|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$19.73M
-1.13%
YoY
|
$19.96M
-64.57%
YoY
|
$56.32M
-36.97%
YoY
|
$89.36M
-1.59%
YoY
|
$90.80M
53.52%
YoY
|
| Depreciation, Depletion And Amortization |
$23.80M
10.19%
YoY
|
$21.60M
16.11%
YoY
|
$18.60M
9.91%
YoY
|
$16.93M
3.82%
YoY
|
$16.30M
-10.45%
YoY
|
| Cash From Operating Activities |
$52.64M
-10.64%
YoY
|
$58.91M
-39.4%
YoY
|
$97.20M
90.54%
YoY
|
$51.02M
-47.54%
YoY
|
$97.24M
-25.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.67M
-38.7%
YoY
|
$32.09M
-39.58%
YoY
|
$53.12M
86.95%
YoY
|
$28.41M
-16.66%
YoY
|
$34.09M
211.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$111.0K
-75.92%
YoY
|
$461.0K
769.81%
YoY
|
$53.00K
-38.37%
YoY
|
$86.00K
-2.27%
YoY
|
$88.00K
N/A
|
| Cash From Investing Activities |
-$19.56M
-38.16%
YoY
|
-$31.63M
-40.39%
YoY
|
-$53.06M
87.33%
YoY
|
-$28.33M
-16.7%
YoY
|
-$34.00M
-152.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.778M
-4.27%
YoY
|
$4.991M
-172.39%
YoY
|
-$6.895M
-122.98%
YoY
|
$30.00M
-28.25%
YoY
|
$41.81M
112.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$27.53M
-4.23%
YoY
|
-$28.74M
-37.92%
YoY
|
-$46.29M
-29.45%
YoY
|
-$65.62M
-32.45%
YoY
|
-$97.15M
36.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$52.64M
-10.64%
YoY
|
$58.91M
-39.4%
YoY
|
$97.20M
90.54%
YoY
|
$51.02M
-47.54%
YoY
|
$97.24M
-25.31%
YoY
|
| Cash From Investing Activities |
-$19.56M
-38.16%
YoY
|
-$31.63M
-40.39%
YoY
|
-$53.06M
87.33%
YoY
|
-$28.33M
-16.7%
YoY
|
-$34.00M
-152.02%
YoY
|
| Cash From Financing Activities |
-$27.53M
-4.23%
YoY
|
-$28.74M
-37.92%
YoY
|
-$46.29M
-29.45%
YoY
|
-$65.62M
-32.45%
YoY
|
-$97.15M
36.48%
YoY
|
| Net Change In Cash |
$5.558M
-479.9%
YoY
|
-$1.463M
-32.05%
YoY
|
-$2.153M
-94.99%
YoY
|
-$42.93M
26.61%
YoY
|
-$33.91M
-127.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$52.64M
-10.64%
YoY
|
$58.91M
-39.4%
YoY
|
$97.20M
90.54%
YoY
|
$51.02M
-47.54%
YoY
|
$97.24M
-25.31%
YoY
|
| Capital Expenditures |
$19.67M
-38.7%
YoY
|
$32.09M
-39.58%
YoY
|
$53.12M
86.95%
YoY
|
$28.41M
-16.66%
YoY
|
$34.09M
211.98%
YoY
|
| Free Cash Flow |
$32.97M
22.95%
YoY
|
$26.82M
-39.17%
YoY
|
$44.09M
95.05%
YoY
|
$22.60M
-64.21%
YoY
|
$63.15M
-47.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.261M
