2015 Q4 Form 10-K Financial Statement
#000119312517095536 Filed on March 24, 2017
Income Statement
Concept | 2015 Q4 | 2015 Q3 | 2015 Q2 |
---|---|---|---|
Revenue | $7.609M | $9.582M | $11.14M |
YoY Change | -42.2% | -23.78% | 15.27% |
Cost Of Revenue | $2.320M | $2.761M | $3.265M |
YoY Change | -40.05% | -18.91% | 15.09% |
Gross Profit | $5.289M | $6.821M | $7.878M |
YoY Change | -43.1% | -25.59% | 15.34% |
Gross Profit Margin | 69.51% | 71.19% | 70.7% |
Selling, General & Admin | $4.840M | $4.815M | $5.495M |
YoY Change | -15.97% | -15.97% | 16.0% |
% of Gross Profit | 91.51% | 70.59% | 69.75% |
Research & Development | $2.540M | $2.093M | $2.272M |
YoY Change | 14.93% | 0.34% | 13.37% |
% of Gross Profit | 48.02% | 30.68% | 28.84% |
Depreciation & Amortization | $540.0K | $550.0K | $1.000M |
YoY Change | -61.43% | -42.11% | 66.67% |
% of Gross Profit | 10.21% | 8.06% | 12.69% |
Operating Expenses | $7.640M | $7.165M | $35.71M |
YoY Change | -12.98% | -13.06% | 410.38% |
Operating Profit | -$2.351M | -$344.0K | -$27.83M |
YoY Change | -555.62% | -137.15% | 16663.86% |
Interest Expense | -$20.00K | $46.00K | $70.00K |
YoY Change | -96.36% | -92.89% | -88.6% |
% of Operating Profit | |||
Other Income/Expense, Net | -$42.00K | -$65.00K | |
YoY Change | -93.4% | -91.94% | |
Pretax Income | -$2.370M | -$386.0K | -$27.89M |
YoY Change | 5825.0% | -233.1% | 2769.65% |
Income Tax | $30.00K | $16.00K | -$107.0K |
% Of Pretax Income | |||
Net Earnings | -$2.402M | -$402.0K | -$27.79M |
YoY Change | 2402.08% | -246.72% | 2686.96% |
Net Earnings / Revenue | -31.57% | -4.2% | -249.36% |
Basic Earnings Per Share | -$0.03 | -$1.77 | |
Diluted Earnings Per Share | -$152.6K | -$0.03 | -$1.77 |
COMMON SHARES | |||
Basic Shares Outstanding | 15.73M shares | 15.73M shares | 15.68M shares |
Diluted Shares Outstanding | 15.73M shares | 15.68M shares |
Balance Sheet
Concept | 2015 Q4 | 2015 Q3 | 2015 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $15.28M | $17.54M | $18.21M |
YoY Change | -52.58% | -47.55% | -47.75% |
Cash & Equivalents | $15.28M | $17.54M | $18.21M |
Short-Term Investments | |||
Other Short-Term Assets | $680.0K | $680.0K | $420.0K |
YoY Change | 25.93% | 17.24% | -4.55% |
Inventory | $4.315M | $3.746M | $3.322M |
Prepaid Expenses | |||
Receivables | $7.488M | $8.481M | $7.764M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $27.77M | $30.45M | $29.72M |
YoY Change | -37.76% | -35.47% | -36.5% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.307M | $2.605M | $2.861M |
YoY Change | -45.78% | -36.56% | 68.0% |
Goodwill | $14.10M | $14.20M | $14.20M |
YoY Change | -48.29% | -49.46% | -32.74% |
Intangibles | $4.274M | $4.473M | $4.674M |
YoY Change | -75.58% | -75.05% | -63.97% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $18.57M | $90.00K | $90.00K |
YoY Change | -58.65% | -40.0% | -50.0% |
Total Long-Term Assets | $20.87M | $21.37M | $21.83M |
YoY Change | -57.54% | -57.5% | -39.3% |
TOTAL ASSETS | |||
Total Short-Term Assets | $27.77M | $30.45M | $29.72M |
Total Long-Term Assets | $20.87M | $21.37M | $21.83M |
Total Assets | $48.64M | $51.82M | $51.54M |
YoY Change | -48.13% | -46.83% | -37.72% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.593M | $1.557M | $1.804M |
YoY Change | -25.94% | -11.28% | -11.18% |
Accrued Expenses | $4.180M | $4.140M | $4.240M |
YoY Change | -26.54% | -28.99% | -4.93% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $970.0K | $1.160M | $1.250M |
YoY Change | -80.75% | -76.85% | -67.78% |
Total Short-Term Liabilities | $14.28M | $14.88M | $15.34M |
YoY Change | -35.24% | -32.07% | -19.1% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $90.00K | $250.0K | $490.0K |
YoY Change | -98.64% | -97.6% | -94.5% |
Other Long-Term Liabilities | $29.00K | $661.0K | $639.0K |
YoY Change | -43.14% | -12.45% | -9.36% |
Total Long-Term Liabilities | $29.00K | $661.0K | $639.0K |
YoY Change | -43.14% | -12.45% | -9.36% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $14.28M | $14.88M | $15.34M |
Total Long-Term Liabilities | $29.00K | $661.0K | $639.0K |
Total Liabilities | $15.89M | $17.22M | $17.10M |
YoY Change | -48.71% | -50.85% | -42.68% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$177.5M | -$175.1M | -$174.7M |
YoY Change | 22.37% | 20.79% | 20.29% |
Common Stock | $211.7M | $211.1M | $210.6M |
YoY Change | 1.15% | 1.1% | 5.5% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.415M | $1.415M | $1.415M |
YoY Change | 0.0% | 0.0% | 0.0% |
Treasury Stock Shares | 185.8K shares | 185.8K shares | 185.8K shares |
Shareholders Equity | $32.75M | $34.60M | $34.44M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $48.64M | $51.82M | $51.54M |
YoY Change | -48.13% | -46.83% | -37.72% |
Cashflow Statement
Concept | 2015 Q4 | 2015 Q3 | 2015 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.402M | -$402.0K | -$27.79M |
YoY Change | 2402.08% | -246.72% | 2686.96% |
Depreciation, Depletion And Amortization | $540.0K | $550.0K | $1.000M |
YoY Change | -61.43% | -42.11% | 66.67% |
Cash From Operating Activities | -$1.870M | -$250.0K | $390.0K |
YoY Change | -155.82% | -111.42% | -158.21% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$40.00K | -$90.00K | -$290.0K |
YoY Change | -92.98% | -50.0% | 0.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | -$1.700M |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$40.00K | -$90.00K | -$1.990M |
YoY Change | -93.1% | -97.54% | 586.21% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -340.0K | -330.0K | -470.0K |
YoY Change | -91.5% | -650.0% | -81.78% |
NET CHANGE | |||
Cash From Operating Activities | -1.870M | -250.0K | 390.0K |
Cash From Investing Activities | -40.00K | -90.00K | -1.990M |
Cash From Financing Activities | -340.0K | -330.0K | -470.0K |
Net Change In Cash | -2.250M | -670.0K | -2.070M |
YoY Change | 82.93% | -52.48% | -41.53% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.870M | -$250.0K | $390.0K |
Capital Expenditures | -$40.00K | -$90.00K | -$290.0K |
Free Cash Flow | -$1.830M | -$160.0K | $680.0K |
YoY Change | -146.68% | -106.75% | -278.95% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
450000 | shares |
CY2017Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
16157466 | shares |
CY2016Q2 | dei |
