|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$68.54M
2.62%
YoY
|
$66.79M
13.07%
YoY
|
$59.07M
-6.76%
YoY
|
$63.35M
0.73%
YoY
|
$62.90M
12.01%
YoY
|
| Depreciation, Depletion And Amortization |
$5.000M
-3.62%
YoY
|
$5.188M
-0.23%
YoY
|
$5.200M
-1.89%
YoY
|
$5.300M
-1.85%
YoY
|
$5.400M
1.89%
YoY
|
| Cash From Operating Activities |
$76.66M
21.39%
YoY
|
$63.15M
-16.45%
YoY
|
$75.59M
-20.12%
YoY
|
$94.63M
-14.09%
YoY
|
$110.2M
87.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.494M
-18.31%
YoY
|
$7.950M
31.97%
YoY
|
$6.024M
6.08%
YoY
|
$5.679M
-2.71%
YoY
|
$5.837M
33.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$116.0M
5.26%
YoY
|
-$110.2M
-29.77%
YoY
|
-$156.9M
-62.54%
YoY
|
-$418.9M
-24.82%
YoY
|
-$557.2M
1.4%
YoY
|
| Cash From Investing Activities |
-$122.5M
3.67%
YoY
|
-$118.2M
-27.49%
YoY
|
-$162.9M
-61.62%
YoY
|
-$424.6M
-24.59%
YoY
|
-$563.1M
1.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$21.60M
7.76%
YoY
|
$20.05M
3.72%
YoY
|
$19.33M
4.1%
YoY
|
$18.57M
2.26%
YoY
|
$18.16M
3.05%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$12.43M
95538.46%
YoY
|
-$13.00K
-99.74%
YoY
|
-$5.087M
-229.34%
YoY
|
$3.933M
-77.14%
YoY
|
$17.21M
21.05%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$64.34M
1159.35%
YoY
|
$5.109M
-97.2%
YoY
|
$182.8M
-38.02%
YoY
|
$294.9M
-33.54%
YoY
|
$443.7M
-19.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$76.66M
21.39%
YoY
|
$63.15M
-16.45%
YoY
|
$75.59M
-20.12%
YoY
|
$94.63M
-14.09%
YoY
|
$110.2M
87.71%
YoY
|
| Cash From Investing Activities |
-$122.5M
3.67%
YoY
|
-$118.2M
-27.49%
YoY
|
-$162.9M
-61.62%
YoY
|
-$424.6M
-24.59%
YoY
|
-$563.1M
1.65%
YoY
|
| Cash From Financing Activities |
$64.34M
1159.35%
YoY
|
$5.109M
-97.2%
YoY
|
$182.8M
-38.02%
YoY
|
$294.9M
-33.54%
YoY
|
$443.7M
-19.13%
YoY
|
| Net Change In Cash |
$18.51M
-137.08%
YoY
|
-$49.90M
-152.3%
YoY
|
$95.41M
-371.81%
YoY
|
-$35.10M
280.22%
YoY
|
-$9.232M
-117.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$76.66M
21.39%
YoY
|
$63.15M
-16.45%
YoY
|
$75.59M
-20.12%
YoY
|
$94.63M
-14.09%
YoY
|
$110.2M
87.71%
YoY
|
| Capital Expenditures |
$6.494M
-18.31%
YoY
|
$7.950M
31.97%
YoY
|
$6.024M
6.08%
YoY
|
$5.679M
-2.71%
YoY
|
$5.837M
33.17%
YoY
|
| Free Cash Flow |
$70.17M
27.11%
YoY
|
$55.20M
-20.65%
YoY
|
