|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$9.341M
229.02%
YoY
|
$2.839M
-53.87%
YoY
|
$6.154M
-68.8%
YoY
|
$19.73M
27.03%
YoY
|
$15.53M
463.67%
YoY
|
| Depreciation, Depletion And Amortization |
$4.538M
-22.93%
YoY
|
$5.888M
-5.91%
YoY
|
$6.258M
16.58%
YoY
|
$5.368M
0.69%
YoY
|
$5.331M
-13.96%
YoY
|
| Cash From Operating Activities |
$29.01M
46.04%
YoY
|
$19.87M
61.87%
YoY
|
$12.27M
10.1%
YoY
|
$11.15M
-73.43%
YoY
|
$41.94M
-4.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.022M
42.12%
YoY
|
$2.830M
-17.56%
YoY
|
$3.433M
0.29%
YoY
|
$3.423M
47.54%
YoY
|
$2.320M
96.44%
YoY
|
| Acquisitions |
$1.636M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$916.0K
-104.2%
YoY
|
$21.82M
-2282.2%
YoY
|
-$1.000M
-71.01%
YoY
|
-$3.450M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$4.938M
-126.0%
YoY
|
$18.99M
-528.42%
YoY
|
-$4.433M
-35.5%
YoY
|
-$6.873M
196.25%
YoY
|
-$2.320M
-33.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.271M
66.39%
YoY
|
$5.572M
59.34%
YoY
|
$3.497M
-71.03%
YoY
|
$12.07M
-26.09%
YoY
|
$16.33M
216.12%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$4.300M
0.0%
YoY
|
$4.300M
-46.83%
YoY
|
| Cash From Financing Activities |
-$19.55M
-48.43%
YoY
|
-$37.91M
134.02%
YoY
|
-$16.20M
-14.48%
YoY
|
-$18.94M
-44.5%
YoY
|
-$34.13M
117.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$29.01M
46.04%
YoY
|
$19.87M
61.87%
YoY
|
$12.27M
10.1%
YoY
|
$11.15M
-73.43%
YoY
|
$41.94M
-4.61%
YoY
|
| Cash From Investing Activities |
-$4.938M
-126.0%
YoY
|
$18.99M
-528.42%
YoY
|
-$4.433M
-35.5%
YoY
|
-$6.873M
196.25%
YoY
|
-$2.320M
-33.68%
YoY
|
| Cash From Financing Activities |
-$19.55M
-48.43%
YoY
|
-$37.91M
134.02%
YoY
|
-$16.20M
-14.48%
YoY
|
-$18.94M
-44.5%
YoY
|
-$34.13M
117.43%
YoY
|
| Net Change In Cash |
$5.596M
1503.44%
YoY
|
$349.0K
-104.44%
YoY
|
-$7.861M
-53.59%
YoY
|
-$16.94M
-547.65%
YoY
|
$3.784M
-85.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.01M
46.04%
YoY
|
$19.87M
61.87%
YoY
|
$12.27M
10.1%
YoY
|
$11.15M
-73.43%
YoY
|
$41.94M
-4.61%
YoY
|
| Capital Expenditures |
$4.022M
42.12%
YoY
|
$2.830M
-17.56%
YoY
|
$3.433M
0.29%
YoY
|
$3.423M
47.54%
YoY
|
$2.320M
96.44%
YoY
|
| Free Cash Flow |
$24.99M
46.69%
YoY
|
$17.04M
92.73%
YoY
|
$8.839M
14.45%
YoY
|
$7.723M
-80.51%
YoY
|
$39.62M
-7.4%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.716M
82.53%
YoY
|
$2.614M
-14.07%
YoY
|
$3.056M
166.2%
YoY
|
$2.183M
7.11%
YoY
|
$1.488M
-143.91%
YoY
|
$3.042M
-205.96%
YoY
|
$1.148M
-64.14%
YoY
|
$2.038M
-12.64%
YoY
|
-$3.389M
-197.08%
YoY
|
-$2.871M
-167.03%
YoY
|
$3.201M
-42.39%
YoY
|
$2.333M
-52.94%
YoY
|
$3.491M
-29.19%
