|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.309B
-5.01%
YoY
|
$2.431B
1.52%
YoY
|
$2.395B
3.75%
YoY
|
$2.308B
11.87%
YoY
|
$2.063B
36.67%
YoY
|
| Cost Of Revenue |
$1.559B
-4.34%
YoY
|
$1.630B
4.52%
YoY
|
$1.559B
3.8%
YoY
|
$1.502B
7.02%
YoY
|
$1.404B
26.36%
YoY
|
| Gross Profit |
$750.2M
-6.36%
YoY
|
$801.2M
-4.09%
YoY
|
$835.3M
3.67%
YoY
|
$805.8M
22.19%
YoY
|
$659.4M
65.39%
YoY
|
| Selling, General & Admin |
$647.2M
-3.84%
YoY
|
$673.0M
6.06%
YoY
|
$634.5M
17.39%
YoY
|
$540.6M
20.13%
YoY
|
$450.0M
54.1%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$49.32M
10.86%
YoY
|
$44.49M
8.42%
YoY
|
$41.03M
111.31%
YoY
|
$19.42M
24.43%
YoY
|
$15.61M
22.19%
YoY
|
| Operating Expenses |
$647.2M
-3.84%
YoY
|
$673.0M
6.06%
YoY
|
$634.5M
17.39%
YoY
|
$540.6M
20.13%
YoY
|
$450.0M
54.1%
YoY
|
| Operating Profit |
$34.02M
-73.47%
YoY
|
$128.2M
-36.14%
YoY
|
$200.8M
-24.28%
YoY
|
$265.2M
26.61%
YoY
|
$209.5M
96.28%
YoY
|
| Interest Expense |
$71.16M
-196.3%
YoY
|
-$73.90M
-238.47%
YoY
|
$53.37M
-1725.56%
YoY
|
-$3.283M
-189.58%
YoY
|
$3.665M
-60.49%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$37.14M
-168.36%
YoY
|
$54.33M
-63.15%
YoY
|
$147.4M
-43.71%
YoY
|
$261.9M
27.27%
YoY
|
$205.8M
111.2%
YoY
|
| Income Tax |
-$6.375M
-140.88%
YoY
|
$15.59M
-58.92%
YoY
|
$37.96M
-40.63%
YoY
|
$63.93M
25.81%
YoY
|
$50.82M
122.81%
YoY
|
| Net Earnings |
-$31.63M
-183.1%
YoY
|
$38.07M
-65.17%
YoY
|
$109.3M
-44.8%
YoY
|
$198.0M
27.75%
YoY
|
$155.0M
107.65%
YoY
|
| Basic Earnings Per Share |
-$1.43
-183.63%
YoY
|
$1.71
-65.8%
YoY
|
$5.00
-45.18%
YoY
|
$9.12
29.55%
YoY
|
$7.04
103.47%
YoY
|
| Diluted Earnings Per Share |
-$1.43
-186.21%
YoY
|
$1.65
-66.04%
YoY
|
$4.87
-100.0%
YoY
|
$8.839M
130370200.58%
YoY
|
$6.78
101.19%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
22.05M
-0.99%
YoY
|
22.27M
1.92%
YoY
|
21.85M
0.67%
YoY
|
21.71M
-1.38%
YoY
|
22.01M
2.15%
YoY
|
| Diluted Shares Outstanding |
22.05M
-4.18%
YoY
|
23.01M
2.61%
YoY
|
22.43M
0.13%
YoY
|
22.40M
-2.01%
YoY
|
22.86M
3.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$527.4M