$69.57M
-21.8%
YoY
|
$88.95M
-14.73%
YoY
|
$104.3M
92.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$16.88M
8.24%
YoY
|
$18.57M
0.6%
YoY
|
$17.50M
26.73%
YoY
|
$16.88M
-8.91%
YoY
|
$15.59M
-2.51%
YoY
|
$18.46M
34.33%
YoY
|
$13.81M
-21.28%
YoY
|
$18.53M
25.27%
YoY
|
$15.99M
23.09%
YoY
|
$13.74M
-8.9%
YoY
|
$17.54M
1.42%
YoY
|
$14.79M
13.76%
YoY
|
$12.99M
-27.7%
YoY
|
$15.09M
20.59%
YoY
|
$17.30M
8.36%
YoY
|
$13.00M
4.95%
YoY
|
$17.97M
-18.47%
YoY
|
$12.51M
-26.37%
YoY
|
$15.96M
-18.49%
YoY
|
| Depreciation, Depletion And Amortization |
$1.263M
1.77%
YoY
|
$2.388M
-3.83%
YoY
|
$1.125M
-55.16%
YoY
|
$1.356M
-45.85%
YoY
|
$1.241M
-50.54%
YoY
|
$2.483M
-1.43%
YoY
|
$2.509M
-3.5%
YoY
|
$2.504M
-0.79%
YoY
|
$2.509M
3.46%
YoY
|
$2.519M
1.29%
YoY
|
$2.600M
-0.23%
YoY
|
$2.524M
-11.93%
YoY
|
$2.425M
-15.45%
YoY
|
$2.487M
-11.18%
YoY
|
$2.606M
-13.13%
YoY
|
$2.866M
-7.55%
YoY
|
$2.868M
-10.38%
YoY
|
$2.800M
-12.5%
YoY
|
$3.000M
57.89%
YoY
|
| Cash From Operating Activities |
-$9.157M
-128.89%
YoY
|
$7.794M
-52.39%
YoY
|
$18.20M
5.8%
YoY
|
$18.97M
116.86%
YoY
|
$31.70M
52.16%
YoY
|
$16.37M
-2.5%
YoY
|
$17.20M
-32.54%
YoY
|
$8.747M
-10.64%
YoY
|
$20.83M
-11.57%
YoY
|
$16.79M
-2381.11%
YoY
|
$25.50M
-25.53%
YoY
|
$9.789M
-56.6%
YoY
|
$23.56M
-38.92%
YoY
|
-$736.0K
-101.36%
YoY
|
$34.24M
-420.03%
YoY
|
$22.55M
-28.4%
YoY
|
$38.57M
10.0%
YoY
|
$54.30M
164.88%
YoY
|
-$10.70M
84.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.609M
310.78%
YoY
|
$1.437M
-64.16%
YoY
|
$1.656M
10.99%
YoY
|
$2.279M
28.54%
YoY
|
$1.122M
65.98%
YoY
|
$4.009M
163.06%
YoY
|
$1.492M
6.57%
YoY
|
$1.773M
1.55%
YoY
|
$676.0K
-48.98%
YoY
|
$1.524M
-10.88%
YoY
|
$1.400M
-239.58%
YoY
|
$1.746M
-398.46%
YoY
|
$1.325M
-155.65%
YoY
|
$1.710M
-231.54%
YoY
|
-$1.003M
-28.36%
YoY
|
-$585.0K
-51.25%
YoY
|
-$2.381M
-222.29%
YoY
|
-$1.300M
-27.78%
YoY
|
-$1.400M
55.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.09M
-371.23%
YoY
|
-$44.13M
-45.67%
YoY
|
-$7.973M
-87.92%
YoY
|
-$68.36M
-466.99%
YoY
|
$4.456M
-75.74%
YoY
|
-$81.22M
1455.64%
YoY
|
-$65.98M
-14.53%
YoY
|
$18.63M
-123.1%
YoY
|
$18.37M
200.85%
YoY
|
-$5.221M
-87.12%
YoY
|
-$77.20M
-32.95%
YoY
|
-$80.62M
-44.63%
YoY
|
$6.105M
-105.19%
YoY
|
-$40.52M
-75.6%
YoY
|
-$115.1M
64.47%
YoY
|
-$145.6M
66.79%
YoY
|
-$117.6M