Entity Public Float
EntityPublicFloat
|
70242336 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11880000 | |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
73000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21377000 | |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
4.75 | |
CY2013Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
25000 | |
CY2015Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
1079000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals
|
159000 | |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1593000 | |
CY2015Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
7497000 | |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1334955 | shares |
CY2014Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
47937000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
32220000 | |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
203000 | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
27263000 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
6343000 | |
CY2014Q4 | us-gaap |
Share Price
SharePrice
|
9.17 | |
CY2014Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
26828000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
62779000 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
4.34 | |
CY2014Q4 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
|
4.43 | |
CY2014Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
14000 | |
CY2014Q4 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
|
955210 | shares |
CY2014Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
CY2014Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
4624000 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1417887 | shares |
CY2014Q4 | icad |
Cancellation Of Warrants To Purchase Number Of Additional Shares Of Common Stock
CancellationOfWarrantsToPurchaseNumberOfAdditionalSharesOfCommonStock
|
100000 | shares |
CY2015Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1765000 | |
CY2015Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4220000 | |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
15170000 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
|
367000 | |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
5475000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
2529000 | |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
15737518 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
15923349 | shares |
CY2015Q4 | us-gaap |
Assets
Assets
|
48640000 | |
CY2015Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
42000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
|
106000 | |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
27767000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther
|
591000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
47782000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
30000000 | shares |
CY2015Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
295000 | |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
211512000 | |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
236000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15280000 | |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
236000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7488000 | |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
159000 | |
CY2015Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
969000 | |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
18566000 | |
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2015Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2900000 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
1910000 | |
CY2015Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
425000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
|
2765000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
47782000 | |
CY2015Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
86000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
36706000 | |
CY2015Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
62000 | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2015Q4 | us-gaap |
Share Price
SharePrice
|
5.17 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2307000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7782000 | |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
10896000 | |
CY2015Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1261000 | |
CY2015Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
4274000 | |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
4315000 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
15894000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
48640000 | |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
14198000 | |
CY2015Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
154000 | |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
29000 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
14279000 | |
CY2015Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
94000 | |
CY2015Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
52000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
32746000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
|
588000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
417000 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
5.05 | |
CY2015Q4 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
|
4.33 | |
CY2015Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
|
0 | |
CY2015Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
19000 | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-177510000 | |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
185831 | shares |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
684000 | |
CY2015Q4 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
|
1087725 | shares |
CY2015Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
CY2015Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1415000 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
1610000 | |
CY2015Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
7049000 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1571998 | shares |
CY2015Q4 | icad |
Litigation Settlement Costs Non Current
LitigationSettlementCostsNonCurrent
|