YoY
|
$4.283M
19.7%
YoY
|
$5.556M
25.67%
YoY
|
$4.957M
20.73%
YoY
|
$4.930M
43.98%
YoY
|
$3.578M
146.76%
YoY
|
$4.421M
115.13%
YoY
|
| Depreciation, Depletion And Amortization |
$1.046M
-5.34%
YoY
|
$1.125M
-3.35%
YoY
|
$1.143M
-28.47%
YoY
|
$1.165M
-28.18%
YoY
|
$1.105M
-26.58%
YoY
|
$1.164M
-25.77%
YoY
|
$1.598M
4.72%
YoY
|
$1.622M
3.38%
YoY
|
$1.505M
-5.76%
YoY
|
$1.568M
4.81%
YoY
|
$1.526M
18.66%
YoY
|
$1.569M
20.88%
YoY
|
$1.597M
23.89%
YoY
|
$1.496M
9.28%
YoY
|
$1.286M
-4.53%
YoY
|
$1.298M
3.43%
YoY
|
$1.289M
-5.22%
YoY
|
$1.369M
-11.68%
YoY
|
$1.347M
-14.8%
YoY
|
| Cash From Operating Activities |
-$672.0K
-168.71%
YoY
|
$5.061M
-22.77%
YoY
|
$11.05M
25.67%
YoY
|
$11.92M
445.95%
YoY
|
$978.0K
-58.08%
YoY
|
$6.553M
-32.18%
YoY
|
$8.796M
178.35%
YoY
|
$2.183M
-22.62%
YoY
|
$2.333M
-169.15%
YoY
|
$9.662M
47.49%
YoY
|
$3.160M
-1026.69%
YoY
|
$2.821M
241.94%
YoY
|
-$3.374M
-182.07%
YoY
|
$6.551M
164.37%
YoY
|
-$341.0K
-101.84%
YoY
|
$825.0K
-90.71%
YoY
|
$4.111M
-65.89%
YoY
|
$2.478M
-62.79%
YoY
|
$18.53M
79.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$841.0K
0.48%
YoY
|
$753.0K
42.88%
YoY
|
$1.590M
308.74%
YoY
|
$842.0K
-5.61%
YoY
|
$837.0K
-18.1%
YoY
|
$527.0K
-70.61%
YoY
|
$389.0K
-41.94%
YoY
|
$892.0K
90.6%
YoY
|
$1.022M
103.99%
YoY
|
$1.793M
121.63%
YoY
|
$670.0K
-231.37%
YoY
|
$468.0K
-144.23%
YoY
|
$501.0K
-52.1%
YoY
|
$809.0K
-198.66%
YoY
|
-$510.0K
-4.67%
YoY
|
-$1.058M
101.52%
YoY
|
$1.046M
137.19%
YoY
|
-$820.0K
115.79%
YoY
|
-$535.0K
44.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$916.0K
N/A
|
N/A
|
N/A
|
$21.82M
-2282.2%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.000M
-71.01%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.450M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$841.0K
0.48%
YoY
|
-$753.0K
-103.54%
YoY
|
-$2.506M
544.22%
YoY
|
-$842.0K
-5.61%
YoY
|
-$837.0K
-18.1%
YoY
|
$21.30M
-862.44%
YoY
|
-$389.0K
-41.94%
YoY
|
-$892.0K
90.6%
YoY
|
-$1.022M
103.99%
YoY
|
-$2.793M
-34.42%
YoY
|
-$670.0K
31.37%
YoY
|
-$468.0K
-55.77%
YoY
|
-$501.0K
-52.1%
YoY
|
-$4.259M
419.39%
YoY
|
-$510.0K
-4.67%
YoY
|
-$1.058M
101.52%
YoY
|
-$1.046M
137.19%
YoY
|
-$820.0K
95.24%
YoY
|
-$535.0K
-79.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.316M
-48.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.565M
20.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.127M
613.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$298.0K
-94.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.156M
74.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.075M
0.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.172M