-49.68%
YoY
|
-$166.1M
-983.51%
YoY
|
-$70.00M
-22.82%
YoY
|
| Cash From Investing Activities |
-$16.70M
-600.75%
YoY
|
-$45.56M
-46.54%
YoY
|
-$9.629M
-85.73%
YoY
|
-$70.64M
-519.12%
YoY
|
$3.334M
-81.15%
YoY
|
-$85.23M
1163.59%
YoY
|
-$67.48M
-14.15%
YoY
|
$16.85M
-120.46%
YoY
|
$17.69M
270.1%
YoY
|
-$6.745M
-84.03%
YoY
|
-$78.60M
-32.32%
YoY
|
-$82.37M
-43.66%
YoY
|
$4.780M
-103.98%
YoY
|
-$42.23M
-74.79%
YoY
|
-$116.1M
62.43%
YoY
|
-$146.2M
65.57%
YoY
|
-$120.0M
-49.1%
YoY
|
-$167.5M
-1085.29%
YoY
|
-$71.50M
-22.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$5.771M
5.93%
YoY
|
N/A
|
N/A
|
N/A
|
$5.448M
8.98%
YoY
|
N/A
|
N/A
|
N/A
|
$4.999M
2.86%
YoY
|
N/A
|
N/A
|
N/A
|
$4.860M
4.14%
YoY
|
N/A
|
N/A
|
N/A
|
$4.667M
1.63%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$48.00K
-103.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.371M
-138.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$62.38M
-333.02%
YoY
|
-$32.53M
-148.42%
YoY
|
$53.96M
-226.91%
YoY
|
$69.68M
159.02%
YoY
|
-$26.77M
-42.38%
YoY
|
$67.18M
108.21%
YoY
|
-$42.52M
-182.71%
YoY
|
$26.90M
-206.56%
YoY
|
-$46.46M
-137.38%
YoY
|
$32.27M
-30.92%
YoY
|
$51.40M
-44.75%
YoY
|
-$25.25M
-134.44%
YoY
|
$124.3M
51.95%
YoY
|
$46.71M
-51.9%
YoY
|
$93.04M
-32.82%
YoY
|
$73.31M
-1766.07%
YoY
|
$81.81M
-61.51%
YoY
|
$97.10M
179.83%
YoY
|
$138.5M
57.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.157M
-128.89%
YoY
|
$7.794M
-52.39%
YoY
|
$18.20M
5.8%
YoY
|
$18.97M
116.86%
YoY
|
$31.70M
52.16%
YoY
|
$16.37M
-2.5%
YoY
|
$17.20M
-32.54%
YoY
|
$8.747M
-10.64%
YoY
|
$20.83M
-11.57%
YoY
|
$16.79M
-2381.11%
YoY
|
$25.50M
-25.53%
YoY
|
$9.789M
-56.6%
YoY
|
$23.56M
-38.92%
YoY
|
-$736.0K
-101.36%
YoY
|
$34.24M
-420.03%
YoY
|
$22.55M
-28.4%
YoY
|
$38.57M
10.0%
YoY
|
$54.30M
164.88%
YoY
|
-$10.70M
84.48%
YoY
|
| Cash From Investing Activities |
-$16.70M
-600.75%
YoY
|
-$45.56M
-46.54%
YoY
|
-$9.629M
-85.73%
YoY
|
-$70.64M
-519.12%
YoY
|
$3.334M
-81.15%
YoY
|
-$85.23M
1163.59%
YoY
|
-$67.48M
-14.15%
YoY
|
$16.85M
-120.46%
YoY
|
$17.69M
270.1%
YoY
|
-$6.745M
-84.03%
YoY
|
-$78.60M
-32.32%
YoY
|
-$82.37M
-43.66%
YoY
|
$4.780M
-103.98%
YoY
|
-$42.23M
-74.79%
YoY
|
-$116.1M
62.43%
YoY
|
-$146.2M
65.57%
YoY
|
-$120.0M
-49.1%
YoY
|
-$167.5M
-1085.29%
YoY
|
-$71.50M
-22.03%
