|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$8.115M
34.35%
YoY
|
$8.897M
17.62%
YoY
|
$10.01M
-6.24%
YoY
|
$5.383M
-48.53%
YoY
|
$6.040M
-44.92%
YoY
|
$7.564M
-31.62%
YoY
|
$10.67M
-19.13%
YoY
|
$10.46M
-37.29%
YoY
|
$10.97M
-46.41%
YoY
|
$11.06M
-53.24%
YoY
|
$13.20M
-7.03%
YoY
|
$16.68M
-5.9%
YoY
|
$20.46M
-8.46%
YoY
|
$23.66M
-7.66%
YoY
|
$14.19M
N/A
|
$17.73M
-4.77%
YoY
|
$22.36M
N/A
|
$25.62M
232.38%
YoY
|
$18.61M
279.12%
YoY
|
| Cash & Equivalents |
$8.115M
34.35%
YoY
|
$8.897M
17.62%
YoY
|
$10.01M
-6.24%
YoY
|
$5.383M
-48.53%
YoY
|
$6.040M
-44.92%
YoY
|
$7.564M
-31.62%
YoY
|
$10.67M
-19.13%
YoY
|
$10.46M
-37.29%
YoY
|
$10.97M
-46.41%
YoY
|
$11.06M
-53.24%
YoY
|
$13.20M
-7.03%
YoY
|
$16.68M
-5.9%
YoY
|
$20.46M
-8.46%
YoY
|
$23.66M
-7.66%
YoY
|
$14.19M
N/A
|
$17.73M
-4.77%
YoY
|
$22.36M
N/A
|
$25.62M
232.38%
YoY
|
$18.61M
279.12%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.089M
2.25%
YoY
|
$752.0K
-23.34%
YoY
|
$836.0K
52.83%
YoY
|
$1.186M
106.62%
YoY
|
$1.065M
53.9%
YoY
|
$981.0K
31.85%
YoY
|
$547.0K
-54.49%
YoY
|
$574.0K
-35.14%
YoY
|
$692.0K
-40.45%
YoY
|
$744.0K
-51.56%
YoY
|
$1.202M
34.75%
YoY
|
$885.0K
-11.76%
YoY
|
$1.162M
-25.61%
YoY
|
$1.536M
N/A
|
$892.0K
N/A
|
$1.003M
176.31%
YoY
|
$1.562M
N/A
|
N/A
|
$363.0K
N/A
|
| Inventory |
$2.646M
29.96%
YoY
|
$2.625M
32.04%
YoY
|
$2.711M
36.85%
YoY
|
$2.329M
18.28%
YoY
|
$2.036M
-3.55%
YoY
|
$1.988M
-12.62%
YoY
|
$1.981M
-25.13%
YoY
|
$1.969M
-28.43%
YoY
|
$2.111M
-27.9%
YoY
|
$2.275M
-20.37%
YoY
|
$2.646M
-1.93%
YoY
|
$2.751M
3.77%
YoY
|
$2.928M
25.99%
YoY
|
$2.857M
46.14%
YoY
|
$2.698M
N/A
|
$2.651M
80.96%
YoY
|
$2.324M
N/A
|
$1.955M
81.4%
YoY
|
$1.465M
30.98%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$274.0K
-8.67%
YoY
|
$331.0K
49.77%
YoY
|
$104.0K
-25.71%
YoY
|
$122.0K
-62.46%
YoY
|
$300.0K
91.08%
YoY
|
$221.0K
114.56%
YoY
|
$140.0K
29.63%
YoY
|
$325.0K
175.42%
YoY
|
$157.0K
9.79%
YoY
|
$103.0K
32.05%
YoY
|
$108.0K
-44.9%
YoY
|
$118.0K
-35.87%
YoY
|
$143.0K
-67.94%
YoY
|
$78.00K
-82.89%
YoY
|
$196.0K
N/A
|
$184.0K
N/A
|
$446.0K
N/A
|
$456.0K
412.9%
YoY
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$12.12M
28.42%
YoY
|
$12.61M
17.21%
YoY
|
$13.66M
2.38%
YoY
|
$9.020M
-32.32%
YoY
|
$9.441M
-32.21%
YoY
|
$10.75M
-24.18%
YoY
|
$13.34M
-22.23%
YoY
|
$13.33M
-34.78%
YoY
|
$13.93M
-43.61%
YoY
|
$14.18M
-49.58%
YoY
|
$17.15M
-4.61%
YoY
|
$20.43M
-5.24%
YoY
|
$24.70M
-7.46%
YoY
|
$28.13M
-7.23%