12.78%
YoY
|
$8.534M
4.11%
YoY
|
$4.729M
-4.04%
YoY
|
$2.689M
-39.41%
YoY
|
$3.778M
57.88%
YoY
|
$8.197M
-45.36%
YoY
|
$4.928M
-71.27%
YoY
|
$4.438M
-62.36%
YoY
|
$2.393M
-80.66%
YoY
|
$15.00M
-36.81%
YoY
|
$17.15M
-30.13%
YoY
|
$11.79M
-45.68%
YoY
|
$12.37M
-36.1%
YoY
|
$23.74M
-2.34%
YoY
|
$24.55M
1.31%
YoY
|
$21.71M
-5.03%
YoY
|
$19.36M
-0.23%
YoY
|
$24.31M
-4.41%
YoY
|
$24.23M
32.7%
YoY
|
$22.86M
67.58%
YoY
|
| Depreciation, Depletion And Amortization |
$6.300M
6.78%
YoY
|
$5.997M
1.94%
YoY
|
$6.000M
7.51%
YoY
|
$5.900M
13.44%
YoY
|
$5.900M
19.29%
YoY
|
$5.883M
22.49%
YoY
|
$5.581M
16.27%
YoY
|
$5.201M
11.73%
YoY
|
$4.946M
13.39%
YoY
|
$4.803M
14.85%
YoY
|
$4.800M
17.65%
YoY
|
$4.655M
5.99%
YoY
|
$4.362M
2.11%
YoY
|
$4.182M
-0.55%
YoY
|
$4.080M
-2.09%
YoY
|
$4.392M
11.7%
YoY
|
$4.272M
6.8%
YoY
|
$4.205M
0.12%
YoY
|
$4.167M
-0.79%
YoY
|
$3.932M
-16.34%
YoY
|
| Cash From Operating Activities |
-$2.901M
-147.14%
YoY
|
$7.359M
-56.51%
YoY
|
$31.91M
30.52%
YoY
|
$7.223M
-49.86%
YoY
|
$6.154M
96.3%
YoY
|
$16.92M
-4.96%
YoY
|
$24.45M
-37.79%
YoY
|
$14.41M
-50.41%
YoY
|
$3.135M
-71.69%
YoY
|
$17.80M
38.92%
YoY
|
$39.30M
230.39%
YoY
|
$29.05M
407.32%
YoY
|
$11.07M
-46.19%
YoY
|
$12.81M
55.45%
YoY
|
$11.90M
-62.07%
YoY
|
$5.727M
-84.94%
YoY
|
$20.58M
4.99%
YoY
|
$8.244M
-72.88%
YoY
|
$31.36M
-58.35%
YoY
|
$38.04M
-17.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.954M
13.5%
YoY
|
$4.395M
-43.7%
YoY
|
$3.575M
-57.1%
YoY
|
$5.575M
-41.64%
YoY
|
$6.127M
-4.25%
YoY
|
$7.807M
16.26%
YoY
|
$8.333M
41.24%
YoY
|
$9.553M
-71.76%
YoY
|
$6.399M
-3.85%
YoY
|
$6.715M
6.55%
YoY
|
$5.900M
-168.92%
YoY
|
$33.83M
-625.18%
YoY
|
$6.655M
-193.64%
YoY
|
$6.302M
-204.51%
YoY
|
-$8.561M
-50.0%
YoY
|
-$6.441M
3.24%
YoY
|
-$7.107M
51.21%
YoY
|
-$6.030M
62.97%
YoY
|
-$17.12M
490.38%
YoY
|
-$6.239M
246.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$21.00K
320.0%
YoY
|
$38.00K
N/A
|
$54.00K
-86.8%
YoY
|
$14.00K
250.0%
YoY
|
$5.000K
-89.58%
YoY
|
$0.00
-100.0%
YoY
|
$409.0K
309.0%
YoY
|
$4.000K
-60.0%
YoY
|
$48.00K
269.23%
YoY
|
-$47.00K
-335.0%
YoY
|
$100.0K
614.29%
YoY
|
$10.00K
-80.77%
YoY
|
$13.00K
N/A
|
$20.00K
100.0%
YoY
|
$14.00K
-68.89%
YoY
|
$52.00K
57.58%
YoY
|
N/A
|
$10.00K
-99.47%
YoY
|
$45.00K
-99.08%
YoY
|
$33.00K
