|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$747.0M
-73.9%
YoY
|
-$2.862B
-564.61%
YoY
|
$616.0M
-70.08%
YoY
|
$2.059B
462.57%
YoY
|
$366.0M
-121.35%
YoY
|
| Depreciation, Depletion And Amortization |
$95.00M
-17.39%
YoY
|
$115.0M
13.86%
YoY
|
$101.0M
4.12%
YoY
|
$97.00M
-50.51%
YoY
|
$196.0M
-12.89%
YoY
|
| Cash From Operating Activities |
$1.625B
-26.93%
YoY
|
$2.224B
-10.11%
YoY
|
$2.474B
-2.52%
YoY
|
$2.538B
40.53%
YoY
|
$1.806B
89.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.28B
-3.28%
YoY
|
$10.63B
9.55%
YoY
|
$9.702B
-9.72%
YoY
|
$10.75B
-248.73%
YoY
|
-$7.225B
28.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.285B
7.6%
YoY
|
$7.700B
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
0.0%
YoY
|
| Cash From Investing Activities |
-$1.995B
-31.89%
YoY
|
-$2.929B
-27.21%
YoY
|
-$4.024B
-4.94%
YoY
|
-$4.233B
19.44%
YoY
|
-$3.544B
-177.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$315.0M
-87.2%
YoY
|
$2.461B
276.3%
YoY
|
$654.0M
-2435.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$372.0M
-43.47%
YoY
|
$658.0M
-49.89%
YoY
|
$1.313B
169.61%
YoY
|
$487.0M
-82.88%
YoY
|
$2.845B
-152.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.625B
-26.93%
YoY
|
$2.224B
-10.11%
YoY
|
$2.474B
-2.52%
YoY
|
$2.538B
40.53%
YoY
|
$1.806B
89.51%
YoY
|
| Cash From Investing Activities |
-$1.995B
-31.89%
YoY
|
-$2.929B
-27.21%
YoY
|
-$4.024B
-4.94%
YoY
|
-$4.233B
19.44%
YoY
|
-$3.544B
-177.19%
YoY
|
| Cash From Financing Activities |
$372.0M
-43.47%
YoY
|
$658.0M
-49.89%
YoY
|
$1.313B
169.61%
YoY
|
$487.0M
-82.88%
YoY
|
$2.845B
-152.96%
YoY
|
| Net Change In Cash |
$34.00M
-146.58%
YoY
|
-$73.00M
-65.57%
YoY
|
-$212.0M
-82.81%
YoY
|
-$1.233B
-214.91%
YoY
|
$1.073B
392.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.625B
-26.93%
YoY
|
$2.224B
-10.11%
YoY
|
$2.474B
-2.52%
YoY
|
$2.538B
40.53%
YoY
|
$1.806B
89.51%
YoY
|
| Capital Expenditures |
$10.28B
-3.28%
YoY
|
$10.63B
9.55%
YoY
|
$9.702B
-9.72%
YoY
|
$10.75B
-248.73%
YoY
|
-$7.225B
28.1%
YoY
|
| Free Cash Flow |
-$8.655B
2.97%
YoY
|
-$8.405B
16.28%
YoY
|
-$7.228B
-11.94%
YoY
|
-$8.208B
-190.89%
YoY
|
$9.031B
36.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$333.0M