-16.48%
YoY
|
$505.2M
7.84%
YoY
|
$552.2M
-1.95%
YoY
|
$657.2M
-13.27%
YoY
|
$631.5M
8.34%
YoY
|
$468.5M
-11.15%
YoY
|
$563.1M
-5.29%
YoY
|
$757.7M
4.97%
YoY
|
$582.9M
2.2%
YoY
|
$527.3M
3.81%
YoY
|
$594.6M
10.77%
YoY
|
$721.8M
4.84%
YoY
|
$570.3M
-6.52%
YoY
|
$507.9M
7.45%
YoY
|
$536.8M
16.1%
YoY
|
$688.5M
3.33%
YoY
|
$610.1M
16.63%
YoY
|
$472.7M
14.86%
YoY
|
$462.3M
15.94%
YoY
|
| Cost Of Revenue |
$346.1M
-21.69%
YoY
|
$344.7M
15.36%
YoY
|
$360.7M
-2.49%
YoY
|
$457.5M
-11.26%
YoY
|
$442.0M
12.62%
YoY
|
$298.8M
-15.06%
YoY
|
$369.9M
-5.36%
YoY
|
$515.6M
7.86%
YoY
|
$392.5M
6.24%
YoY
|
$351.8M
9.58%
YoY
|
$390.9M
14.97%
YoY
|
$478.0M
5.75%
YoY
|
$369.4M
-8.74%
YoY
|
$321.0M
5.09%
YoY
|
$340.0M
18.15%
YoY
|
$452.1M
-2.08%
YoY
|
$404.8M
10.51%
YoY
|
$305.5M
6.04%
YoY
|
$287.8M
1.93%
YoY
|
| Gross Profit |
$181.3M
-4.34%
YoY
|
$160.5M
-5.41%
YoY
|
$191.4M
-0.91%
YoY
|
$199.6M
-17.55%
YoY
|
$189.5M
-0.48%
YoY
|
$169.7M
-3.32%
YoY
|
$193.2M
-5.16%
YoY
|
$242.1M
-0.7%
YoY
|
$190.4M
-5.22%
YoY
|
$175.5M
-6.11%
YoY
|
$203.7M
3.53%
YoY
|
$243.8M
3.1%
YoY
|
$200.9M
-2.15%
YoY
|
$186.9M
11.78%
YoY
|
$196.8M
12.73%
YoY
|
$236.5M
15.54%
YoY
|
$205.3M
30.94%
YoY
|
$167.2M
35.49%
YoY
|
$174.6M
49.87%
YoY
|
| Selling, General & Admin |
$170.4M
2.21%
YoY
|
$155.6M
19.03%
YoY
|
$177.6M
6.73%
YoY
|
$172.1M
-4.95%
YoY
|
$166.8M
-1.33%
YoY
|
$130.7M
-16.49%
YoY
|
$166.4M
-1.77%
YoY
|
$181.1M
7.0%
YoY
|
$169.0M
16.16%
YoY
|
$156.5M
4.05%
YoY
|
$169.4M
16.15%
YoY
|
$169.2M
19.87%
YoY
|
$145.5M
8.97%
YoY
|
$150.4M
25.33%
YoY
|
$145.8M
11.46%
YoY
|
$141.2M
14.06%
YoY
|
$133.5M
28.52%
YoY
|
$120.0M
31.29%
YoY
|
$130.9M
56.31%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$12.71M
3.75%
YoY
|
$12.58M
8.49%
YoY
|
$12.94M
13.46%
YoY
|
$12.54M
12.03%
YoY
|
$12.25M
11.74%
YoY
|
$11.60M
6.08%
YoY
|
$11.40M
-16.37%
YoY
|
$11.19M
18.8%
YoY
|
$10.96M
23.84%
YoY
|
$10.93M
19.89%
YoY
|
$13.63M
163.88%
YoY
|
$9.419M
90.36%
YoY
|
$8.854M
84.15%
YoY
|
$9.118M
102.8%
YoY
|
$5.166M
28.28%
YoY
|
$4.948M
21.3%
YoY
|
$4.808M
29.95%
YoY
|
$4.496M
17.88%
YoY
|
$4.027M
22.03%
YoY