-99.95%
YoY
|
| Cash From Investing Activities |
-$6.933M
13.25%
YoY
|
-$4.357M
-44.19%
YoY
|
-$3.521M
-55.57%
YoY
|
-$5.561M
-41.76%
YoY
|
-$6.122M
-3.61%
YoY
|
-$7.807M
17.19%
YoY
|
-$7.924M
34.31%
YoY
|
-$9.549M
-71.76%
YoY
|
-$6.351M
-4.38%
YoY
|
-$6.662M
6.05%
YoY
|
-$5.900M
-30.97%
YoY
|
-$33.82M
429.3%
YoY
|
-$6.642M
-6.54%
YoY
|
-$6.282M
4.35%
YoY
|
-$8.547M
-49.95%
YoY
|
-$6.389M
2.95%
YoY
|
-$7.107M
51.21%
YoY
|
-$6.020M
234.44%
YoY
|
-$17.08M
-913.14%
YoY
|
-$6.206M
-109.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.990M
-0.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$3.695M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.50M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.976M
-1.02%
YoY
|
-$8.107M
-20.24%
YoY
|
-$5.181M
-0.84%
YoY
|
-$6.179M
-7.14%
YoY
|
-$8.058M
20.3%
YoY
|
-$10.16M
-58.84%
YoY
|
-$5.225M
-35.49%
YoY
|
-$6.654M
7.65%
YoY
|
-$6.698M
-8.45%
YoY
|
-$24.69M
19.98%
YoY
|
-$8.100M
-15.14%
YoY
|
-$6.181M
-66.07%
YoY
|
-$7.316M
-57.66%
YoY
|
-$20.58M
-66.67%
YoY
|
-$9.545M
-60.15%
YoY
|
-$18.22M
174.19%
YoY
|
-$17.28M
259.96%
YoY
|
-$61.75M
53.23%
YoY
|
-$23.95M
43.43%
YoY
|
-$6.644M
-85.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.901M
-147.14%
YoY
|
$7.359M
-56.51%
YoY
|
$31.91M
30.52%
YoY
|
$7.223M
-49.86%
YoY
|
$6.154M
96.3%
YoY
|
$16.92M
-4.96%
YoY
|
$24.45M
-37.79%
YoY
|
$14.41M
-50.41%
YoY
|
$3.135M
-71.69%
YoY
|
$17.80M
38.92%
YoY
|
$39.30M
230.39%
YoY
|
$29.05M
407.32%
YoY
|
$11.07M
-46.19%
YoY
|
$12.81M
55.45%
YoY
|
$11.90M
-62.07%
YoY
|
$5.727M
-84.94%
YoY
|
$20.58M
4.99%
YoY
|
$8.244M
-72.88%
YoY
|
$31.36M
-58.35%
YoY
|
$38.04M
-17.49%
YoY
|
| Cash From Investing Activities |
-$6.933M
13.25%
YoY
|
-$4.357M
-44.19%
YoY
|
-$3.521M
-55.57%
YoY
|
-$5.561M
-41.76%
YoY
|
-$6.122M
-3.61%
YoY
|
-$7.807M
17.19%
YoY
|
-$7.924M
34.31%
YoY
|
-$9.549M
-71.76%
YoY
|
-$6.351M
-4.38%
YoY
|
-$6.662M
6.05%
YoY
|
-$5.900M
-30.97%
YoY
|
-$33.82M
429.3%
YoY
|
-$6.642M
-6.54%
YoY
|
-$6.282M
4.35%
YoY
|
-$8.547M
-49.95%
YoY
|
-$6.389M
2.95%
YoY
|
-$7.107M
51.21%
YoY
|
-$6.020M
234.44%
YoY
|
-$17.08M
-913.14%
YoY
|
-$6.206M
-109.18%
YoY
|
| Cash From Financing Activities |
-$7.976M
-1.02%
YoY
|
-$8.107M
-20.24%
YoY
|
-$5.181M
-0.84%
YoY
|
-$6.179M
-7.14%
YoY