-24.83%
YoY
|
-$194.0M
-59.5%
YoY
|
$184.0M
-113.81%
YoY
|
-$294.0M
-66.01%
YoY
|
-$443.0M
138.17%
YoY
|
-$479.0M
37.64%
YoY
|
-$1.332B
-311.76%
YoY
|
-$865.0M
-722.3%
YoY
|
-$186.0M
-194.9%
YoY
|
-$348.0M
-400.0%
YoY
|
$629.0M
9.01%
YoY
|
$139.0M
-85.21%
YoY
|
$196.0M
-53.99%
YoY
|
$116.0M
-144.62%
YoY
|
$577.0M
-4.63%
YoY
|
$940.0M
-659.52%
YoY
|
$426.0M
124.21%
YoY
|
-$260.0M
-10.03%
YoY
|
$605.0M
-372.52%
YoY
|
| Depreciation, Depletion And Amortization |
$563.0M
-13.91%
YoY
|
$592.0M
-25.63%
YoY
|
$532.0M
-49.76%
YoY
|
$487.0M
-58.2%
YoY
|
$654.0M
-40.65%
YoY
|
$796.0M
-18.86%
YoY
|
$1.059B
65.73%
YoY
|
$1.165B
158.89%
YoY
|
$1.102B
119.96%
YoY
|
$981.0M
192.84%
YoY
|
$639.0M
58.96%
YoY
|
$450.0M
148.62%
YoY
|
$501.0M
1418.18%
YoY
|
$335.0M
144.53%
YoY
|
$402.0M
197.78%
YoY
|
$181.0M
-7.18%
YoY
|
$33.00M
-89.97%
YoY
|
$137.0M
-72.98%
YoY
|
$135.0M
-71.52%
YoY
|
| Cash From Operating Activities |
$20.00M
-92.03%
YoY
|
$193.0M
-53.38%
YoY
|
$835.0M
-6.6%
YoY
|
$346.0M
-36.63%
YoY
|
$251.0M
-32.16%
YoY
|
$414.0M
-26.6%
YoY
|
$894.0M
5.05%
YoY
|
$546.0M
9.86%
YoY
|
$370.0M
-34.16%
YoY
|
$564.0M
103.61%
YoY
|
$851.0M
-8.69%
YoY
|
$497.0M
-29.8%
YoY
|
$562.0M
-9.5%
YoY
|
$277.0M
-53.68%
YoY
|
$932.0M
25.44%
YoY
|
$708.0M
167.17%
YoY
|
$621.0M
210.5%
YoY
|
$598.0M
2292.0%
YoY
|
$743.0M
146.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.631B
26.56%
YoY
|
$2.411B
-10.37%
YoY
|
$1.929B
-14.38%
YoY
|
$3.071B
-18.08%
YoY
|
$2.869B
48.12%
YoY
|
$2.690B
117.11%
YoY
|
$2.253B
25.38%
YoY
|
$3.749B
-1.26%
YoY
|
$1.937B
-32.49%
YoY
|
$1.239B
-55.58%
YoY
|
$1.797B
-199.34%
YoY
|
$3.797B
-221.19%
YoY
|
$2.869B
-195.16%
YoY
|
$2.789B
-240.29%
YoY
|
-$1.809B
66.88%
YoY
|
-$3.133B
19.26%
YoY
|
-$3.015B
97.58%
YoY
|
-$1.988B
447.66%
YoY
|
-$1.084B
335.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.533B
17.76%
YoY
|
$2.138B
-29.39%
YoY
|
$1.771B
0.28%
YoY
|
$2.225B
33.07%
YoY
|
$2.151B
74.31%
YoY
|
$3.028B
128.87%
YoY
|
$1.766B
24.89%
YoY
|
$1.672B
7.18%
YoY
|
$1.234B
-10.64%
YoY
|
$1.323B
-34.8%
YoY
|
$1.414B
-10.9%
YoY
|
$1.560B
9.63%
YoY
|
$1.381B
-6.31%
YoY
|
$2.029B
129.52%
YoY
|
$1.587B
65.31%