|
| Operating Expenses |
$170.4M
2.21%
YoY
|
$155.6M
19.03%
YoY
|
$177.6M
6.73%
YoY
|
$172.1M
-4.95%
YoY
|
$166.8M
-1.33%
YoY
|
$130.7M
-16.49%
YoY
|
$166.4M
-1.77%
YoY
|
$181.1M
7.0%
YoY
|
$169.0M
16.16%
YoY
|
$156.5M
4.05%
YoY
|
$169.4M
16.15%
YoY
|
$169.2M
19.87%
YoY
|
$145.5M
8.97%
YoY
|
$150.4M
25.33%
YoY
|
$145.8M
11.46%
YoY
|
$141.2M
14.06%
YoY
|
$133.5M
28.52%
YoY
|
$120.0M
31.29%
YoY
|
$130.9M
56.31%
YoY
|
| Operating Profit |
$10.84M
-52.34%
YoY
|
$4.920M
-87.38%
YoY
|
$13.84M
-48.36%
YoY
|
-$41.54M
-168.07%
YoY
|
$22.74M
6.26%
YoY
|
$38.97M
105.13%
YoY
|
$26.80M
-21.91%
YoY
|
$61.03M
-18.17%
YoY
|
$21.40M
-61.37%
YoY
|
$19.00M
-47.95%
YoY
|
$34.32M
-32.61%
YoY
|
$74.58M
-21.74%
YoY
|
$55.41M
-22.82%
YoY
|
$36.50M
-22.67%
YoY
|
$50.92M
16.52%
YoY
|
$95.30M
17.79%
YoY
|
$71.78M
35.77%
YoY
|
$47.20M
47.58%
YoY
|
$43.70M
33.42%
YoY
|
| Interest Expense |
$14.66M
-19.36%
YoY
|
$15.86M
-15.41%
YoY
|
-$17.30M
-3.51%
YoY
|
$16.94M
-7.09%
YoY
|
$18.18M
-193.83%
YoY
|
$18.75M
2.07%
YoY
|
-$17.93M
13.43%
YoY
|
$18.23M
-223.19%
YoY
|
-$19.37M
-245.89%
YoY
|
$18.37M
-293.64%
YoY
|
-$15.81M
1506.2%
YoY
|
-$14.80M
-1568.06%
YoY
|
$13.28M
-2130.58%
YoY
|
-$9.484M
1388.85%
YoY
|
-$984.0K
47.75%
YoY
|
$1.008M
57.75%
YoY
|
-$654.0K
-40.55%
YoY
|
-$637.0K
-51.0%
YoY
|
-$666.0K
-184.84%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$3.821M
-183.76%
YoY
|
-$10.94M
-154.07%
YoY
|
-$3.457M
-138.97%
YoY
|
-$58.48M
-236.63%
YoY
|
$4.562M
125.06%
YoY
|
$20.23M
3090.38%
YoY
|
$8.872M
-52.07%
YoY
|
$42.80M
-28.41%
YoY
|
$2.027M
-95.19%
YoY
|
$634.0K
-97.65%
YoY
|
$18.51M
-62.93%
YoY
|
$59.78M
-36.6%
YoY
|
$42.13M
-40.78%
YoY
|
$27.02M
-41.98%
YoY
|
$49.94M
16.04%
YoY
|
$94.29M
17.47%
YoY
|
$71.13M
37.31%
YoY
|
$46.57M
51.68%
YoY
|
$43.03M
34.61%
YoY
|
| Income Tax |
-$1.100M
-178.57%
YoY
|
-$2.800M
-233.33%
YoY
|
-$3.372M
-181.43%
YoY
|
-$6.500M
-158.56%
YoY
|
$1.400M
142.21%
YoY
|
$2.100M
-1150.0%
YoY
|
$4.141M
26.56%
YoY
|
$11.10M
-28.18%
YoY
|
$578.0K
-95.26%
YoY
|
-$200.0K
-102.85%
YoY
|
$3.272M
-71.73%
YoY
|
$15.46M
-35.87%
YoY
|
$12.20M
-30.68%
