|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$8.504B
-6.02%
YoY
|
$9.049B
-3.44%
YoY
|
$9.371B
7.9%
YoY
|
$8.685B
18.39%
YoY
|
$7.336B
39.52%
YoY
|
| Cost Of Revenue |
$5.489B
-3.52%
YoY
|
$5.689B
4.29%
YoY
|
$5.455B
13.46%
YoY
|
$4.808B
22.65%
YoY
|
$3.920B
8.08%
YoY
|
| Gross Profit |
$3.015B
-10.27%
YoY
|
$3.360B
-14.2%
YoY
|
$3.916B
1.01%
YoY
|
$3.877B
13.5%
YoY
|
$3.416B
109.44%
YoY
|
| Selling, General & Admin |
$957.0M
16.85%
YoY
|
$819.0M
-14.86%
YoY
|
$962.0M
0.31%
YoY
|
$959.0M
39.39%
YoY
|
$688.0M
6.67%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$95.00M
-17.39%
YoY
|
$115.0M
13.86%
YoY
|
$101.0M
4.12%
YoY
|
$97.00M
-50.51%
YoY
|
$196.0M
-12.89%
YoY
|
| Operating Expenses |
$957.0M
16.85%
YoY
|
$819.0M
-14.86%
YoY
|
$962.0M
0.31%
YoY
|
$959.0M
39.39%
YoY
|
$688.0M
6.67%
YoY
|
| Operating Profit |
$2.058B
-19.01%
YoY
|
$2.541B
-13.98%
YoY
|
$2.954B
1.23%
YoY
|
$2.918B
6.96%
YoY
|
$2.728B
176.67%
YoY
|
| Interest Expense |
-$1.077B
12.3%
YoY
|
-$959.0M
20.93%
YoY
|
-$793.0M
141.77%
YoY
|
-$328.0M
-30.06%
YoY
|
-$469.0M
-770.0%
YoY
|
| Other Income/Expense, Net |
$3.000M
-175.0%
YoY
|
-$4.000M
-66.67%
YoY
|
-$12.00M
500.0%
YoY
|
-$2.000M
-109.52%
YoY
|
$21.00M
133.33%
YoY
|
| Pretax Income |
-$830.0M
-74.36%
YoY
|
-$3.237B
-1231.82%
YoY
|
$286.0M
-88.32%
YoY
|
$2.449B
258.57%
YoY
|
$683.0M
-133.28%
YoY
|
| Income Tax |
-$83.00M
-77.87%
YoY
|
-$375.0M
13.64%
YoY
|
-$330.0M
-184.62%
YoY
|
$390.0M
22.64%
YoY
|
$318.0M
-196.66%
YoY
|
| Net Earnings |
-$747.0M
-73.9%
YoY
|
-$2.862B
-564.61%
YoY
|
$616.0M
-70.08%
YoY
|
$2.059B
462.57%
YoY
|
$366.0M
-121.35%
YoY
|
| Basic Earnings Per Share |
-$2.41
-74.2%
YoY
|
-$9.34
-574.11%
YoY
|
$1.97
-63.72%
YoY
|
$5.43
-2111.11%
YoY
|
-$0.27
-97.64%
YoY
|
| Diluted Earnings Per Share |
-$2.43
-73.98%
YoY
|
-$9.34
-771.94%
YoY
|
$1.39
-58.63%
YoY
|
$3.36
-1344.44%
YoY
|
-$0.27
-97.64%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
310.0M shares
1.31%
YoY
|
306.0M shares
-2.24%
YoY
|
313.0M shares
-17.41%
YoY
|
379.0M shares
20.32%
YoY
|
315.0M shares
110.0%
YoY
|
| Diluted Shares Outstanding |
322.0M shares
5.23%
YoY
|
306.0M shares
-6.13%
YoY
|
326.0M shares
-19.11%
YoY
|
403.0M shares
27.94%
YoY
|
315.0M shares
110.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.004B
10.54%
YoY
|