421000 | |
CY2015Q4 | icad |
Accrued Accounts Payable Current
AccruedAccountsPayableCurrent
|
1518000 | |
CY2015Q4 | icad |
Marketing Assets
MarketingAssets
|
376000 | |
CY2015Q4 | icad |
Accrued Short Term Settlement Costs Current
AccruedShortTermSettlementCostsCurrent
|
418000 | |
CY2015Q4 | icad |
Deferred Tax Assets Liabilities Tax Developed Technology Cost
DeferredTaxAssetsLiabilitiesTaxDevelopedTechnologyCost
|
3554000 | |
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1878000 | |
CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4988000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
10701000 | |
CY2016Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
54906000 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
|
89000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
|
215000 | |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
6538000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
2558000 | |
CY2016Q4 | us-gaap |
Disposal Group Including Discontinued Operation Goodwill Current
DisposalGroupIncludingDiscontinuedOperationGoodwillCurrent
|
394000 | |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
16074832 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
16260663 | shares |
CY2016Q4 | us-gaap |
Assets
Assets
|
38651000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
499000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
511000 | |
CY2016Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
3000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
|
105000 | |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
19933000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther
|
434000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
51821000 | |
CY2016Q4 | us-gaap |
Capital Leased Assets Number Of Units
CapitalLeasedAssetsNumberOfUnits
|
3 | Lease |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
30000000 | shares |
CY2016Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
3800000 | |
CY2016Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
305000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
213899000 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
7000 | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
172000 | |
CY2016Q4 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
86000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8585000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
370000 | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
172000 | |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5189000 | |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
163000 | |
CY2016Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
668000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals
|
65000 | |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1577000 | |
CY2016Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
5372000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
918000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
311000 | |
CY2016Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
316000 | |
CY2016Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
174000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7518000 | |
CY2016Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1149000 | |
CY2016Q4 | us-gaap |
Goodwill Fair Value Disclosure
GoodwillFairValueDisclosure
|
5700000 | |
CY2016Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
579000 | |
CY2016Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
3183000 | |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
3727000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
|
3090000 | |
CY2016Q4 | us-gaap |
Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
|
3000 | |
CY2016Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
1304000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
51821000 | |
CY2016Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
86000 | |
CY2016Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
0 | |
CY2016Q4 | us-gaap |
Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
|
89000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
40865000 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
7000 | |
CY2016Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
62000 | |
CY2016Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
2237000 | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
111700000 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
13613000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
38651000 | |
CY2016Q4 | us-gaap |
Purchase Obligation
PurchaseObligation
|
300000 | |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
14097000 | |
CY2016Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
75000 | |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
83000 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
12855000 | |
CY2016Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
53000 | |
CY2016Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
48000 | |
CY2016Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
746000 | |
CY2016Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
86000 | |
CY2016Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
832000 | |
CY2016Q4 | us-gaap |
Litigation Reserve
LitigationReserve
|
400000 | |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
17333000 | |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
574000 | |
CY2016Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2503000 | |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
409000 | |
CY2016Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
40809000 | |
CY2016Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
738000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1385000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7923000 | |
CY2016Q4 | us-gaap |
Share Price
SharePrice
|
3.24 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
25038000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
|
418000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
477000 | |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
5.05 | |
CY2016Q4 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
|
4.71 | |
CY2016Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
