|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||
| Depreciation and reserves for revenue earning vehicles, net | |||||
| Depreciation and amortization, non-vehicle | |||||
| Amortization of deferred financing costs and debt discount (premium) | |||||
| Loss on extinguishment of debt | |||||
| Non-cash PIK interest on Exchangeable Notes | |||||
| Stock-based compensation charges | |||||
| Stock-based compensation forfeitures | |||||
| Provision for receivables allowance | |||||
| Reorganization items, net | |||||
| (Gain) loss from the sale of a business | |||||
| Deferred income taxes, net | |||||
| Long-Lived Assets impairment | |||||
| (Gain) loss on sale of non-vehicle capital assets | |||||
| Change in fair value of Public Warrants | |||||
| Changes in financial instruments | |||||
| Other | |||||
| Changes in assets and liabilities: | |||||
| Non-vehicle receivables | |||||
| Prepaid expenses and other assets | |||||
| Operating lease right-of-use assets | |||||
| Non-vehicle accounts payable | |||||
| Accrued liabilities | |||||
| Accrued taxes, net | |||||
| Operating lease liabilities | |||||
| Self-insured liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities: | |||||
| Revenue earning vehicles expenditures | |||||
| Proceeds from disposal of revenue earning vehicles | |||||
| Non-vehicle capital asset expenditures | |||||
| Proceeds from disposal of non-vehicle capital assets | |||||
| Collateral payments | |||||
| Collateral returned in exchange for letters of credit | |||||
| Return of (investment in) equity investments | |||||
| Proceeds from the sale of a business, net of cash sold | |||||
| Other | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of debt | |||||
| Vehicle-Related Debt | |||||
| Non-Vehicle Related Debt | |||||
| Vehicle | |||||
| Non-vehicle | |||||
| Repayments of debt | |||||
| Vehicle-Related Debt | |||||
| Non-Vehicle Related Debt | |||||
| Vehicle | |||||
| Non-vehicle | |||||
| Payment of financing costs | |||||
| Proceeds from Plan Sponsors | |||||
| Early redemption premium payment | |||||
| Proceeds from exercises of Public Warrants | |||||
| Proceeds from issuance of preferred stock, net | |||||
| Distributions to common stockholders | |||||
| Contributions from (distributions to) noncontrolling interests | |||||
| Proceeds from 2021 Rights Offering, net | |||||
| Share repurchases | |||||
| Repurchase of preferred stock | |||||
| Purchase of Capped Call Transactions 2030, net | |||||
| Other | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of foreign currency exchange rate changes on cash and cash equivalents and restricted cash and cash equivalents | |||||
| Effect of foreign currency exchange rate changes on cash and cash equivalents and restricted cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents during the period | |||||
| Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period | |||||
| Cash and cash equivalents and restricted cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents and restricted cash and cash equivalents at end of period | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid during the period for: | |||||
| Interest, net of amounts capitalized: | |||||
| Vehicle-Related Debt | |||||
| Non-Vehicle Related Debt | |||||
| Vehicle | |||||
| Non-vehicle | |||||
| Income taxes, net of refunds | |||||
| Operating lease liabilities | |||||
| Supplemental disclosures of non-cash information: | |||||
| Purchases of revenue earning vehicles included in accounts payable, net of incentives | |||||
| Sales of revenue earning vehicles included in vehicle receivables | |||||
| Purchases of non-vehicle capital assets included in accounts payable | |||||
| Revenue earning vehicles and non-vehicle capital assets acquired through finance leases | |||||
| Operating lease right-of-use assets obtained in exchange for lease liabilities | |||||
| Public Warrants issuance | |||||
| Public Warrant exercises | |||||
| Backstop equity issuance | |||||
| Accrual for purchases of treasury shares | |||||
Loading...