|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$31.63M
-183.1%
YoY
|
$38.07M
-65.17%
YoY
|
$109.3M
-44.8%
YoY
|
$198.0M
27.75%
YoY
|
$155.0M
107.65%
YoY
|
| Depreciation, Depletion And Amortization |
$49.32M
10.86%
YoY
|
$44.49M
8.42%
YoY
|
$41.03M
111.31%
YoY
|
$19.42M
24.43%
YoY
|
$15.61M
22.19%
YoY
|
| Cash From Operating Activities |
$72.81M
-383.73%
YoY
|
-$25.66M
-88.45%
YoY
|
-$222.2M
-390.14%
YoY
|
$76.60M
-79.51%
YoY
|
$373.9M
22.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$60.86M
0.73%
YoY
|
$60.42M
-7.62%
YoY
|
$65.41M
11.89%
YoY
|
$58.46M
123.76%
YoY
|
$26.13M
103.99%
YoY
|
| Acquisitions |
$10.48M
-52.26%
YoY
|
$21.96M
-95.75%
YoY
|
$516.8M
521.16%
YoY
|
$83.20M
-38.01%
YoY
|
$134.2M
578.97%
YoY
|
| Other Investing Activities |
$5.240M
-125.04%
YoY
|
-$20.92M
-95.9%
YoY
|
-$511.0M
523.16%
YoY
|
-$82.00M
-39.27%
YoY
|
-$135.0M
680.38%
YoY
|
| Cash From Investing Activities |
-$55.62M
-31.62%
YoY
|
-$81.35M
-85.89%
YoY
|
-$576.4M
310.37%
YoY
|
-$140.5M
-12.83%
YoY
|
-$161.1M
435.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$34.22M
1.35%
YoY
|
$33.77M
33.61%
YoY
|
$25.27M
770.85%
YoY
|
$2.902M
20.72%
YoY
|
$2.404M
5763.41%
YoY
|
| Cash From Financing Activities |
-$71.98M
-156.01%
YoY
|
$128.5M
-83.32%
YoY
|
$770.4M
954.42%
YoY
|
$73.06M
-150.13%
YoY
|
-$145.7M
-7.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$72.81M
-383.73%
YoY
|
-$25.66M
-88.45%
YoY
|
-$222.2M
-390.14%
YoY
|
$76.60M
-79.51%
YoY
|
$373.9M
22.71%
YoY
|
| Cash From Investing Activities |
-$55.62M
-31.62%
YoY
|
-$81.35M
-85.89%
YoY
|
-$576.4M
310.37%
YoY
|
-$140.5M
-12.83%
YoY
|
-$161.1M
435.16%
YoY
|
| Cash From Financing Activities |
-$71.98M
-156.01%
YoY
|
$128.5M
-83.32%
YoY
|
$770.4M
954.42%
YoY
|
$73.06M
-150.13%
YoY
|
-$145.7M
-7.83%
YoY
|
| Net Change In Cash |
-$53.98M
-336.01%
YoY
|
$22.87M
-185.28%
YoY
|
-$26.82M
-540.94%
YoY
|
$6.082M
-90.92%
YoY
|
$67.01M
-42.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$72.81M
-383.73%
YoY
|
-$25.66M
-88.45%
YoY
|
-$222.2M
-390.14%
YoY
|
$76.60M
-79.51%
YoY
|
$373.9M
22.71%
YoY
|
| Capital Expenditures |
$60.86M
0.73%
YoY
|
$60.42M
-7.62%
YoY
|
$65.41M
11.89%
YoY
|
$58.46M
123.76%
YoY
|
$26.13M
103.99%
YoY
|
| Free Cash Flow |
$11.94M
-113.87%
YoY
|
-$86.08M
-70.07%
YoY
|
-$287.6M