YoY
|
$17.98M
N/A
|
$21.56M
5.01%
YoY
|
$26.69M
N/A
|
$30.32M
232.04%
YoY
|
$20.54M
201.7%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.127M
-30.35%
YoY
|
$993.0K
-20.69%
YoY
|
$1.373M
-27.55%
YoY
|
$1.521M
-23.49%
YoY
|
$1.618M
-22.32%
YoY
|
$1.252M
-42.88%
YoY
|
$1.895M
-15.29%
YoY
|
$1.988M
-10.69%
YoY
|
$2.083M
-2.98%
YoY
|
$2.192M
61.65%
YoY
|
$2.237M
7.55%
YoY
|
$2.226M
15.94%
YoY
|
$2.147M
27.12%
YoY
|
$1.356M
90.18%
YoY
|
$2.080M
N/A
|
$1.920M
142.73%
YoY
|
$1.689M
N/A
|
$713.0K
21.56%
YoY
|
$791.0K
52.22%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$15.00K
-99.9%
YoY
|
N/A
|
N/A
|
N/A
|
$15.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$52.00K
15.56%
YoY
|
$51.00K
10.87%
YoY
|
$49.00K
11.36%
YoY
|
$48.00K
9.09%
YoY
|
$45.00K
2.27%
YoY
|
$46.00K
35.29%
YoY
|
$44.00K
33.33%
YoY
|
$44.00K
29.41%
YoY
|
$44.00K
29.41%
YoY
|
$34.00K
0.0%
YoY
|
$33.00K
-5.71%
YoY
|
$34.00K
-89.7%
YoY
|
$34.00K
-89.79%
YoY
|
$34.00K
N/A
|
$35.00K
N/A
|
$330.0K
-0.3%
YoY
|
$333.0K
N/A
|
N/A
|
$331.0K
600.68%
YoY
|
| Total Long-Term Assets |
$1.179M
-29.1%
YoY
|
$1.283M
-29.58%
YoY
|
$1.422M
-26.66%
YoY
|
$1.569M
-22.79%
YoY
|
$1.663M
-21.81%
YoY
|
$1.822M
-18.15%
YoY
|
$1.939M
-14.58%
YoY
|
$2.032M
-10.09%
YoY
|
$2.127M
-2.48%
YoY
|
$2.226M
8.16%
YoY
|
$2.270M
7.33%
YoY
|
$2.260M
0.44%
YoY
|
$2.181M
7.86%
YoY
|
$2.058M
5.05%
YoY
|
$2.115M
N/A
|
$2.250M
100.53%
YoY
|
$2.022M
N/A
|
$1.959M
215.37%
YoY
|
$1.122M
97.92%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$12.12M
28.42%
YoY
|
$12.61M
17.21%
YoY
|
$13.66M
2.38%
YoY
|
$9.020M
-32.32%
YoY
|
$9.441M
-32.21%
YoY
|
$10.75M
-24.18%
YoY
|
$13.34M
-22.23%
YoY
|
$13.33M
-34.78%
YoY
|
$13.93M
-43.61%
YoY
|
$14.18M
-49.58%
YoY
|
$17.15M
-4.61%
YoY
|
$20.43M
-5.24%
YoY
|
$24.70M
-7.46%
YoY
|
$28.13M
-7.23%
YoY
|
$17.98M
N/A
|
$21.56M
5.01%
YoY
|
$26.69M
N/A
|
$30.32M
232.04%
YoY
|
$20.54M
201.7%
YoY
|
| Total Long-Term Assets |
$1.179M
|
$1.422M
|
$1.569M
|
$1.663M
|
$1.939M
|
$2.032M
|
$2.127M
|
$2.226M
|
$2.270M
|
$2.260M
|
$2.181M
|
$2.115M
|
$2.250M
|
$2.022M
|
$1.122M
|
||||
| Total Assets |
$13.30M
19.8%
YoY
|
$13.89M
10.43%
YoY
|
$15.08M
-1.31%
YoY
|
$10.59M
-31.06%
YoY
|
$11.10M
-30.83%
YoY
|
$12.58M
-23.36%
YoY
|
$15.28M
-21.33%
YoY
|
$15.36M
-32.32%
YoY
|
$16.05M
-40.27%
YoY
|
$16.41M
-45.64%
YoY
|
$19.42M
-3.35%
YoY
|
$22.69M
-4.7%
YoY
|
$26.88M
-6.38%
YoY
|
$30.19M
-6.48%
YoY
|
$20.09M
N/A
|
$23.81M
9.96%
YoY
|
$28.71M