|
0 | |
CY2016Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
11000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-187609000 | |
CY2016Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
185831 | shares |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1128000 | |
CY2016Q4 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
|
1054211 | shares |
CY2016Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
CY2016Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1415000 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2016Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
409000 | |
CY2016Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
7180000 | |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1425348 | shares |
CY2016Q4 | icad |
Accrued Accounts Payable Current
AccruedAccountsPayableCurrent
|
2269000 | |
CY2016Q4 | icad |
Marketing Assets
MarketingAssets
|
376000 | |
CY2016Q4 | icad |
Operating Loss Carryforwards Subject To Limitations
OperatingLossCarryforwardsSubjectToLimitations
|
13800000 | |
CY2016Q4 | icad |
Future Income Tax Liabilities Offset With Operation Loss Carryforward
FutureIncomeTaxLiabilitiesOffsetWithOperationLossCarryforward
|
3100000 | |
CY2016Q4 | icad |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Future Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForFutureGrant
|
1482947 | shares |
CY2016Q4 | icad |
Net Operating Loss Limitations On Use
NetOperatingLossLimitationsOnUse
|
2000000 | |
CY2016Q4 | icad |
Accrued Short Term Settlement Costs Current
AccruedShortTermSettlementCostsCurrent
|
474000 | |
CY2016Q4 | icad |
Interest Bearing Deposits In Excess Of Federally Insured Limit
InterestBearingDepositsInExcessOfFederallyInsuredLimit
|
7800000 | |
CY2016Q4 | icad |
Defined Contribution Plan Employer Discretionary Contribution Amount In Next Fiscal Year
DefinedContributionPlanEmployerDiscretionaryContributionAmountInNextFiscalYear
|
500000 | |
CY2016Q4 | icad |
Deferred Tax Assets Liabilities Tax Developed Technology Cost
DeferredTaxAssetsLiabilitiesTaxDevelopedTechnologyCost
|
3594000 | |
CY2016Q4 | icad |
Deferred Tax Liabilities Goodwill Amortization
DeferredTaxLiabilitiesGoodwillAmortization
|
7000 | |
CY2016Q4 | icad |
Litigation And Settlement Obligation
LitigationAndSettlementObligation
|
500000 | |
CY2016Q4 | icad |
Fair Value Of Patent License
FairValueOfPatentLicense
|
100000 | |
CY2016Q4 | icad |
Minimum Royalty Obligations
MinimumRoyaltyObligations
|
400000 | |
CY2014Q2 | icad |
Aggregate Exercise Price Of Warrants Exercised
AggregateExercisePriceOfWarrantsExercised
|
1575000 | |
CY2014 | us-gaap |
Advertising Expense
AdvertisingExpense
|
882000 | |
CY2014 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
-44000 | |
CY2014 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
74000 | |
CY2014 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1727204 | shares |
CY2014 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1318000 | |
CY2014 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
20340000 | |
CY2014 | us-gaap |
Cost Of Goods Sold Depreciation And Amortization
CostOfGoodsSoldDepreciationAndAmortization
|
1785000 | |
CY2014 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.055 | pure |
CY2014 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1318000 | |
CY2014 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-2.226 | pure |
CY2014 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
65000 | |
CY2014 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
14000 | |
CY2014 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8044000 | |
CY2014 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.07 | |
CY2014 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
2270000 | |
CY2014 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
4213000 | |
CY2014 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1741000 | |
CY2014 | us-gaap |
Depreciation
Depreciation
|
1256000 | |
CY2014 | us-gaap |
Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
8556000 | |
CY2014 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.07 | |
CY2014 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
4912000 | |
CY2014 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
118000 | |
CY2014 | us-gaap |
Cost Of Services
CostOfServices
|
6000000 | |
CY2014 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-1835000 | |
CY2014 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.174 | pure |
CY2014 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
37000 | |
CY2014 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
79000 | |
CY2014 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.340 | pure |
CY2014 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
43924000 | |
CY2014 | us-gaap |
Interest Paid
InterestPaid
|
1637000 | |
CY2014 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
643000 | |
CY2014 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1671000 | |
CY2014 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
296000 | |
CY2014 | us-gaap |
Gross Profit
GrossProfit
|
31227000 | |
CY2014 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
157000 | |
CY2014 | us-gaap |
Operating Expenses
OperatingExpenses
|
30412000 | |
CY2014 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1009000 | |
CY2014 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
167000 | |
CY2014 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-856000 | |
CY2014 | us-gaap |
Interest Expense
InterestExpense
|
2640000 | |
CY2014 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-4746000 | |
CY2014 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
840000 | |
CY2014 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-903000 | |
CY2014 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
150000 | |
CY2014 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-11000 | |
CY2014 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
323000 | |
CY2014 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
815000 | |
CY2014 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
50000 | |
CY2014 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
21882000 | |
CY2014 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
1575000 | |
