.3K
-13.91%
YoY
|
N/A
|
N/A
|
N/A
|
$308.1K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$3.474M
-386.88%
YoY
|
-$141.4K
-78.42%
YoY
|
$1.628M
-507.57%
YoY
|
$142.9K
-130.11%
YoY
|
$1.211M
113.85%
YoY
|
-$655.3K
244.89%
YoY
|
-$399.4K
264.41%
YoY
|
-$474.8K
253.51%
YoY
|
$566.2K
-373.51%
YoY
|
-$190.0K
-92.49%
YoY
|
-$109.6K
-93.29%
YoY
|
-$134.3K
-101.01%
YoY
|
-$207.0K
-137.04%
YoY
|
-$2.529M
209.9%
YoY
|
-$1.633M
N/A
|
$13.28M
N/A
|
$558.8K
-32.0%
YoY
|
-$816.2K
-165.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.119M
-12.3%
YoY
|
-$178.4K
-91.25%
YoY
|
-$674.1K
-69.39%
YoY
|
-$2.001M
-369.87%
YoY
|
-$1.276M
-31.84%
YoY
|
-$2.039M
87.04%
YoY
|
-$2.202M
587.09%
YoY
|
$741.4K
-170.74%
YoY
|
-$1.871M
210.74%
YoY
|
-$1.090M
-48.4%
YoY
|
-$320.5K
-206.84%
YoY
|
-$1.048M
-56.22%
YoY
|
-$602.2K
27.32%
YoY
|
-$2.113M
-270.47%
YoY
|
$300.0K
N/A
|
-$2.394M
N/A
|
-$473.0K
-973.89%
YoY
|
$1.239M
79.18%
YoY
|
| Cash From Investing Activities |
N/A
|
$4.661M
351.72%
YoY
|
$9.300K
-79.56%
YoY
|
$618.6K
-88.24%
YoY
|
$473.1K
4274.52%
YoY
|
$1.032M
-108721.05%
YoY
|
$45.50K
-107.58%
YoY
|
$5.261M
-1245.47%
YoY
|
$10.81K
-101.5%
YoY
|
-$950.00
-73.39%
YoY
|
-$600.0K
-72389.16%
YoY
|
-$459.3K
-1878.81%
YoY
|
-$722.4K
1947.52%
YoY
|
-$3.570K
-87.23%
YoY
|
$830.00
-100.55%
YoY
|
$25.82K
N/A
|
-$35.28K
N/A
|
-$27.96K
-68.47%
YoY
|
-$151.1K
-51.65%
YoY
|
| Cash From Financing Activities |
N/A
|
-$3.474M
-386.88%
YoY
|
-$141.4K
-78.42%
YoY
|
$1.628M
-507.57%
YoY
|
$142.9K
-130.11%
YoY
|
$1.211M
113.85%
YoY
|
-$655.3K
244.89%
YoY
|
-$399.4K
264.41%
YoY
|
-$474.8K
253.51%
YoY
|
$566.2K
-373.51%
YoY
|
-$190.0K
-92.49%
YoY
|
-$109.6K
-93.29%
YoY
|
-$134.3K
-101.01%
YoY
|
-$207.0K
-137.04%
YoY
|
-$2.529M
209.9%
YoY
|
-$1.633M
N/A
|
$13.28M
N/A
|
$558.8K
-32.0%
YoY
|
-$816.2K
-165.74%
YoY
|
| Net Change In Cash |
-$1.212M
-12.31%
YoY
|
$69.10K
-92.86%
YoY
|
-$310.5K
-88.28%
YoY
|
$1.572M
-40.88%
YoY
|
-$1.382M
-768.42%
YoY
|
$967.2K
-174.06%
YoY
|
-$2.649M
40.88%
YoY
|
$2.660M
-399.03%
YoY
|
$206.8K
-110.51%
YoY
|
-$1.306M
60.68%
YoY
|
-$1.880M
-59.49%
YoY
|
-$889.4K
-31.95%
YoY
|
-$1.967M
-118.12%
YoY
|
-$812.8K
-1503.73%
YoY
|
-$4.641M
-1806.1%
YoY
|
-$1.307M
N/A
|
$10.86M
N/A
|
$57.90K
-92.64%
YoY
|
$272.0K
-83.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.119M
-12.3%
YoY
|
-$178.4K
-91.25%
YoY
|
-$674.1K
-69.39%
YoY
|
-$2.001M
-369.87%
YoY
|
-$1.276M
-31.84%
YoY
|
-$2.039M
87.04%
YoY
|
-$2.202M
587.09%
YoY
|
$741.4K
-170.74%
YoY
|
-$1.871M
210.74%
YoY
|
-$1.090M
-48.4%
YoY
|
-$320.5K
-206.84%
YoY
|
-$1.048M
-56.22%
YoY
|
-$602.2K
27.32%
YoY
|
-$2.113M
-270.47%
YoY
|
$300.0K
N/A
|
-$2.394M
N/A
|
-$473.0K
-973.89%
YoY
|
$1.239M
79.18%
YoY
|
| Capital Expenditures |
$954.00
N/A
|
N/A
|
N/A
|
$1.200K
-96.95%
YoY
|
N/A
N/A
|
$3.300K
-47.28%
YoY
|
-$35.21K
-110.36%
YoY
|
$39.34K
-77.0%
YoY
|
N/A
N/A
|
$6.260K
-59.35%
YoY
|
$340.0K
-3274.6%
YoY
|
$171.0K
-1518.24%
YoY
|
$9.409K
-149.78%
YoY
|
$15.40K
-234.26%
YoY
|
-$10.71K
-56.6%
YoY
|
-$12.06K
N/A
|
-$18.90K
N/A
|
-$11.47K
7.5%
YoY
|
-$24.68K
49.58%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$675.3K
-69.87%
YoY
|
-$2.001M
-369.87%
YoY
|
-$1.279M
-31.89%
YoY
|
-$2.004M
40.11%
YoY
|
-$2.241M
356.01%
YoY
|
$741.4K
-170.11%
YoY
|
-$1.877M
204.0%
YoY
|
-$1.430M
-31.96%
YoY
|
-$491.5K
-257.52%
YoY
|
-$1.057M
-55.47%
YoY
|
-$617.6K
33.83%
YoY
|
-$2.102M
-266.29%
YoY
|
$312.0K
N/A
|
-$2.375M
N/A
|
-$461.5K
-812.27%
YoY
|
$1.264M
78.49%
YoY
|
Loading...