YoY
|
$1.423B
332.52%
YoY
|
$1.474B
N/A
|
$884.0M
-33.63%
YoY
|
$960.0M
-74.54%
YoY
|
| Cash From Investing Activities |
-$1.098B
52.92%
YoY
|
-$273.0M
-180.77%
YoY
|
-$158.0M
-67.56%
YoY
|
-$846.0M
-59.27%
YoY
|
-$718.0M
2.13%
YoY
|
$338.0M
302.38%
YoY
|
-$487.0M
27.15%
YoY
|
-$2.077B
-7.15%
YoY
|
-$703.0M
-52.76%
YoY
|
$84.00M
-111.05%
YoY
|
-$383.0M
72.52%
YoY
|
-$2.237B
30.82%
YoY
|
-$1.488B
-3.44%
YoY
|
-$760.0M
-31.16%
YoY
|
-$222.0M
79.03%
YoY
|
-$1.710B
-25.59%
YoY
|
-$1.541B
8461.11%
YoY
|
-$1.104B
-213.93%
YoY
|
-$124.0M
-103.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$118.0M
-84.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$766.0M
N/A
|
$408.0M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.136B
228.32%
YoY
|
-$305.0M
-38.76%
YoY
|
-$256.0M
-49.9%
YoY
|
$587.0M
-62.9%
YoY
|
$346.0M
307.06%
YoY
|
-$498.0M
-4.23%
YoY
|
-$511.0M
-10.04%
YoY
|
$1.582B
-4.81%
YoY
|
$85.00M
-88.5%
YoY
|
-$520.0M
-241.3%
YoY
|
-$568.0M
-23.24%
YoY
|
$1.662B
255.89%
YoY
|
$739.0M
88.52%
YoY
|
$368.0M
-223.91%
YoY
|
-$740.0M
-545.78%
YoY
|
$467.0M
-79.55%
YoY
|
$392.0M
-43.35%
YoY
|
-$297.0M
-77.6%
YoY
|
$166.0M
-103.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$20.00M
-92.03%
YoY
|
$193.0M
-53.38%
YoY
|
$835.0M
-6.6%
YoY
|
$346.0M
-36.63%
YoY
|
$251.0M
-32.16%
YoY
|
$414.0M
-26.6%
YoY
|
$894.0M
5.05%
YoY
|
$546.0M
9.86%
YoY
|
$370.0M
-34.16%
YoY
|
$564.0M
103.61%
YoY
|
$851.0M
-8.69%
YoY
|
$497.0M
-29.8%
YoY
|
$562.0M
-9.5%
YoY
|
$277.0M
-53.68%
YoY
|
$932.0M
25.44%
YoY
|
$708.0M
167.17%
YoY
|
$621.0M
210.5%
YoY
|
$598.0M
2292.0%
YoY
|
$743.0M
146.03%
YoY
|
| Cash From Investing Activities |
-$1.098B
52.92%
YoY
|
-$273.0M
-180.77%
YoY
|
-$158.0M
-67.56%
YoY
|
-$846.0M
-59.27%
YoY
|
-$718.0M
2.13%
YoY
|
$338.0M
302.38%
YoY
|
-$487.0M
27.15%
YoY
|
-$2.077B
-7.15%
YoY
|
-$703.0M
-52.76%
YoY
|
$84.00M
-111.05%
YoY
|
-$383.0M
72.52%
YoY
|
-$2.237B
30.82%
YoY
|
-$1.488B
-3.44%
YoY
|
-$760.0M
-31.16%
YoY
|
-$222.0M
79.03%
YoY
|
-$1.710B
-25.59%
YoY
|
-$1.541B
8461.11%
YoY
|
-$1.104B
-213.93%
YoY
|
-$124.0M
-103.52%
YoY
|
| Cash From Financing Activities |
$1.136B
228.32%
YoY
|
-$305.0M
-38.76%
YoY
|
-$256.0M
-49.9%