CY2014 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
37000 | |
CY2014 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
37000 | |
CY2014 | us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
58000 | |
CY2014 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-111000 | |
CY2014 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
153000 | |
CY2014 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Forfeited
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
|
9904 | shares |
CY2014 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
12468000 | |
CY2014 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-612000 | |
CY2014 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
3204000 | |
CY2014 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1214000 | |
CY2014 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
28214000 | |
CY2014 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
7850000 | |
CY2014 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
162528 | shares |
CY2014 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
12697000 | |
CY2014 | us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
0.130 | pure |
CY2014 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
|
-1.008 | pure |
CY2014 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
18683000 | |
CY2014 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14096000 | shares |
CY2014 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
8.08 | |
CY2014 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
13.62 | |
CY2014 | us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
69000 | |
CY2014 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
4.36 | |
CY2014 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
28214000 | |
CY2014 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14096000 | shares |
CY2014 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
708000 | |
CY2014 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
8159000 | |
CY2014 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
708000 | |
CY2014 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
25241000 | |
CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
1081000 | |
CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
281043 | shares |
CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
35583 | shares |
CY2014 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1318000 | |
CY2014 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
8556000 | |
CY2014 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
655000 | |
CY2014 | icad |
Long Term Warranty Obligations
LongTermWarrantyObligations
|
5000 | |
CY2014 | icad |
Amortization Accretion Of Discounts And Premiums
AmortizationAccretionOfDiscountsAndPremiums
|
1246000 | |
CY2014 | icad |
Effective Income Tax Rate Reconciliation Non Deductible Expense Other Permanent Differences
EffectiveIncomeTaxRateReconciliationNonDeductibleExpenseOtherPermanentDifferences
|
-0.011 | pure |
CY2014 | icad |
Stock Issued During Period Values Warrants Exercised
StockIssuedDuringPeriodValuesWarrantsExercised
|
3726000 | |
CY2014 | icad |
Non Cash Warrant Exercises
NonCashWarrantExercises
|
2151000 | |
CY2014 | icad |
Amortization Of Settlement Obligations
AmortizationOfSettlementObligations
|
206000 | |
CY2014 | icad |
Effective Income Tax Rate Reconciliation Loss On Warrant Liability
EffectiveIncomeTaxRateReconciliationLossOnWarrantLiability
|
0.716 | pure |
CY2014 | icad |
Segment Operating Income Loss
SegmentOperatingIncomeLoss
|
9099000 | |
CY2014 | icad |
Taxes Paid Related To Restricted Stock Issuance
TaxesPaidRelatedToRestrictedStockIssuance
|
110000 | |
CY2014 | icad |
Effective Income Tax Rate Reconciliation Deductions Sharebased Compensation Cost Percent
EffectiveIncomeTaxRateReconciliationDeductionsSharebasedCompensationCostPercent
|
0.096 | pure |
CY2014 | icad |
Effective Income Tax Rate Reconciliation Amortization On Goodwill Adjustments Percent
EffectiveIncomeTaxRateReconciliationAmortizationOnGoodwillAdjustmentsPercent
|
-0.090 | pure |
CY2014 | icad |
General Administrative Depreciation And Amortization Expense
GeneralAdministrativeDepreciationAndAmortizationExpense
|
8284000 | |
CY2015 | us-gaap |
Advertising Expense
AdvertisingExpense
|
950000 | |
CY2015 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
254000 | |
CY2015 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
95000 | |
CY2015 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2088394 | shares |
CY2015 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2135000 | |
CY2015 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-16940000 | |
CY2015 | us-gaap |
Cost Of Goods Sold Depreciation And Amortization
CostOfGoodsSoldDepreciationAndAmortization
|
1717000 | |
CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.025 | pure |
CY2015 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2135000 | |
CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.266 | pure |
CY2015 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-65000 | |
CY2015 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-14000 | |
CY2015 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8788000 | |
CY2015 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.07 | |
CY2015 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
1768000 | |
CY2015 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
30547000 | |
CY2015 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1631000 | |
CY2015 | us-gaap |
Depreciation
Depreciation
|
1580000 | |
CY2015 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.07 | |
CY2015 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
3130000 | |
CY2015 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
95000 | |
CY2015 | us-gaap |
Cost Of Services
CostOfServices
|
7357000 | |
CY2015 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.001 | pure |
CY2015 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
350000 | |
CY2015 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-79000 | |
CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.340 | pure |
CY2015 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
41554000 | |
CY2015 | us-gaap |
Interest Expense Lessee Assets Under Capital Lease
