|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.06M
-1.7%
YoY
|
-$15.32M
4.55%
YoY
|
-$14.65M
-13.7%
YoY
|
-$16.98M
71.58%
YoY
|
-$9.895M
123.6%
YoY
|
| Depreciation, Depletion And Amortization |
$295.0K
-11.14%
YoY
|
$332.0K
2.79%
YoY
|
$323.0K
30.24%
YoY
|
$248.0K
95.28%
YoY
|
$127.0K
-49.44%
YoY
|
| Cash From Operating Activities |
-$14.57M
16.01%
YoY
|
-$12.56M
0.34%
YoY
|
-$12.52M
-12.39%
YoY
|
-$14.29M
13.38%
YoY
|
-$12.61M
259.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$36.00K
-49.3%
YoY
|
$71.00K
-85.21%
YoY
|
$480.0K
-46.13%
YoY
|
$891.0K
-267.17%
YoY
|
-$533.0K
137.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$517.0K
-321.89%
YoY
|
-$233.0K
N/A
|
$0.00
-100.0%
YoY
|
$4.325M
-197.95%
YoY
|
| Cash From Investing Activities |
-$36.00K
-108.07%
YoY
|
$446.0K
-162.55%
YoY
|
-$713.0K
-19.98%
YoY
|
-$891.0K
-123.5%
YoY
|
$3.792M
-181.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$9.187M
10968.67%
YoY
|
$83.00K
-99.39%
YoY
|
$13.57M
-56.07%
YoY
|
$30.89M
427.05%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.83M
72.35%
YoY
|
$9.187M
10968.67%
YoY
|
$83.00K
-99.39%
YoY
|
$13.58M
-56.05%
YoY
|
$30.89M
450.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.57M
16.01%
YoY
|
-$12.56M
0.34%
YoY
|
-$12.52M
-12.39%
YoY
|
-$14.29M
13.38%
YoY
|
-$12.61M
259.34%
YoY
|
| Cash From Investing Activities |
-$36.00K
-108.07%
YoY
|
$446.0K
-162.55%
YoY
|
-$713.0K
-19.98%
YoY
|
-$891.0K
-123.5%
YoY
|
$3.792M
-181.73%
YoY
|
| Cash From Financing Activities |
$15.83M
72.35%
YoY
|
$9.187M
10968.67%
YoY
|
$83.00K
-99.39%
YoY
|
$13.58M
-56.05%
YoY
|
$30.89M
450.56%
YoY
|
| Net Change In Cash |
$1.224M
-141.77%
YoY
|
-$2.930M
-77.72%
YoY
|
-$13.15M
718.87%
YoY
|
-$1.606M
-107.27%
YoY
|
$22.08M
-970.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.57M
16.01%
YoY
|
-$12.56M
0.34%
YoY
|
-$12.52M
-12.39%
YoY
|
-$14.29M
13.38%
YoY
|
-$12.61M
259.34%
YoY
|
| Capital Expenditures |
$36.00K
-49.3%
YoY
|
$71.00K
-85.21%
YoY
|
$480.0K
-46.13%
YoY
|
$891.0K
-267.17%
YoY
|
-$533.0K
137.45%
YoY
|
| Free Cash Flow |
-$14.61M
15.64%
YoY
|
-$12.63M
-2.82%
YoY
|
-$13.00M
-14.37%
YoY
|
-$15.18M
25.77%
YoY
|
-$12.07M
267.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.274M
19.12%
YoY
|
-$4.246M
-5.2%
YoY
|
-$3.859M
-6.99%
YoY
|
-$3.364M
9.19%
YoY
|
-$3.588M
-0.58%
YoY
|
-$4.479M
49.55%
YoY
|
-$4.149M
3.73%
YoY
|
-$3.081M
-20.78%
YoY
|
-$3.609M
-4.22%
YoY
|
-$2.995M
-24.22%
YoY
|
-$4.000M
-1.43%
YoY
|
-$3.889M
-13.98%
YoY
|
-$3.768M
-15.27%
YoY
|
-$3.952M
N/A
|
-$4.058M
N/A
|
-$4.521M
17.52%
YoY
|
-$4.447M
224.36%
YoY
|
N/A
|
-$3.847M
117.36%
YoY
|
| Depreciation, Depletion And Amortization |
$69.00K
-22.47%
YoY
|
$71.00K
-13.41%
YoY
|
$73.00K
-12.05%
YoY
|
$62.00K
-24.39%
YoY
|
$89.00K
4.71%
YoY
|
$82.00K
-1.2%
YoY
|
$83.00K
1.22%
YoY
|
$82.00K
3.8%
YoY
|