YoY
|
$587.0M
-62.9%
YoY
|
$346.0M
307.06%
YoY
|
-$498.0M
-4.23%
YoY
|
-$511.0M
-10.04%
YoY
|
$1.582B
-4.81%
YoY
|
$85.00M
-88.5%
YoY
|
-$520.0M
-241.3%
YoY
|
-$568.0M
-23.24%
YoY
|
$1.662B
255.89%
YoY
|
$739.0M
88.52%
YoY
|
$368.0M
-223.91%
YoY
|
-$740.0M
-545.78%
YoY
|
$467.0M
-79.55%
YoY
|
$392.0M
-43.35%
YoY
|
-$297.0M
-77.6%
YoY
|
$166.0M
-103.89%
YoY
|
| Net Change In Cash |
$52.00M
-146.43%
YoY
|
-$385.0M
-251.57%
YoY
|
$421.0M
-504.81%
YoY
|
$87.00M
70.59%
YoY
|
-$112.0M
-54.84%
YoY
|
$254.0M
98.44%
YoY
|
-$104.0M
4.0%
YoY
|
$51.00M
-165.38%
YoY
|
-$248.0M
40.91%
YoY
|
$128.0M
-211.3%
YoY
|
-$100.0M
233.33%
YoY
|
-$78.00M
-85.42%
YoY
|
-$176.0M
-66.73%
YoY
|
-$115.0M
-85.68%
YoY
|
-$30.00M
-103.82%
YoY
|
-$535.0M
-313.15%
YoY
|
-$529.0M
-161.37%
YoY
|
-$803.0M
141.87%
YoY
|
$785.0M
-276.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.00M
-92.03%
YoY
|
$193.0M
-53.38%
YoY
|
$835.0M
-6.6%
YoY
|
$346.0M
-36.63%
YoY
|
$251.0M
-32.16%
YoY
|
$414.0M
-26.6%
YoY
|
$894.0M
5.05%
YoY
|
$546.0M
9.86%
YoY
|
$370.0M
-34.16%
YoY
|
$564.0M
103.61%
YoY
|
$851.0M
-8.69%
YoY
|
$497.0M
-29.8%
YoY
|
$562.0M
-9.5%
YoY
|
$277.0M
-53.68%
YoY
|
$932.0M
25.44%
YoY
|
$708.0M
167.17%
YoY
|
$621.0M
210.5%
YoY
|
$598.0M
2292.0%
YoY
|
$743.0M
146.03%
YoY
|
| Capital Expenditures |
$3.631B
26.56%
YoY
|
$2.411B
-10.37%
YoY
|
$1.929B
-14.38%
YoY
|
$3.071B
-18.08%
YoY
|
$2.869B
48.12%
YoY
|
$2.690B
117.11%
YoY
|
$2.253B
25.38%
YoY
|
$3.749B
-1.26%
YoY
|
$1.937B
-32.49%
YoY
|
$1.239B
-55.58%
YoY
|
$1.797B
-199.34%
YoY
|
$3.797B
-221.19%
YoY
|
$2.869B
-195.16%
YoY
|
$2.789B
-240.29%
YoY
|
-$1.809B
66.88%
YoY
|
-$3.133B
19.26%
YoY
|
-$3.015B
97.58%
YoY
|
-$1.988B
447.66%
YoY
|
-$1.084B
335.34%
YoY
|
| Free Cash Flow |
-$3.611B
37.93%
YoY
|
-$2.218B
-2.55%
YoY
|
-$1.094B
-19.5%
YoY
|
-$2.725B
-14.92%
YoY
|
-$2.618B
67.07%
YoY
|
-$2.276B
237.19%
YoY
|
-$1.359B
43.66%
YoY
|
-$3.203B
-2.94%
YoY
|
-$1.567B
-32.08%
YoY
|
-$675.0M
-73.13%
YoY
|
-$946.0M
-134.51%
YoY
|
-$3.300B
-185.92%
YoY
|
-$2.307B
-163.45%
YoY
|
-$2.512B
-197.14%
YoY
|
$2.741B
50.03%
YoY
|
$3.841B
32.81%
YoY
|
$3.636B
110.66%
YoY
|
$2.586B
566.49%
YoY
|
$1.827B
231.58%
YoY
|
Loading...