InterestExpenseLesseeAssetsUnderCapitalLease
|
220000 | |
CY2015 | us-gaap |
Interest Paid
InterestPaid
|
558000 | |
CY2015 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
663000 | |
CY2015 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2352000 | |
CY2015 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-2060000 | |
CY2015 | us-gaap |
Gross Profit
GrossProfit
|
29350000 | |
CY2015 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
128000 | |
CY2015 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-125000 | |
CY2015 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1900000 | |
CY2015 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
197000 | |
CY2015 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1987000 | |
CY2015 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-30079000 | |
CY2015 | us-gaap |
Operating Expenses
OperatingExpenses
|
59429000 | |
CY2015 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-32447000 | |
CY2015 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
383000 | |
CY2015 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-32431000 | |
CY2015 | us-gaap |
Interest Expense
InterestExpense
|
650000 | |
CY2015 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-2672000 | |
CY2015 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1772000 | |
CY2015 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1723000 | |
CY2015 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-557000 | |
CY2015 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
40000 | |
CY2015 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-12368000 | |
CY2015 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-2068000 | |
CY2015 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
21000 | |
CY2015 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
21000 | |
CY2015 | us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
54000 | |
CY2015 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-87000 | |
CY2015 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
16000 | |
CY2015 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
116000 | |
CY2015 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
13981000 | |
CY2015 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
932000 | |
CY2015 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
13400000 | |
CY2015 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
163000 | |
CY2015 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
11250000 | |
CY2015 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
79472 | shares |
CY2015 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
12204000 | |
CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
-0.001 | pure |
CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
|
-0.009 | pure |
CY2015 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
14198000 | |
CY2015 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
15686000 | shares |
CY2015 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
6.58 | |
CY2015 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
7.38 | |
CY2015 | us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
49000 | |
CY2015 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
4.60 | |
CY2015 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15686000 | shares |
CY2015 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
366000 | |
CY2015 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
9163000 | |
CY2015 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
366000 | |
CY2015 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
27356000 | |
CY2015 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
317000 | |
CY2015 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
363239 | shares |
CY2015 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Forfeited
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
|
13058 | shares |
CY2015 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
12404000 | |
CY2015 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
129656 | shares |
CY2015 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2135000 | |
CY2015 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
1397000 | |
CY2015 | icad |
Long Term Warranty Obligations
LongTermWarrantyObligations
|
2000 | |
CY2015 | icad |
Amortization Accretion Of Discounts And Premiums
AmortizationAccretionOfDiscountsAndPremiums
|
341000 | |
CY2015 | icad |
Effective Income Tax Rate Reconciliation Non Deductible Expense Other Permanent Differences
EffectiveIncomeTaxRateReconciliationNonDeductibleExpenseOtherPermanentDifferences
|
-0.001 | pure |
CY2015 | icad |
Amortization Of Debt Costs
AmortizationOfDebtCosts
|
13000 | |
CY2015 | icad |
Amortization Of Settlement Obligations
AmortizationOfSettlementObligations
|
146000 | |
CY2015 | icad |
Effective Income Tax Rate Reconciliation Loss On Warrant Liability
EffectiveIncomeTaxRateReconciliationLossOnWarrantLiability
|
0.000 | pure |
CY2015 | icad |
Segment Operating Income Loss
SegmentOperatingIncomeLoss
|
-21172000 | |
CY2015 | icad |
Taxes Paid Related To Restricted Stock Issuance
TaxesPaidRelatedToRestrictedStockIssuance
|
87000 | |
CY2015 | icad |
Effective Income Tax Rate Reconciliation Deductions Sharebased Compensation Cost Percent
EffectiveIncomeTaxRateReconciliationDeductionsSharebasedCompensationCostPercent
|
0.107 | pure |
CY2015 | icad |
Impairment Of Goodwill And Long Lived Assets
ImpairmentOfGoodwillAndLongLivedAssets
|
27443000 | |
CY2015 | icad |
Effective Income Tax Rate Reconciliation Amortization On Goodwill Adjustments Percent
EffectiveIncomeTaxRateReconciliationAmortizationOnGoodwillAdjustmentsPercent
|
0.002 | pure |
CY2015 | icad |
General Administrative Depreciation And Amortization Expense
GeneralAdministrativeDepreciationAndAmortizationExpense
|
8907000 | |
CY2015 | icad |
Capital Lease Fair Value Amortization
CapitalLeaseFairValueAmortization
|
146000 | |
CY2016 | dei |
Entity Registrant Name
EntityRegistrantName
|
ICAD INC | |
CY2016 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-6695000 | |
CY2016 | us-gaap |
Dividends Common Stock Stock
DividendsCommonStockStock
|
0 | |
CY2016 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
491000 | |
CY2016 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