$85.00K
7.59%
YoY
|
$83.00K
12.16%
YoY
|
$82.00K
17.14%
YoY
|
$79.00K
51.92%
YoY
|
$79.00K
3850.0%
YoY
|
$74.00K
N/A
|
$70.00K
N/A
|
$52.00K
4.0%
YoY
|
$2.000K
-91.3%
YoY
|
N/A
|
$50.00K
-52.27%
YoY
|
| Cash From Operating Activities |
-$4.271M
5.74%
YoY
|
-$5.019M
19.64%
YoY
|
-$2.705M
-14.21%
YoY
|
-$2.811M
18.96%
YoY
|
-$4.039M
41.62%
YoY
|
-$4.195M
58.66%
YoY
|
-$3.153M
-4.94%
YoY
|
-$2.363M
-34.78%
YoY
|
-$2.852M
-2.89%
YoY
|
-$2.644M
-35.95%
YoY
|
-$3.317M
-0.06%
YoY
|
-$3.623M
-4.28%
YoY
|
-$2.937M
-686.23%
YoY
|
-$4.128M
N/A
|
-$3.319M
N/A
|
-$3.785M
6.29%
YoY
|
$501.0K
-127.18%
YoY
|
N/A
|
-$3.561M
379.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$51.00K
750.0%
YoY
|
$5.000K
0.0%
YoY
|
$3.000K
-90.63%
YoY
|
$22.00K
266.67%
YoY
|
$6.000K
-78.57%
YoY
|
$5.000K
-93.83%
YoY
|
$32.00K
-58.44%
YoY
|
$6.000K
-91.67%
YoY
|
$28.00K
-88.8%
YoY
|
$81.00K
-19.0%
YoY
|
$77.00K
-125.84%
YoY
|
$72.00K
-120.63%
YoY
|
$250.0K
142.72%
YoY
|
$100.0K
N/A
|
-$298.0K
N/A
|
-$349.0K
41.3%
YoY
|
$103.0K
-249.28%
YoY
|
N/A
|
-$247.0K
114.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$5.000M
-250100.0%
YoY
|
-$5.000M
-697.37%
YoY
|
-$1.000K
-99.88%
YoY
|
$1.000K
-99.81%
YoY
|
-$2.000K
-100.02%
YoY
|
$837.0K
-80.44%
YoY
|
-$837.0K
-168.49%
YoY
|
$519.0K
-103.49%
YoY
|
$9.136M
414.41%
YoY
|
$4.279M
71.09%
YoY
|
$1.222M
-128.57%
YoY
|
-$14.87M
243.74%
YoY
|
$1.776M
N/A
|
$2.501M
N/A
|
-$4.277M
-198.87%
YoY
|
-$4.326M
-193.62%
YoY
|
N/A
|
$4.326M
N/A
|
| Cash From Investing Activities |
-$51.00K
920.0%
YoY
|
$4.995M
-71457.14%
YoY
|
-$5.003M
-721.49%
YoY
|
-$23.00K
-97.27%
YoY
|
-$5.000K
-101.02%
YoY
|
-$7.000K
-100.08%
YoY
|
$805.0K
-80.84%
YoY
|
-$843.0K
-173.3%
YoY
|
$491.0K
-103.25%
YoY
|
$9.055M
440.27%
YoY
|
$4.202M
90.74%
YoY
|
$1.150M
-124.86%
YoY
|
-$15.12M
258.04%
YoY
|
$1.676M
N/A
|
$2.203M
N/A
|
-$4.626M
-213.41%
YoY
|
-$4.223M
-192.77%
YoY
|
N/A
|
$4.079M
-3646.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.537M
38.06%
YoY
|
N/A
N/A
|
$9.467M
181.84%
YoY
|
$85.00K
-95.5%
YoY
|
$2.562M
-9.69%
YoY
|
N/A
N/A
|
$3.359M
22293.33%
YoY
|
$1.890M
N/A
|
$2.837M
N/A
|
$68.00K
N/A
|
$15.00K
-1600.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$1.000K
N/A
|
$1.000K
-99.99%
YoY
|
-$14.64M
-263.93%
YoY
|
N/A
N/A
|
$14.64M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.537M
38.06%
YoY
|
$3.720M
237.87%
YoY
|
$7.467M
122.3%
YoY
|
$2.085M
10.32%
YoY
|
$2.562M
-9.69%
YoY
|
$1.101M
1519.12%
YoY
|
$3.359M
22293.33%
YoY
|
$1.890M
N/A
|
$2.837M
N/A
|
$68.00K
-99.5%
YoY
|
$15.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$13.58M
N/A
|
$0.00
N/A
|
$1.000K
-99.99%
YoY
|
-$14.64M
-263.93%
YoY
|
N/A
|
$14.64M
-14038.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.271M
5.74%
YoY
|
-$5.019M
19.64%
YoY
|
-$2.705M
-14.21%
YoY
|
-$2.811M
18.96%
YoY
|
-$4.039M