YoY
|
$7.029M
-33.69%
YoY
|
$11.58M
13.41%
YoY
|
$24.10M
16.43%
YoY
|
$17.60M
37.5%
YoY
|
$10.60M
49.3%
YoY
|
$10.21M
59.87%
YoY
|
| Net Earnings |
-$2.598M
-178.73%
YoY
|
-$7.926M
-143.87%
YoY
|
-$854.0K
-121.36%
YoY
|
-$52.15M
-265.28%
YoY
|
$3.300M
107.94%
YoY
|
$18.07M
1842.58%
YoY
|
$3.999M
-73.59%
YoY
|
$31.55M
-28.97%
YoY
|
$1.587M
-94.72%
YoY
|
$930.0K
-95.28%
YoY
|
$15.14M
-60.53%
YoY
|
$44.42M
-36.71%
YoY
|
$30.04M
-43.87%
YoY
|
$19.69M
-45.22%
YoY
|
$38.36M
16.86%
YoY
|
$70.18M
17.71%
YoY
|
$53.51M
37.43%
YoY
|
$35.94M
52.3%
YoY
|
$32.83M
28.31%
YoY
|
| Basic Earnings Per Share |
-$0.12
-180.0%
YoY
|
-$0.36
-145.0%
YoY
|
N/A
|
-$2.42
-270.42%
YoY
|
$0.15
114.29%
YoY
|
$0.80
1900.0%
YoY
|
N/A
|
$1.42
-30.05%
YoY
|
$0.07
-94.89%
YoY
|
$0.04
-95.6%
YoY
|
N/A
|
$2.03
-37.73%
YoY
|
$1.37
-44.08%
YoY
|
$0.91
-44.51%
YoY
|
N/A
|
$3.26
21.19%
YoY
|
$2.45
N/A
|
$1.64
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.12
-185.71%
YoY
|
-$0.36
-146.75%
YoY
|
-$0.04
-121.83%
YoY
|
-$2.42
-276.64%
YoY
|
$0.14
102.9%
YoY
|
$0.77
1825.0%
YoY
|
$0.17
-74.1%
YoY
|
$1.37
-30.82%
YoY
|
$0.07
-94.89%
YoY
|
$0.04
-100.0%
YoY
|
$0.67
-100.0%
YoY
|
$1.98
-37.53%
YoY
|
$1.35
-100.0%
YoY
|
$886.0K
-44.13%
YoY
|
$1.726M
19.17%
YoY
|
$3.17
22.39%
YoY
|
$2.375M
40.42%
YoY
|
$1.586M
52.54%
YoY
|
$1.448M
128138550.88%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
22.03M
-2.99%
YoY
|
21.87M
-3.21%
YoY
|
21.46M
-3.83%
YoY
|
21.47M
-3.71%
YoY
|
22.71M
1.83%
YoY
|
22.59M
1.91%
YoY
|
22.32M
1.86%
YoY
|
22.30M
2.04%
YoY
|
22.30M
2.04%
YoY
|
22.17M
2.08%
YoY
|
21.91M
1.75%
YoY
|
21.85M
1.54%
YoY
|
21.85M
-0.04%
YoY
|
21.72M
-0.82%
YoY
|
21.53M
N/A
|
21.52M
-2.75%
YoY
|
21.86M
-1.27%
YoY
|
21.90M
-0.57%
YoY
|
N/A
|
| Diluted Shares Outstanding |
22.03M
-5.56%
YoY
|
21.94M
-6.17%
YoY
|
N/A
|
21.52M
-6.66%
YoY
|
23.32M
1.41%
YoY
|
23.39M
2.53%
YoY
|
N/A
|
23.05M
2.77%
YoY
|
23.00M
3.07%
YoY
|
22.81M
2.64%
YoY
|
N/A
|
22.43M
1.15%
YoY
|
22.31M
-0.96%
YoY
|
22.22M
-1.94%
YoY
|
N/A
|
22.17M
-3.75%
YoY
|
22.53M
-1.98%
YoY
|
22.66M
-0.36%
YoY
|
N/A
|
Loading...