504000 | |
CY2016 | us-gaap |
Advertising Expense
AdvertisingExpense
|
955000 | |
CY2016 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
69000 | |
CY2016 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1936746 | shares |
CY2016 | dei |
Document Type
DocumentType
|
10-K | |
CY2016 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000749660 | |
CY2016 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2307000 | |
CY2016 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-12-31 | |
CY2016 | us-gaap |
Cost Of Goods Sold Depreciation And Amortization
CostOfGoodsSoldDepreciationAndAmortization
|
1189000 | |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.028 | pure |
CY2016 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2016 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2307000 | |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.373 | pure |
CY2016 | us-gaap |
Fair Value Inputs Discount Rate
FairValueInputsDiscountRate
|
0.17 | pure |
CY2016 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
6000 | |
CY2016 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
1000 | |
CY2016 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | |
CY2016 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | |
CY2016 | us-gaap |
Cost Of Services
CostOfServices
|
5713000 | |
CY2016 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2016 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2016 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2016 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7675000 | |
CY2016 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.63 | |
CY2016 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
983000 | |
CY2016 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
4621000 | |
CY2016 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1116000 | |
CY2016 | us-gaap |
Depreciation
Depreciation
|
1322000 | |
CY2016 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2016 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.63 | |
CY2016 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Accelerated Filer | |
CY2016 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
918000 | |
CY2016 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2016 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
69000 | |
CY2016 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
7000 | |
CY2016 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
400000 | |
CY2016 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.008 | pure |
CY2016 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y1M6D | |
CY2016 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
7000 | |
CY2016 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
241000 | |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.340 | pure |
CY2016 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
26338000 | |
CY2016 | us-gaap |
Interest Expense Lessee Assets Under Capital Lease
InterestExpenseLesseeAssetsUnderCapitalLease
|
70000 | |
CY2016 | us-gaap |
Interest Paid
InterestPaid
|
70000 | |
CY2016 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
745000 | |
CY2016 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-53000 | |
CY2016 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
309000 | |
CY2016 | us-gaap |
Gross Profit
GrossProfit
|
18518000 | |
CY2016 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
67000 | |
CY2016 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-10000 | |
CY2016 | us-gaap |
Operating Expenses
OperatingExpenses
|
28488000 | |
CY2016 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10099000 | |
CY2016 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
177000 | |
CY2016 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-10023000 | |
CY2016 | us-gaap |
Interest Expense
InterestExpense
|
63000 | |
CY2016 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
10000 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-355000 | |
CY2016 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2201000 | |
CY2016 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-16000 | |
CY2016 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-596000 | |
CY2016 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9970000 | |
CY2016 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
12000 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-862000 | |
CY2016 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-2581000 | |
CY2016 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
10000 | |
CY2016 | us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
47000 | |
CY2016 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-114000 | |
CY2016 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
76000 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-5478000 | |
CY2016 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | Segment |
CY2016 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
337000 | |
CY2016 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
75583 | shares |
CY2016 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
7820000 | |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
0.002 | pure |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
|
-0.032 | pure |
CY2016 | us-gaap |
Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
|
394000 | |
CY2016 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
10471000 | |
CY2016 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
15932000 | shares |
CY2016 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
5.46 | |
CY2016 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
6.19 | |
CY2016 | us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
55000 | |
CY2016 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
2.62 | |
CY2016 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15932000 | shares |
CY2016 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
198000 | |
CY2016 | dei |
Trading Symbol
TradingSymbol
|
ICAD | |
CY2016 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
9518000 | |
CY2016 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
198000 | |
CY2016 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
15867000 | |
CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