$2.028B
-0.59%
YoY
|
$2.478B
-3.8%
YoY
|
$2.185B
-7.14%
YoY
|
$1.813B
-12.84%
YoY
|
$2.040B
-6.59%
YoY
|
$2.576B
-4.7%
YoY
|
$2.353B
-3.45%
YoY
|
$2.080B
1.61%
YoY
|
$2.184B
7.32%
YoY
|
$2.703B
8.29%
YoY
|
$2.437B
3.97%
YoY
|
$2.047B
13.09%
YoY
|
$2.035B
4.41%
YoY
|
$2.496B
12.13%
YoY
|
$2.344B
25.15%
YoY
|
$1.810B
40.42%
YoY
|
$1.949B
57.81%
YoY
|
$2.226B
75.55%
YoY
|
| Cost Of Revenue |
$1.344B
5.49%
YoY
|
$1.367B
-3.26%
YoY
|
$1.454B
-1.09%
YoY
|
$1.394B
-3.19%
YoY
|
$1.274B
-6.73%
YoY
|
$1.413B
1.8%
YoY
|
$1.470B
-1.93%
YoY
|
$1.440B
6.9%
YoY
|
$1.366B
11.88%
YoY
|
$1.388B
8.95%
YoY
|
$1.499B
16.93%
YoY
|
$1.347B
12.34%
YoY
|
$1.221B
15.95%
YoY
|
$1.274B
19.62%
YoY
|
$1.282B
13.35%
YoY
|
$1.199B
26.74%
YoY
|
$1.053B
27.33%
YoY
|
$1.065B
25.29%
YoY
|
$1.131B
35.94%
YoY
|
| Gross Profit |
$660.0M
22.45%
YoY
|
$661.0M
5.42%
YoY
|
$1.024B
-7.41%
YoY
|
$791.0M
-13.36%
YoY
|
$539.0M
-24.51%
YoY
|
$627.0M
-21.23%
YoY
|
$1.106B
-8.14%
YoY
|
$913.0M
-16.24%
YoY
|
$714.0M
-13.56%
YoY
|
$796.0M
4.6%
YoY
|
$1.204B
-0.82%
YoY
|
$1.090B
-4.8%
YoY
|
$826.0M
9.11%
YoY
|
$761.0M
-13.91%
YoY
|
$1.214B
10.87%
YoY
|
$1.145B
23.52%
YoY
|
$757.0M
63.85%
YoY
|
$884.0M
129.61%
YoY
|
$1.095B
151.15%
YoY
|
| Selling, General & Admin |
$236.0M
7.76%
YoY
|
$251.0M
11.56%
YoY
|
$241.0M
27.51%
YoY
|
$246.0M
1.23%
YoY
|
$219.0M
35.19%
YoY
|
$225.0M
-8.91%
YoY
|
$189.0M
-9.57%
YoY
|
$243.0M
-14.74%
YoY
|
$162.0M
-26.7%
YoY
|
$247.0M
11.76%
YoY
|
$209.0M
-15.04%
YoY
|
$285.0M
10.89%
YoY
|
$221.0M
-5.96%
YoY
|
$221.0M
16.32%
YoY
|
$246.0M
38.98%
YoY
|
$257.0M
49.42%
YoY
|
$235.0M
55.63%
YoY
|
$190.0M
31.03%
YoY
|
$177.0M
28.26%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$563.0M
-13.91%
YoY
|
$592.0M
-25.63%
YoY
|
$532.0M
-49.76%
YoY
|
$487.0M
-58.2%
YoY
|
$654.0M
-40.65%
YoY
|
$796.0M
-18.86%
YoY
|
$1.059B
65.73%
YoY
|
$1.165B
158.89%
YoY
|
$1.102B
119.96%
YoY
|
$981.0M
192.84%
YoY
|
$639.0M
58.96%
YoY
|
$450.0M
148.62%
YoY
|
$501.0M
1418.18%
YoY
|
$335.0M
144.53%
YoY
|
$402.0M
197.78%
YoY
|
$181.0M
-7.18%
YoY
|
$33.00M
-89.97%
YoY
|
$137.0M
-72.98%
YoY
|
$135.0M
-71.52%
YoY
|
| Operating Expenses |
$236.0M
7.76%
YoY
|
$709.0M
-23.43%
YoY
|
$241.0M
27.51%
YoY
|
$246.0M
1.23%
YoY
|
$219.0M
-79.7%
YoY
|
$926.0M
-13.54%
YoY
|
$189.0M
-9.57%
YoY
|
$243.0M
-14.74%
YoY
|
$1.079B
388.24%