41.62%
YoY
|
-$4.195M
58.66%
YoY
|
-$3.153M
-4.94%
YoY
|
-$2.363M
-34.78%
YoY
|
-$2.852M
-2.89%
YoY
|
-$2.644M
-35.95%
YoY
|
-$3.317M
-0.06%
YoY
|
-$3.623M
-4.28%
YoY
|
-$2.937M
-686.23%
YoY
|
-$4.128M
N/A
|
-$3.319M
N/A
|
-$3.785M
6.29%
YoY
|
$501.0K
-127.18%
YoY
|
N/A
|
-$3.561M
379.5%
YoY
|
| Cash From Investing Activities |
-$51.00K
920.0%
YoY
|
$4.995M
-71457.14%
YoY
|
-$5.003M
-721.49%
YoY
|
-$23.00K
-97.27%
YoY
|
-$5.000K
-101.02%
YoY
|
-$7.000K
-100.08%
YoY
|
$805.0K
-80.84%
YoY
|
-$843.0K
-173.3%
YoY
|
$491.0K
-103.25%
YoY
|
$9.055M
440.27%
YoY
|
$4.202M
90.74%
YoY
|
$1.150M
-124.86%
YoY
|
-$15.12M
258.04%
YoY
|
$1.676M
N/A
|
$2.203M
N/A
|
-$4.626M
-213.41%
YoY
|
-$4.223M
-192.77%
YoY
|
N/A
|
$4.079M
-3646.34%
YoY
|
| Cash From Financing Activities |
$3.537M
38.06%
YoY
|
$3.720M
237.87%
YoY
|
$7.467M
122.3%
YoY
|
$2.085M
10.32%
YoY
|
$2.562M
-9.69%
YoY
|
$1.101M
1519.12%
YoY
|
$3.359M
22293.33%
YoY
|
$1.890M
N/A
|
$2.837M
N/A
|
$68.00K
-99.5%
YoY
|
$15.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$13.58M
N/A
|
$0.00
N/A
|
$1.000K
-99.99%
YoY
|
-$14.64M
-263.93%
YoY
|
N/A
|
$14.64M
-14038.92%
YoY
|
| Net Change In Cash |
-$785.0K
-47.03%
YoY
|
$3.696M
-219.19%
YoY
|
-$241.0K
-123.84%
YoY
|
-$749.0K
-43.09%
YoY
|
-$1.482M
-411.34%
YoY
|
-$3.101M
-147.86%
YoY
|
$1.011M
12.33%
YoY
|
-$1.316M
-46.79%
YoY
|
$476.0K
-102.64%
YoY
|
$6.479M
-41.76%
YoY
|
$900.0K
-180.65%
YoY
|
-$2.473M
-70.59%
YoY
|
-$18.06M
-1.67%
YoY
|
$11.12M
N/A
|
-$1.116M
N/A
|
-$8.410M
-155.47%
YoY
|
-$18.36M
-257.75%
YoY
|
N/A
|
$15.16M
-1674.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.271M
5.74%
YoY
|
-$5.019M
19.64%
YoY
|
-$2.705M
-14.21%
YoY
|
-$2.811M
18.96%
YoY
|
-$4.039M
41.62%
YoY
|
-$4.195M
58.66%
YoY
|
-$3.153M
-4.94%
YoY
|
-$2.363M
-34.78%
YoY
|
-$2.852M
-2.89%
YoY
|
-$2.644M
-35.95%
YoY
|
-$3.317M
-0.06%
YoY
|
-$3.623M
-4.28%
YoY
|
-$2.937M
-686.23%
YoY
|
-$4.128M
N/A
|
-$3.319M
N/A
|
-$3.785M
6.29%
YoY
|
$501.0K
-127.18%
YoY
|
N/A
|
-$3.561M
379.5%
YoY
|
| Capital Expenditures |
$51.00K
750.0%
YoY
|
$5.000K
0.0%
YoY
|
$3.000K
-90.63%
YoY
|
$22.00K
266.67%
YoY
|
$6.000K
-78.57%
YoY
|
$5.000K
-93.83%
YoY
|
$32.00K
-58.44%
YoY
|
$6.000K
-91.67%
YoY
|
$28.00K
-88.8%
YoY
|
$81.00K
-19.0%
YoY
|
$77.00K
-125.84%
YoY
|
$72.00K
-120.63%
YoY
|
$250.0K
142.72%
YoY
|
$100.0K
N/A
|
-$298.0K
N/A
|
-$349.0K
41.3%
YoY
|
$103.0K
-249.28%
YoY
|
N/A
|
-$247.0K
114.75%
YoY
|
| Free Cash Flow |
-$4.322M
6.85%
YoY
|
-$5.024M
19.62%
YoY
|
-$2.708M
-14.98%
YoY
|
-$2.833M
19.59%
YoY
|
-$4.045M
40.45%
YoY
|
-$4.200M
54.13%
YoY
|
-$3.185M
-6.16%
YoY
|
-$2.369M
-35.89%
YoY
|
-$2.880M
-9.63%
YoY
|
-$2.725M
-35.55%
YoY
|
-$3.394M
12.35%
YoY
|
-$3.695M
7.54%
YoY
|
-$3.187M
-900.75%
YoY
|
-$4.228M
N/A
|
-$3.021M
N/A
|
-$3.436M
3.68%
YoY
|
$398.0K
-122.44%
YoY
|
N/A
|
-$3.314M
428.02%
YoY
|
Loading...