201000 | |
CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
127500 | shares |
CY2016 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Forfeited
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
|
27299 | shares |
CY2016 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
10179000 | |
CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
198567 | shares |
CY2016 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageRemainingContractualTerm2
|
P5Y2M12D | |
CY2016 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2307000 | |
CY2016 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
|
P6Y1M6D | |
CY2016 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
946000 | |
CY2016 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | Segment |
CY2016 | icad |
Long Term Warranty Obligations
LongTermWarrantyObligations
|
0 | |
CY2016 | icad |
Amortization Accretion Of Discounts And Premiums
AmortizationAccretionOfDiscountsAndPremiums
|
-23000 | |
CY2016 | icad |
Number Of Year Subject To Examination
NumberOfYearSubjectToExamination
|
P3Y | |
CY2016 | icad |
Number Of Major Customers
NumberOfMajorCustomers
|
1 | Customer |
CY2016 | icad |
Effective Income Tax Rate Reconciliation Non Deductible Expense Other Permanent Differences
EffectiveIncomeTaxRateReconciliationNonDeductibleExpenseOtherPermanentDifferences
|
-0.004 | pure |
CY2016 | icad |
Amortization Of Settlement Obligations
AmortizationOfSettlementObligations
|
82000 | |
CY2016 | icad |
Effective Income Tax Rate Reconciliation Loss On Warrant Liability
EffectiveIncomeTaxRateReconciliationLossOnWarrantLiability
|
0.000 | pure |
CY2015Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
13220000 | |
CY2015Q1 | us-gaap |
Gross Profit
GrossProfit
|
9362000 | |
CY2016 | icad |
Maximum Percentage Of Export Sales To Any Single Country
MaximumPercentageOfExportSalesToAnySingleCountry
|
0.10 | pure |
CY2016 | icad |
Number Of Stock Incentive Plans
NumberOfStockIncentivePlans
|
5 | Incentive_Plan |
CY2016 | icad |
Insurance Coverage Revert Amount Per Depositor
InsuranceCoverageRevertAmountPerDepositor
|
250000 | |
CY2016 | icad |
Acquired Patent License Weighted Average Useful Life
AcquiredPatentLicenseWeightedAverageUsefulLife
|
P4Y | |
CY2016 | icad |
Tax Credit Carry Forward Expiration Year
TaxCreditCarryForwardExpirationYear
|
2036 | |
CY2016 | icad |
Minimum Annual Royalty Payment
MinimumAnnualRoyaltyPayment
|
250000 | |
CY2016 | icad |
Segment Operating Income Loss
SegmentOperatingIncomeLoss
|
-2058000 | |
CY2016 | icad |
Taxes Paid Related To Restricted Stock Issuance
TaxesPaidRelatedToRestrictedStockIssuance
|
114000 | |
CY2016 | icad |
Effective Income Tax Rate Reconciliation Deductions Sharebased Compensation Cost Percent
EffectiveIncomeTaxRateReconciliationDeductionsSharebasedCompensationCostPercent
|
0.032 | pure |
CY2016 | icad |
Effective Income Tax Rate Reconciliation Amortization On Goodwill Adjustments Percent
EffectiveIncomeTaxRateReconciliationAmortizationOnGoodwillAdjustmentsPercent
|
-0.001 | pure |
CY2016 | icad |
General Administrative Depreciation And Amortization Expense
GeneralAdministrativeDepreciationAndAmortizationExpense
|
7912000 | |
CY2016 | icad |
Maximum Maturity Period For Cash In Hand And Investment Included In Cash And Cash Equivalents
MaximumMaturityPeriodForCashInHandAndInvestmentIncludedInCashAndCashEquivalents
|
P90D | |
CY2016 | icad |
Gain Loss From Acquisition Settlement
GainLossFromAcquisitionSettlement
|
249000 | |
CY2016 | icad |
Capital Lease Fair Value Amortization
CapitalLeaseFairValueAmortization
|
89000 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.12 | |
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
4101000 | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2675000 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
15957000 | shares |
CY2015Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.15 | |
CY2015Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
7609000 | |
CY2015Q4 | us-gaap |
Gross Profit
GrossProfit
|
5289000 | |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1857000 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
15605000 | shares |
CY2015Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.77 | |
CY2015Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
11143000 | |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
7878000 | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-27786000 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
15679000 | shares |
CY2015Q2 | icad |
Impairment Of Goodwill And Long Lived Assets
ImpairmentOfGoodwillAndLongLivedAssets
|
27400000 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.16 | |
CY2016Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6038000 | |
CY2016Q1 | us-gaap |
Gross Profit
GrossProfit
|
4186000 | |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2533000 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
15826000 | shares |
CY2016Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.10 | |
CY2016Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
7369000 | |
CY2016Q2 | us-gaap |
Gross Profit
GrossProfit
|
5702000 | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1575000 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
15904000 | shares |
CY2015Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.03 | |
CY2015Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
9582000 | |
CY2015Q3 | us-gaap |
Gross Profit
GrossProfit
|
6821000 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-402000 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
15725000 | shares |
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.17 | |
CY2016Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6003000 | |
CY2015Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2402000 | |
CY2015Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
15733000 | shares |
CY2016Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.20 | |
CY2016Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6928000 | |
CY2016Q4 | us-gaap |
Gross Profit
GrossProfit
|
4529000 | |
CY2016Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3316000 | |
CY2016Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
16214000 | shares |