N/A
|
$32.28M
230.98%
YoY
|
$21.66M
193.72%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$988.0K
3.67%
YoY
|
$863.0K
-29.95%
YoY
|
$1.151M
-7.85%
YoY
|
$1.161M
67.05%
YoY
|
$953.0K
44.83%
YoY
|
$1.232M
145.42%
YoY
|
$1.249M
10.63%
YoY
|
$695.0K
6.6%
YoY
|
$658.0K
-3.94%
YoY
|
$502.0K
-29.69%
YoY
|
$1.129M
87.54%
YoY
|
$652.0K
-30.42%
YoY
|
$685.0K
2.24%
YoY
|
$714.0K
-18.96%
YoY
|
$602.0K
N/A
|
$937.0K
16.54%
YoY
|
$670.0K
N/A
|
$881.0K
44.84%
YoY
|
$804.0K
80.27%
YoY
|
| Accrued Expenses |
$3.029M
1013.6%
YoY
|
$2.863M
860.74%
YoY
|
$264.0K
0.0%
YoY
|
$301.0K
19.92%
YoY
|
$272.0K
14.77%
YoY
|
$298.0K
33.63%
YoY
|
$264.0K
19.46%
YoY
|
$251.0K
20.67%
YoY
|
$237.0K
44.51%
YoY
|
$223.0K
33.53%
YoY
|
$221.0K
15.71%
YoY
|
$208.0K
6.67%
YoY
|
$164.0K
-28.7%
YoY
|
$167.0K
N/A
|
$191.0K
N/A
|
$195.0K
N/A
|
$230.0K
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$334.0K
78.61%
YoY
|
N/A
|
N/A
|
N/A
|
$187.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.010M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$180.0K
21.72%
YoY
|
| Total Short-Term Liabilities |
$4.804M
-3.84%
YoY
|
$4.824M
-12.51%
YoY
|
$5.748M
15.05%
YoY
|
$7.639M
70.51%
YoY
|
$4.996M
21.71%
YoY
|
$5.514M
42.44%
YoY
|
$4.996M
17.41%
YoY
|
$4.480M
16.21%
YoY
|
$4.105M
-8.62%
YoY
|
$3.871M
-10.72%
YoY
|
$4.255M
-0.19%
YoY
|
$3.855M
-10.89%
YoY
|
$4.492M
-9.18%
YoY
|
$4.336M
7.86%
YoY
|
$4.263M
N/A
|
$4.326M
2.83%
YoY
|
$4.946M
N/A
|
$4.020M
8.99%
YoY
|
$4.207M
2.15%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$13.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$92.00K
-40.39%
YoY
|
| Other Long-Term Liabilities |
$5.000K
-95.37%
YoY
|
$13.00K
-91.93%
YoY
|
$24.00K
-89.19%
YoY
|
$59.00K
-78.07%
YoY
|
$108.0K
-65.38%
YoY
|
$161.0K
-57.18%
YoY
|
$222.0K
-41.42%
YoY
|
$269.0K
-32.58%
YoY
|
$312.0K
-17.02%
YoY
|
$376.0K
-12.56%
YoY
|
$379.0K
-30.46%
YoY
|
$399.0K
-34.7%
YoY
|
$376.0K
-53.12%
YoY
|
$430.0K
N/A
|
$545.0K
N/A
|
$611.0K
-16.42%
YoY
|
$802.0K
N/A
|
N/A
|
$731.0K
-64.68%
YoY
|
| Total Long-Term Liabilities |
$5.000K
-95.37%
YoY
|
$13.00K
-91.93%
YoY
|
$24.00K
-89.19%
YoY
|
$59.00K
-78.07%
YoY
|
$108.0K
-65.38%
YoY
|
$161.0K
-57.18%
YoY
|
$222.0K
-41.42%
YoY
|
$269.0K
-32.58%
YoY
|
$312.0K
-17.02%
YoY
|
$376.0K
-12.56%
YoY
|
$379.0K
-30.46%
YoY
|
$399.0K
-34.7%
YoY
|
$376.0K
-53.12%
YoY
|
$430.0K
-67.0%
YoY
|
$545.0K
N/A
|
$611.0K
-25.76%
YoY
|
$802.0K
N/A
|
$1.303M
-25.15%
YoY
|
$823.0K