YoY
|
$1.071B
111.66%
YoY
|
$209.0M
-15.04%
YoY
|
$285.0M
10.89%
YoY
|
$221.0M
-5.96%
YoY
|
$506.0M
-46.85%
YoY
|
$246.0M
38.98%
YoY
|
$257.0M
49.42%
YoY
|
$235.0M
55.63%
YoY
|
$952.0M
167.42%
YoY
|
$177.0M
28.26%
YoY
|
| Operating Profit |
$424.0M
32.5%
YoY
|
-$48.00M
-83.95%
YoY
|
$783.0M
-14.61%
YoY
|
$545.0M
-18.66%
YoY
|
$320.0M
-187.67%
YoY
|
-$299.0M
8.73%
YoY
|
$917.0M
-7.84%
YoY
|
$670.0M
-16.77%
YoY
|
-$365.0M
-160.33%
YoY
|
-$275.0M
-207.84%
YoY
|
$995.0M
2.79%
YoY
|
$805.0M
-9.35%
YoY
|
$605.0M
15.9%
YoY
|
$255.0M
-475.0%
YoY
|
$968.0M
5.45%
YoY
|
$888.0M
17.62%
YoY
|
$522.0M
67.85%
YoY
|
-$68.00M
-334.48%
YoY
|
$918.0M
208.05%
YoY
|
| Interest Expense |
-$256.0M
-4.12%
YoY
|
-$179.0M
-31.15%
YoY
|
-$247.0M
0.41%
YoY
|
-$384.0M
62.03%
YoY
|
-$267.0M
23.61%
YoY
|
-$260.0M
19.27%
YoY
|
-$246.0M
9.33%
YoY
|
-$237.0M
26.06%
YoY
|
-$216.0M
33.33%
YoY
|
-$218.0M
70.31%
YoY
|
-$225.0M
221.43%
YoY
|
-$188.0M
118.6%
YoY
|
-$162.0M
268.18%
YoY
|
-$128.0M
85.51%
YoY
|
-$70.00M
11.11%
YoY
|
-$86.00M
-54.5%
YoY
|
-$44.00M
-70.27%
YoY
|
-$69.00M
-46.92%
YoY
|
-$63.00M
-50.39%
YoY
|
| Other Income/Expense, Net |
$2.000M
-150.0%
YoY
|
N/A
|
$1.000M
-120.0%
YoY
|
-$7.000M
-240.0%
YoY
|
-$4.000M
100.0%
YoY
|
N/A
|
-$5.000M
0.0%
YoY
|
$5.000M
150.0%
YoY
|
-$2.000M
-77.78%
YoY
|
N/A
|
-$5.000M
-183.33%
YoY
|
$2.000M
-200.0%
YoY
|
-$9.000M
-550.0%
YoY
|
N/A
|
$6.000M
-14.29%
YoY
|
-$2.000M
-120.0%
YoY
|
$2.000M
-33.33%
YoY
|
N/A
|
$7.000M
N/A
|
| Pretax Income |
-$304.0M
-42.1%
YoY
|
-$223.0M
-60.39%
YoY
|
$234.0M
-114.44%
YoY
|
-$316.0M
-33.19%
YoY
|
-$525.0M
-9.64%
YoY
|
-$563.0M
14.2%
YoY
|
-$1.620B
-389.8%
YoY
|
-$473.0M
-399.37%
YoY
|
-$581.0M
-1037.1%
YoY
|
-$493.0M
-488.19%
YoY
|
$559.0M
-13.6%
YoY
|
$158.0M
-85.88%
YoY
|
$62.00M
-88.85%
YoY
|
$127.0M
-192.7%
YoY
|
$647.0M
-15.76%
YoY
|
$1.119B
-620.47%
YoY
|
$556.0M
107.46%
YoY
|
-$137.0M
-64.69%
YoY
|
$768.0M
-396.53%
YoY
|
| Income Tax |
$29.00M
-135.37%
YoY
|
-$29.00M
-65.48%
YoY
|
$50.00M
-117.36%
YoY
|
-$22.00M
-105.61%
YoY
|
-$82.00M
-79.24%
YoY
|
-$84.00M
-42.07%
YoY
|
-$288.0M
311.43%
YoY
|
$392.0M
1963.16%
YoY
|
-$395.0M
194.78%
YoY
|
-$145.0M
-1418.18%
YoY
|
-$70.00M
-200.0%
YoY
|
$19.00M
-89.39%
YoY
|
-$134.0M
-203.08%
YoY
|
$11.00M
-91.2%
YoY
|
$70.00M
-56.25%
YoY
|
$179.0M
-489.13%
YoY
|