YoY
|
| Cash From Financing Activities |
$62.38M
-333.02%
YoY
|
-$32.53M
-148.42%
YoY
|
$53.96M
-226.91%
YoY
|
$69.68M
159.02%
YoY
|
-$26.77M
-42.38%
YoY
|
$67.18M
108.21%
YoY
|
-$42.52M
-182.71%
YoY
|
$26.90M
-206.56%
YoY
|
-$46.46M
-137.38%
YoY
|
$32.27M
-30.92%
YoY
|
$51.40M
-44.75%
YoY
|
-$25.25M
-134.44%
YoY
|
$124.3M
51.95%
YoY
|
$46.71M
-51.9%
YoY
|
$93.04M
-32.82%
YoY
|
$73.31M
-1766.07%
YoY
|
$81.81M
-61.51%
YoY
|
$97.10M
179.83%
YoY
|
$138.5M
57.21%
YoY
|
| Net Change In Cash |
$36.53M
342.07%
YoY
|
-$70.30M
4089.45%
YoY
|
$62.53M
-167.39%
YoY
|
$18.01M
-65.69%
YoY
|
$8.263M
-204.11%
YoY
|
-$1.678M
-103.97%
YoY
|
-$92.79M
5358.12%
YoY
|
$52.50M
-153.67%
YoY
|
-$7.937M
-105.2%
YoY
|
$42.31M
1031.59%
YoY
|
-$1.700M
-115.25%
YoY
|
-$97.83M
94.35%
YoY
|
$152.6M
43764.37%
YoY
|
$3.739M
-123.22%
YoY
|
$11.15M
-80.2%
YoY
|
-$50.34M
-17.75%
YoY
|
$348.0K
-97.05%
YoY
|
-$16.10M
-122.3%
YoY
|
$56.30M
-698.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.157M
-128.89%
YoY
|
$7.794M
-52.39%
YoY
|
$18.20M
5.8%
YoY
|
$18.97M
116.86%
YoY
|
$31.70M
52.16%
YoY
|
$16.37M
-2.5%
YoY
|
$17.20M
-32.54%
YoY
|
$8.747M
-10.64%
YoY
|
$20.83M
-11.57%
YoY
|
$16.79M
-2381.11%
YoY
|
$25.50M
-25.53%
YoY
|
$9.789M
-56.6%
YoY
|
$23.56M
-38.92%
YoY
|
-$736.0K
-101.36%
YoY
|
$34.24M
-420.03%
YoY
|
$22.55M
-28.4%
YoY
|
$38.57M
10.0%
YoY
|
$54.30M
164.88%
YoY
|
-$10.70M
84.48%
YoY
|
| Capital Expenditures |
$4.609M
310.78%
YoY
|
$1.437M
-64.16%
YoY
|
$1.656M
10.99%
YoY
|
$2.279M
28.54%
YoY
|
$1.122M
65.98%
YoY
|
$4.009M
163.06%
YoY
|
$1.492M
6.57%
YoY
|
$1.773M
1.55%
YoY
|
$676.0K
-48.98%
YoY
|
$1.524M
-10.88%
YoY
|
$1.400M
-239.58%
YoY
|
$1.746M
-398.46%
YoY
|
$1.325M
-155.65%
YoY
|
$1.710M
-231.54%
YoY
|
-$1.003M
-28.36%
YoY
|
-$585.0K
-51.25%
YoY
|
-$2.381M
-222.29%
YoY
|
-$1.300M
-27.78%
YoY
|
-$1.400M
55.56%
YoY
|
| Free Cash Flow |
-$13.77M
-145.02%
YoY
|
$6.357M
-48.57%
YoY
|
$16.54M
5.31%
YoY
|
$16.69M
139.32%
YoY
|
$30.58M
51.69%
YoY
|
$12.36M
-19.03%
YoY
|
$15.71M
-34.81%
YoY
|
$6.974M
-13.29%
YoY
|
$20.16M
-9.34%
YoY
|
$15.27M
-724.08%
YoY
|
$24.10M
-31.62%
YoY
|
$8.043M
-65.24%
YoY
|
$22.23M
-45.71%
YoY
|
-$2.446M
-104.4%
YoY
|
$35.25M
-478.99%
YoY
|
$23.14M
-29.24%
YoY
|
$40.95M
23.65%
YoY
|
$55.60M
149.33%
YoY
|
-$9.300M
89.8%
YoY
|
Loading...