-1685.77%
YoY
|
$18.14M
-94.78%
YoY
|
$347.8M
19.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.598M
-178.73%
YoY
|
-$7.926M
-143.87%
YoY
|
-$854.0K
-121.36%
YoY
|
-$52.15M
-265.28%
YoY
|
$3.300M
107.94%
YoY
|
$18.07M
1842.58%
YoY
|
$3.999M
-73.59%
YoY
|
$31.55M
-28.97%
YoY
|
$1.587M
-94.72%
YoY
|
$930.0K
-95.28%
YoY
|
$15.14M
-60.53%
YoY
|
$44.42M
-36.71%
YoY
|
$30.04M
-43.87%
YoY
|
$19.69M
-45.22%
YoY
|
$38.36M
16.86%
YoY
|
$70.18M
17.71%
YoY
|
$53.51M
37.43%
YoY
|
$35.94M
52.3%
YoY
|
$32.83M
28.31%
YoY
|
| Depreciation, Depletion And Amortization |
$12.71M
3.75%
YoY
|
$12.58M
8.49%
YoY
|
$12.94M
13.46%
YoY
|
$12.54M
12.03%
YoY
|
$12.25M
11.74%
YoY
|
$11.60M
6.08%
YoY
|
$11.40M
-16.37%
YoY
|
$11.19M
18.8%
YoY
|
$10.96M
23.84%
YoY
|
$10.93M
19.89%
YoY
|
$13.63M
163.88%
YoY
|
$9.419M
90.36%
YoY
|
$8.854M
84.15%
YoY
|
$9.118M
102.8%
YoY
|
$5.166M
28.28%
YoY
|
$4.948M
21.3%
YoY
|
$4.808M
29.95%
YoY
|
$4.496M
17.88%
YoY
|
$4.027M
22.03%
YoY
|
| Cash From Operating Activities |
$55.47M
-23.48%
YoY
|
$16.88M
-111.55%
YoY
|
$61.45M
-7958.31%
YoY
|
$84.94M
-1.58%
YoY
|
$72.50M
-428.24%
YoY
|
-$146.1M
63.96%
YoY
|
-$782.0K
-96.91%
YoY
|
$86.30M
61.06%
YoY
|
-$22.09M
-76.56%
YoY
|
-$89.10M
-43.0%
YoY
|
-$25.34M
-45.45%
YoY
|
$53.58M
57.88%
YoY
|
-$94.23M
-216.31%
YoY
|
-$156.3M
-2034.57%
YoY
|
-$46.44M
-204.91%
YoY
|
$33.94M
-81.45%
YoY
|
$81.02M
-49.17%
YoY
|
$8.079M
-163.12%
YoY
|
$44.27M
-46.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.97M
-13.33%
YoY
|
$8.540M
-53.37%
YoY
|
$13.45M
-19.66%
YoY
|
$16.44M
8.34%
YoY
|
$12.66M
-16.6%
YoY
|
$18.32M
37.41%
YoY
|
$16.74M
0.8%
YoY
|
$15.17M
-33.63%
YoY
|
$15.18M
-1.87%
YoY
|
$13.33M
27.71%
YoY
|
$16.61M
-208.09%
YoY
|
$22.86M
-304.18%
YoY
|
$15.47M
-292.46%
YoY
|
$10.44M
-143.75%
YoY
|
-$15.37M
100.8%
YoY
|
-$11.20M
75.71%
YoY
|
-$8.037M
57.59%
YoY
|
-$23.86M
-438.62%
YoY
|
-$7.652M
66.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.362M
-99.11%
YoY
|
N/A
|
N/A
|
N/A
|
$488.2M
627.96%
YoY
|
N/A
|
N/A
|
N/A
|
$67.07M
38.98%
YoY
|
N/A
|
| Other Investing Activities |
$2.118M
-131.98%
YoY
|
$11.10M
-6.34%
YoY
|
-$109.0K
-150.0%
YoY
|
$117.0K
-51.05%
YoY
|
-$6.622M
-61.96%
YoY
|
$11.85M
-398.51%
YoY
|
$218.0K
-94.98%
YoY
|
$239.0K
-101.41%
YoY
|
-$17.41M
69.11%
YoY
|
-$3.971M
-99.19%
YoY
|
$4.343M