$130.0M
64.56%
YoY
|
$125.0M
-228.87%
YoY
|
$160.0M
-544.44%
YoY
|
| Net Earnings |
-$333.0M
-24.83%
YoY
|
-$194.0M
-59.5%
YoY
|
$184.0M
-113.81%
YoY
|
-$294.0M
-66.01%
YoY
|
-$443.0M
138.17%
YoY
|
-$479.0M
37.64%
YoY
|
-$1.332B
-311.76%
YoY
|
-$865.0M
-722.3%
YoY
|
-$186.0M
-194.9%
YoY
|
-$348.0M
-400.0%
YoY
|
$629.0M
9.01%
YoY
|
$139.0M
-85.21%
YoY
|
$196.0M
-53.99%
YoY
|
$116.0M
-144.62%
YoY
|
$577.0M
-4.63%
YoY
|
$940.0M
-659.52%
YoY
|
$426.0M
124.21%
YoY
|
-$260.0M
-10.03%
YoY
|
$605.0M
-372.52%
YoY
|
| Basic Earnings Per Share |
-$1.06
-26.39%
YoY
|
N/A
|
$0.59
-113.59%
YoY
|
-$0.95
-66.31%
YoY
|
-$1.44
136.07%
YoY
|
N/A
|
-$4.34
-314.85%
YoY
|
-$2.82
-740.91%
YoY
|
-$0.61
-200.0%
YoY
|
N/A
|
$2.02
24.69%
YoY
|
$0.44
-81.36%
YoY
|
$0.61
-38.38%
YoY
|
N/A
|
$1.62
33.88%
YoY
|
$2.36
-324.76%
YoY
|
$0.99
-18.85%
YoY
|
N/A
|
$1.21
-185.21%
YoY
|
| Diluted Earnings Per Share |
-$1.06
-26.39%
YoY
|
-$0.62
-60.69%
YoY
|
$0.42
-109.68%
YoY
|
-$0.95
-66.31%
YoY
|
-$1.44
136.07%
YoY
|
-$1.57
37.65%
YoY
|
-$4.34
-571.74%
YoY
|
-$2.82
-740.91%
YoY
|
-$0.61
-200.0%
YoY
|
-$1.14
-442.15%
YoY
|
$0.92
-30.83%
YoY
|
$0.44
-61.06%
YoY
|
$0.61
-25.61%
YoY
|
$0.33
-100.0%
YoY
|
$1.33
17.7%
YoY
|
$1.13
-207.62%
YoY
|
$0.82
-32.23%
YoY
|
-$577.8K
-68.81%
YoY
|
$1.13
-179.58%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
312.4M shares
1.8%
YoY
|
311.6M shares
1.6%
YoY
|
310.8M shares
1.4%
YoY
|
309.3M shares
1.14%
YoY
|
306.8M shares
0.5%
YoY
|
306.7M shares
-0.36%
YoY
|
306.5M shares
-1.53%
YoY
|
305.8M shares
-2.99%
YoY
|
305.3M shares
-5.31%
YoY
|
307.8M shares
-7.83%
YoY
|
311.3M shares
-13.62%
YoY
|
315.2M shares
-20.79%
YoY
|
322.4M shares
-25.37%
YoY
|
334.0M shares
-29.35%
YoY
|
360.3M shares
-23.5%
YoY
|
398.0M shares
148.75%
YoY
|
432.0M shares
176.92%
YoY
|
472.7M shares
202.6%
YoY
|
471.0M shares
201.92%
YoY
|
| Diluted Shares Outstanding |
314.0M shares
2.28%
YoY
|
N/A
|
364.0M shares
18.57%
YoY
|
309.0M shares
0.98%
YoY
|
307.0M shares
0.66%
YoY
|
N/A
|
307.0M shares
-6.12%
YoY
|
306.0M shares
-2.86%
YoY
|
305.0M shares
-5.57%
YoY
|
N/A
|
327.0M shares
-13.72%
YoY
|
315.0M shares
-25.71%
YoY
|
323.0M shares
-29.93%
YoY
|
N/A
|
379.0M shares
-22.65%
YoY
|
424.0M shares
165.0%
YoY
|
461.0M shares
193.63%
YoY
|
N/A
|
490.0M shares
214.1%
YoY
|
Loading...