2021 Q1 Form 10-Q Financial Statement
#000114036121015096 Filed on April 30, 2021
Income Statement
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
Revenue | $236.5M | $179.4M |
YoY Change | 31.8% | -4.17% |
Cost Of Revenue | $101.5M | $79.88M |
YoY Change | 27.01% | -5.09% |
Gross Profit | $135.0M | $99.55M |
YoY Change | 35.64% | -3.42% |
Gross Profit Margin | 57.1% | 55.48% |
Selling, General & Admin | $109.8M | $97.54M |
YoY Change | 12.54% | -1.36% |
% of Gross Profit | 81.28% | 97.97% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $4.000M | $5.124M |
YoY Change | -21.94% | 0.37% |
% of Gross Profit | 2.96% | 5.15% |
Operating Expenses | $109.7M | $97.49M |
YoY Change | 12.56% | -1.26% |
Operating Profit | $25.31M | $2.067M |
YoY Change | 1124.38% | -52.53% |
Interest Expense | $100.0K | $200.0K |
YoY Change | -50.0% | -33.33% |
% of Operating Profit | 0.4% | 9.68% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $25.36M | $2.300M |
YoY Change | 1002.78% | -51.32% |
Income Tax | $5.958M | $481.0K |
% Of Pretax Income | 23.49% | 20.91% |
Net Earnings | $19.41M | $1.819M |
YoY Change | 966.85% | -49.77% |
Net Earnings / Revenue | 8.21% | 1.01% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $960.4K | $86.54K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $210.1M | $84.60M |
YoY Change | 148.35% | 15.89% |
Cash & Equivalents | $210.1M | $84.57M |
Short-Term Investments | ||
Other Short-Term Assets | $29.00M | $7.004M |
YoY Change | 314.05% | -70.45% |
Inventory | $103.6M | $110.5M |
Prepaid Expenses | $9.989M | |
Receivables | $1.374M | |
Other Receivables | $0.00 | |
Total Short-Term Assets | $342.7M | $220.2M |
YoY Change | 55.64% | 5.96% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $336.9M | $153.2M |
YoY Change | 119.89% | -55.81% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $28.60M | $9.189M |
YoY Change | 211.24% | -54.96% |
Total Long-Term Assets | $365.6M | $354.7M |
YoY Change | 3.07% | -3.43% |
TOTAL ASSETS | ||
Total Short-Term Assets | $342.7M | $220.2M |
Total Long-Term Assets | $365.6M | $354.7M |
Total Assets | $708.3M | $574.9M |
YoY Change | 23.21% | -0.04% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $25.00M | $16.82M |
YoY Change | 48.64% | -23.9% |
Accrued Expenses | $85.20M | $29.76M |
YoY Change | 186.3% | -51.13% |
Deferred Revenue | $104.7M | $26.17M |
YoY Change | 300.02% | |
Short-Term Debt | $0.00 | $43.80M |
YoY Change | -100.0% | |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $214.9M | $146.8M |
YoY Change | 46.44% | 30.56% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $223.0M | $21.86M |
YoY Change | 920.36% | -87.91% |
Total Long-Term Liabilities | $223.0M | $21.86M |
YoY Change | 920.36% | -87.91% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $214.9M | $146.8M |
Total Long-Term Liabilities | $223.0M | $21.86M |
Total Liabilities | $438.0M | $322.4M |
YoY Change | 35.84% | 9.97% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $294.1M | |
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $164.9M | |
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $270.3M | $252.4M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $708.3M | $574.9M |
YoY Change | 23.21% | -0.04% |
Cashflow Statement
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $19.41M | $1.819M |
YoY Change | 966.85% | -49.77% |
Depreciation, Depletion And Amortization | $4.000M | $5.124M |
YoY Change | -21.94% | 0.37% |
Cash From Operating Activities | $19.60M | -$21.58M |
YoY Change | -190.83% | -498.28% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$4.700M | $2.480M |
YoY Change | -289.52% | -34.11% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $0.00 |
YoY Change | -100.0% | |
Cash From Investing Activities | -$4.700M | -$2.476M |
YoY Change | 89.82% | 64.08% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $6.810M | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -4.800M | 32.92M |
YoY Change | -114.58% | -880.51% |
NET CHANGE | ||
Cash From Operating Activities | 19.60M | -21.58M |
Cash From Investing Activities | -4.700M | -2.476M |
Cash From Financing Activities | -4.800M | 32.92M |
Net Change In Cash | 10.10M | 8.867M |
YoY Change | 13.91% | -2969.58% |
FREE CASH FLOW | ||
Cash From Operating Activities | $19.60M | -$21.58M |
Capital Expenditures | -$4.700M | $2.480M |
Free Cash Flow | $24.30M | -$24.06M |
YoY Change | -201.0% | -1554.59% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000216085 | |
CY2021Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2021Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2021Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | |
CY2021Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2021Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Atlanta | |
CY2021Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2021Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2021Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-03-31 | |
CY2021Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2021Q1 | dei |
Entity File Number
EntityFileNumber
|
1-14445 | |
CY2021Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
HAVERTY FURNITURE COMPANIES, INC | |
CY2021Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
MD | |
CY2021Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
58-0281900 | |
CY2021Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
780 Johnson Ferry Road, Suite 800 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-49000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-31000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-800000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
2679000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
49000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
252967000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
19406000 | |
CY2021Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
3717000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
0 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
270314000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
260503000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1819000 | |
CY2020Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
3459000 | |
CY2020Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
6810000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-318000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
972000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
31000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
252447000 | |
CY2021Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
104700000 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
86200000 | |
CY2021Q1 | hvt |
Contract With Customer Liability Revenue Not Recognized
ContractWithCustomerLiabilityRevenueNotRecognized
|
9500000 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
236491000 | |
CY2021Q1 | hvt |
Percentage Of Net Sales
PercentageOfNetSales
|
1.000 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
179432000 | |
CY2020Q1 | hvt |
Percentage Of Net Sales
PercentageOfNetSales
|
1.000 | |
CY2021Q1 | hvt |
Lessee Operating Lease Lease Not Yet Commenced Number Of Leases
LesseeOperatingLeaseLeaseNotYetCommencedNumberOfLeases
|
1 | |
CY2021Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
11806000 | |
CY2020Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
10431000 | |
CY2021Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
1508000 | |
CY2020Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
1615000 | |
CY2021Q1 | us-gaap |
Lease Cost
LeaseCost
|
13314000 | |
CY2020Q1 | us-gaap |
Lease Cost
LeaseCost
|
12046000 | |
CY2021Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
13093000 | |
CY2020Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
9996000 | |
CY2021Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
4125000 | |
CY2020Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
12043000 | |
CY2021Q1 | hvt |
Percentage Of Earnings Losses Distributed As Dividends In Earnings Per Share Calculation
PercentageOfEarningsLossesDistributedAsDividendsInEarningsPerShareCalculation
|
1 | |
CY2021Q1 | hvt |
Common Stock Preferential Dividend Rate Percentage
CommonStockPreferentialDividendRatePercentage
|
1.05 |