-136.42%
YoY
|
-$16.96M
368.24%
YoY
|
-$10.30M
-552.93%
YoY
|
-$488.0M
610.17%
YoY
|
-$11.93M
-46.7%
YoY
|
-$3.621M
-94.02%
YoY
|
$2.273M
-156.82%
YoY
|
-$68.72M
42.87%
YoY
|
-$22.37M
22.26%
YoY
|
| Cash From Investing Activities |
-$8.854M
-54.08%
YoY
|
$2.563M
-139.66%
YoY
|
-$13.56M
-17.94%
YoY
|
-$16.32M
9.29%
YoY
|
-$19.28M
-40.84%
YoY
|
-$6.462M
-62.65%
YoY
|
-$16.52M
34.72%
YoY
|
-$14.93M
-62.49%
YoY
|
-$32.59M
26.5%
YoY
|
-$17.30M
-96.53%
YoY
|
-$12.26M
-55.06%
YoY
|
-$39.82M
168.7%
YoY
|
-$25.76M
346.96%
YoY
|
-$498.5M
438.45%
YoY
|
-$27.29M
-9.11%
YoY
|
-$14.82M
-77.82%
YoY
|
-$5.764M
-36.66%
YoY
|
-$92.58M
67.78%
YoY
|
-$30.03M
31.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$8.927M
5.76%
YoY
|
N/A
|
N/A
|
N/A
|
$8.441M
-0.01%
YoY
|
N/A
|
N/A
|
N/A
|
$8.442M
1217.0%
YoY
|
N/A
|
N/A
|
N/A
|
$641.0K
-26.74%
YoY
|
N/A
|
N/A
|
N/A
|
$875.0K
132.1%
YoY
|
N/A
|
| Cash From Financing Activities |
-$21.75M
-559.31%
YoY
|
-$25.17M
-133.69%
YoY
|
-$28.88M
1682.84%
YoY
|
-$122.5M
170.39%
YoY
|
$4.736M
-92.25%
YoY
|
$74.69M
-34.68%
YoY
|
-$1.620M
-111.91%
YoY
|
-$45.32M
-672.23%
YoY
|
$61.10M
-58.24%
YoY
|
$114.3M
-81.02%
YoY
|
$13.60M
-38.71%
YoY
|
$7.919M
-81.9%
YoY
|
$146.3M
-303.57%
YoY
|
$602.5M
662.72%
YoY
|
$22.20M
166.55%
YoY
|
$43.76M
-174.2%
YoY
|
-$71.88M
-43.93%
YoY
|
$79.00M
138.69%
YoY
|
$8.327M
6.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$55.47M
-23.48%
YoY
|
$16.88M
-111.55%
YoY
|
$61.45M
-7958.31%
YoY
|
$84.94M
-1.58%
YoY
|
$72.50M
-428.24%
YoY
|
-$146.1M
63.96%
YoY
|
-$782.0K
-96.91%
YoY
|
$86.30M
61.06%
YoY
|
-$22.09M
-76.56%
YoY
|
-$89.10M
-43.0%
YoY
|
-$25.34M
-45.45%
YoY
|
$53.58M
57.88%
YoY
|
-$94.23M
-216.31%
YoY
|
-$156.3M
-2034.57%
YoY
|
-$46.44M
-204.91%
YoY
|
$33.94M
-81.45%
YoY
|
$81.02M
-49.17%
YoY
|
$8.079M
-163.12%
YoY
|
$44.27M
-46.92%
YoY
|
| Cash From Investing Activities |
-$8.854M
-54.08%
YoY
|
$2.563M
-139.66%
YoY
|
-$13.56M
-17.94%
YoY
|
-$16.32M
9.29%
YoY
|
-$19.28M
-40.84%
YoY
|
-$6.462M
-62.65%
YoY
|
-$16.52M
34.72%
YoY
|
-$14.93M
-62.49%
YoY
|
-$32.59M
26.5%
YoY
|
-$17.30M
-96.53%
YoY
|
-$12.26M
-55.06%
YoY
|
-$39.82M
168.7%
YoY
|
-$25.76M
346.96%
YoY
|
-$498.5M
438.45%
YoY
|
-$27.29M
-9.11%
YoY
|
-$14.82M
-77.82%
YoY
|
-$5.764M
-36.66%
YoY
|
-$92.58M
67.78%
YoY
|
-$30.03M
31.12%
YoY