-63.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.804M
-3.84%
YoY
|
$4.824M
-12.51%
YoY
|
$5.748M
15.05%
YoY
|
$7.639M
70.51%
YoY
|
$4.996M
21.71%
YoY
|
$5.514M
42.44%
YoY
|
$4.996M
17.41%
YoY
|
$4.480M
16.21%
YoY
|
$4.105M
-8.62%
YoY
|
$3.871M
-10.72%
YoY
|
$4.255M
-0.19%
YoY
|
$3.855M
-10.89%
YoY
|
$4.492M
-9.18%
YoY
|
$4.336M
7.86%
YoY
|
$4.263M
N/A
|
$4.326M
2.83%
YoY
|
$4.946M
N/A
|
$4.020M
8.99%
YoY
|
$4.207M
2.15%
YoY
|
| Total Long-Term Liabilities |
$5.000K
-95.37%
YoY
|
$13.00K
-91.93%
YoY
|
$24.00K
-89.19%
YoY
|
$59.00K
-78.07%
YoY
|
$108.0K
-65.38%
YoY
|
$161.0K
-57.18%
YoY
|
$222.0K
-41.42%
YoY
|
$269.0K
-32.58%
YoY
|
$312.0K
-17.02%
YoY
|
$376.0K
-12.56%
YoY
|
$379.0K
-30.46%
YoY
|
$399.0K
-34.7%
YoY
|
$376.0K
-53.12%
YoY
|
$430.0K
-67.0%
YoY
|
$545.0K
N/A
|
$611.0K
-25.76%
YoY
|
$802.0K
N/A
|
$1.303M
-25.15%
YoY
|
$823.0K
-63.0%
YoY
|
| Total Liabilities |
$4.809M
-5.78%
YoY
|
$4.837M
-14.77%
YoY
|
$5.772M
10.62%
YoY
|
$7.698M
62.1%
YoY
|
$5.104M
15.55%
YoY
|
$5.675M
33.62%
YoY
|
$5.218M
12.6%
YoY
|
$4.749M
11.64%
YoY
|
$4.417M
-9.26%
YoY
|
$4.247M
-10.89%
YoY
|
$4.634M
-3.62%
YoY
|
$4.254M
-13.83%
YoY
|
$4.868M
-15.31%
YoY
|
$4.766M
-10.46%
YoY
|
$4.808M
N/A
|
$4.937M
-1.85%
YoY
|
$5.748M
N/A
|
$5.323M
-1.95%
YoY
|
$5.030M
-20.69%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
-$120.4M
14.29%
YoY
|
N/A
|
N/A
|
N/A
|
-$105.4M
17.01%
YoY
|
N/A
|
N/A
|
N/A
|
-$90.06M
19.43%
YoY
|
N/A
|
N/A
|
N/A
|
-$75.41M
29.06%
YoY
|
N/A
|
N/A
|
N/A
|
-$58.43M
N/A
|
N/A
|
| Common Stock |
N/A
|
$129.5M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$8.494M
41.57%
YoY
|
$9.051M
31.15%
YoY
|
$9.306M
-7.5%
YoY
|
$2.891M
-72.75%
YoY
|
$6.000M
-48.44%
YoY
|
$6.901M
-43.26%
YoY
|
$10.06M
-31.97%
YoY
|
$10.61M
-42.46%
YoY
|
$11.64M
-47.13%
YoY
|
$12.16M
-52.16%
YoY
|
$14.79M
-3.26%
YoY
|
$18.44M
-2.32%
YoY
|
$22.01M
-4.14%
YoY
|
$25.42M
-5.7%
YoY
|
$15.29M
N/A
|
$18.88M
13.53%
YoY
|
$22.96M
N/A
|
$26.96M
523.43%
YoY
|
$16.63M
1513.05%
YoY
|
| Total Liabilities & Shareholders Equity |
$13.30M
19.8%
YoY
|
$13.89M
10.43%
YoY
|
$15.08M
-1.31%
YoY
|
$10.59M
-31.06%
YoY
|
$11.10M
-30.83%
YoY
|
$12.58M
-23.36%
YoY
|
$15.28M
-21.33%
YoY
|
$15.36M
-32.32%
YoY
|
$16.05M
-40.27%
YoY
|
$16.41M
-45.64%
YoY
|
$19.42M
-3.35%
YoY
|
$22.69M
-4.7%
YoY
|
$26.88M
-6.38%
YoY
|
$30.19M
-6.48%
YoY
|
$20.09M
N/A
|
$23.81M
9.96%
YoY
|
$28.71M
N/A
|
$32.28M
230.98%
YoY
|
$21.66M
193.72%
YoY
|
Loading...