|
-$8.058M
20.3%
YoY
|
-$10.16M
-58.84%
YoY
|
-$5.225M
-35.49%
YoY
|
-$6.654M
7.65%
YoY
|
-$6.698M
-8.45%
YoY
|
-$24.69M
19.98%
YoY
|
-$8.100M
-15.14%
YoY
|
-$6.181M
-66.07%
YoY
|
-$7.316M
-57.66%
YoY
|
-$20.58M
-66.67%
YoY
|
-$9.545M
-60.15%
YoY
|
-$18.22M
174.19%
YoY
|
-$17.28M
259.96%
YoY
|
-$61.75M
53.23%
YoY
|
-$23.95M
43.43%
YoY
|
-$6.644M
-85.89%
YoY
|
| Net Change In Cash |
-$17.81M
121.9%
YoY
|
-$5.105M
385.73%
YoY
|
$23.21M
105.4%
YoY
|
-$4.517M
151.5%
YoY
|
-$8.026M
-19.04%
YoY
|
-$1.051M
-92.25%
YoY
|
$11.30M
-55.34%
YoY
|
-$1.796M
-83.59%
YoY
|
-$9.914M
243.76%
YoY
|
-$13.55M
-3.53%
YoY
|
$25.30M
-508.26%
YoY
|
-$10.94M
-42.03%
YoY
|
-$2.884M
-24.24%
YoY
|
-$14.05M
-76.4%
YoY
|
-$6.197M
-35.92%
YoY
|
-$18.88M
-174.95%
YoY
|
-$3.807M
-137.69%
YoY
|
-$59.53M
408.79%
YoY
|
-$9.670M
-115.93%
YoY
|
$25.19M
-62.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.901M
-147.14%
YoY
|
$7.359M
-56.51%
YoY
|
$31.91M
30.52%
YoY
|
$7.223M
-49.86%
YoY
|
$6.154M
96.3%
YoY
|
$16.92M
-4.96%
YoY
|
$24.45M
-37.79%
YoY
|
$14.41M
-50.41%
YoY
|
$3.135M
-71.69%
YoY
|
$17.80M
38.92%
YoY
|
$39.30M
230.39%
YoY
|
$29.05M
407.32%
YoY
|
$11.07M
-46.19%
YoY
|
$12.81M
55.45%
YoY
|
$11.90M
-62.07%
YoY
|
$5.727M
-84.94%
YoY
|
$20.58M
4.99%
YoY
|
$8.244M
-72.88%
YoY
|
$31.36M
-58.35%
YoY
|
$38.04M
-17.49%
YoY
|
| Capital Expenditures |
$6.954M
13.5%
YoY
|
$4.395M
-43.7%
YoY
|
$3.575M
-57.1%
YoY
|
$5.575M
-41.64%
YoY
|
$6.127M
-4.25%
YoY
|
$7.807M
16.26%
YoY
|
$8.333M
41.24%
YoY
|
$9.553M
-71.76%
YoY
|
$6.399M
-3.85%
YoY
|
$6.715M
6.55%
YoY
|
$5.900M
-168.92%
YoY
|
$33.83M
-625.18%
YoY
|
$6.655M
-193.64%
YoY
|
$6.302M
-204.51%
YoY
|
-$8.561M
-50.0%
YoY
|
-$6.441M
3.24%
YoY
|
-$7.107M
51.21%
YoY
|
-$6.030M
62.97%
YoY
|
-$17.12M
490.38%
YoY
|
-$6.239M
246.61%
YoY
|
| Free Cash Flow |
-$9.855M
-36600.0%
YoY
|
$2.964M
-67.48%
YoY
|
$28.33M
75.83%
YoY
|
$1.648M
-66.05%
YoY
|
$27.00K
-100.83%
YoY
|
$9.113M
-17.81%
YoY
|
$16.11M
-51.75%
YoY
|
$4.854M
-201.7%
YoY
|
-$3.264M
-173.86%
YoY
|
$11.09M
70.24%
YoY
|
$33.40M
63.28%
YoY
|
-$4.773M
-139.23%
YoY
|
$4.419M
-84.04%
YoY
|
$6.513M
-54.37%
YoY
|
$20.46M
-57.81%
YoY
|
$12.17M
-72.52%
YoY
|
$27.69M
13.93%
YoY
|
$14.27M
-58.14%
YoY
|
$48.48M
-38.01%
YoY
|
$44.28M
-7.56%
YoY
|
Loading...