|
| Cash From Financing Activities |
-$21.75M
-559.31%
YoY
|
-$25.17M
-133.69%
YoY
|
-$28.88M
1682.84%
YoY
|
-$122.5M
170.39%
YoY
|
$4.736M
-92.25%
YoY
|
$74.69M
-34.68%
YoY
|
-$1.620M
-111.91%
YoY
|
-$45.32M
-672.23%
YoY
|
$61.10M
-58.24%
YoY
|
$114.3M
-81.02%
YoY
|
$13.60M
-38.71%
YoY
|
$7.919M
-81.9%
YoY
|
$146.3M
-303.57%
YoY
|
$602.5M
662.72%
YoY
|
$22.20M
166.55%
YoY
|
$43.76M
-174.2%
YoY
|
-$71.88M
-43.93%
YoY
|
$79.00M
138.69%
YoY
|
$8.327M
6.76%
YoY
|
| Net Change In Cash |
$24.87M
-57.09%
YoY
|
-$5.748M
-92.75%
YoY
|
$19.01M
-200.45%
YoY
|
-$53.91M
-306.93%
YoY
|
$57.95M
801.85%
YoY
|
-$79.32M
-994.51%
YoY
|
-$18.92M
-21.13%
YoY
|
$26.05M
20.15%
YoY
|
$6.426M
-75.61%
YoY
|
$8.867M
-117.56%
YoY
|
-$24.00M
-53.44%
YoY
|
$21.68M
-65.51%
YoY
|
$26.34M
682.13%
YoY
|
-$50.50M
759.3%
YoY
|
-$51.54M
-328.35%
YoY
|
$62.88M
9.85%
YoY
|
$3.368M
-84.76%
YoY
|
-$5.877M
-82.99%
YoY
|
$22.57M
-66.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$55.47M
-23.48%
YoY
|
$16.88M
-111.55%
YoY
|
$61.45M
-7958.31%
YoY
|
$84.94M
-1.58%
YoY
|
$72.50M
-428.24%
YoY
|
-$146.1M
63.96%
YoY
|
-$782.0K
-96.91%
YoY
|
$86.30M
61.06%
YoY
|
-$22.09M
-76.56%
YoY
|
-$89.10M
-43.0%
YoY
|
-$25.34M
-45.45%
YoY
|
$53.58M
57.88%
YoY
|
-$94.23M
-216.31%
YoY
|
-$156.3M
-2034.57%
YoY
|
-$46.44M
-204.91%
YoY
|
$33.94M
-81.45%
YoY
|
$81.02M
-49.17%
YoY
|
$8.079M
-163.12%
YoY
|
$44.27M
-46.92%
YoY
|
| Capital Expenditures |
$10.97M
-13.33%
YoY
|
$8.540M
-53.37%
YoY
|
$13.45M
-19.66%
YoY
|
$16.44M
8.34%
YoY
|
$12.66M
-16.6%
YoY
|
$18.32M
37.41%
YoY
|
$16.74M
0.8%
YoY
|
$15.17M
-33.63%
YoY
|
$15.18M
-1.87%
YoY
|
$13.33M
27.71%
YoY
|
$16.61M
-208.09%
YoY
|
$22.86M
-304.18%
YoY
|
$15.47M
-292.46%
YoY
|
$10.44M
-143.75%
YoY
|
-$15.37M
100.8%
YoY
|
-$11.20M
75.71%
YoY
|
-$8.037M
57.59%
YoY
|
-$23.86M
-438.62%
YoY
|
-$7.652M
66.35%
YoY
|
| Free Cash Flow |
$44.50M
-25.63%
YoY
|
$8.336M
-105.07%
YoY
|
$48.00M
-373.94%
YoY
|
$68.50M
-3.7%
YoY
|
$59.84M
-260.57%
YoY
|
-$164.4M
60.51%
YoY
|
-$17.52M
-58.22%
YoY
|
$71.13M
131.54%
YoY
|
-$37.27M
-66.03%
YoY
|
-$102.4M
-38.57%
YoY
|
-$41.94M
34.97%
YoY
|
$30.72M
-31.94%
YoY
|
-$109.7M
-223.18%
YoY
|
-$166.7M
-622.09%
YoY
|
-$31.08M
-159.85%
YoY
|
$45.14M
-76.17%
YoY
|
$89.05M
-45.86%
YoY
|
$31.94M
-260.92%
YoY
|
$51.92M
-41.0%
YoY
|
Loading...