20.13%
YoY
|
-$4.392M
-67.96%
YoY
|
-$4.948M
-54.91%
YoY
|
-$6.734M
92.07%
YoY
|
-$3.473M
-64.26%
YoY
|
-$13.71M
276.83%
YoY
|
-$10.97M
260.95%
YoY
|
-$3.506M
-44.77%
YoY
|
-$9.718M
205.98%
YoY
|
-$3.638M
-162.28%
YoY
|
-$3.040M
-65.15%
YoY
|
-$6.348M
-34.36%
YoY
|
-$3.176M
-50.28%
YoY
|
$5.841M
-170.26%
YoY
|
-$8.723M
30.45%
YoY
|
-$9.671M
-27.2%
YoY
|
-$6.388M
9.48%
YoY
|
-$8.313M
598.57%
YoY
|
-$6.687M
342.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$672.0K
-168.71%
YoY
|
$5.061M
-22.77%
YoY
|
$11.05M
25.67%
YoY
|
$11.92M
445.95%
YoY
|
$978.0K
-58.08%
YoY
|
$6.553M
-32.18%
YoY
|
$8.796M
178.35%
YoY
|
$2.183M
-22.62%
YoY
|
$2.333M
-169.15%
YoY
|
$9.662M
47.49%
YoY
|
$3.160M
-1026.69%
YoY
|
$2.821M
241.94%
YoY
|
-$3.374M
-182.07%
YoY
|
$6.551M
164.37%
YoY
|
-$341.0K
-101.84%
YoY
|
$825.0K
-90.71%
YoY
|
$4.111M
-65.89%
YoY
|
$2.478M
-62.79%
YoY
|
$18.53M
79.25%
YoY
|
| Cash From Investing Activities |
-$841.0K
0.48%
YoY
|
-$753.0K
-103.54%
YoY
|
-$2.506M
544.22%
YoY
|
-$842.0K
-5.61%
YoY
|
-$837.0K
-18.1%
YoY
|
$21.30M
-862.44%
YoY
|
-$389.0K
-41.94%
YoY
|
-$892.0K
90.6%
YoY
|
-$1.022M
103.99%
YoY
|
-$2.793M
-34.42%
YoY
|
-$670.0K
31.37%
YoY
|
-$468.0K
-55.77%
YoY
|
-$501.0K
-52.1%
YoY
|
-$4.259M
419.39%
YoY
|
-$510.0K
-4.67%
YoY
|
-$1.058M
101.52%
YoY
|
-$1.046M
137.19%
YoY
|
-$820.0K
95.24%
YoY
|
-$535.0K
-79.81%
YoY
|
| Cash From Financing Activities |
-$4.172M
20.13%
YoY
|
-$4.392M
-67.96%
YoY
|
-$4.948M
-54.91%
YoY
|
-$6.734M
92.07%
YoY
|
-$3.473M
-64.26%
YoY
|
-$13.71M
276.83%
YoY
|
-$10.97M
260.95%
YoY
|
-$3.506M
-44.77%
YoY
|
-$9.718M
205.98%
YoY
|
-$3.638M
-162.28%
YoY
|
-$3.040M
-65.15%
YoY
|
-$6.348M
-34.36%
YoY
|
-$3.176M
-50.28%
YoY
|
$5.841M
-170.26%
YoY
|
-$8.723M
30.45%
YoY
|
-$9.671M
-27.2%
YoY
|
-$6.388M
9.48%
YoY
|
-$8.313M
598.57%
YoY
|
-$6.687M
342.85%
YoY
|
| Net Change In Cash |
-$5.974M
102.1%
YoY
|
-$84.00K
-100.59%
YoY
|
$3.600M
-240.3%
YoY
|
$4.342M
-296.03%
YoY
|
-$2.956M
-65.96%
YoY
|
$14.14M
337.6%
YoY
|
-$2.566M
366.55%
YoY
|
-$2.215M
-44.56%
YoY
|
-$8.684M
26.52%
YoY
|
$3.231M
-60.27%
YoY
|
-$550.0K
-94.26%
YoY
|
-$3.995M
-59.66%
YoY
|
-$6.864M
77.87%
YoY
|
$8.133M
-222.21%
YoY
|
-$9.574M
-184.64%
YoY
|
-$9.904M
100.89%
YoY
|
-$3.859M
-179.75%
YoY
|
-$6.655M
-231.78%
YoY
|
$11.31M
83.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$672.0K
-168.71%
YoY
|
$5.061M
-22.77%
YoY
|
$11.05M
25.67%
YoY
|
$11.92M
445.95%
YoY
|
$978.0K
-58.08%
YoY
|
$6.553M
-32.18%
YoY
|
$8.796M
178.35%
YoY
|
$2.183M
-22.62%
YoY
|
$2.333M
-169.15%
YoY
|
$9.662M
47.49%
YoY
|
$3.160M
-1026.69%
YoY
|
$2.821M
241.94%
YoY
|
-$3.374M
-182.07%
YoY
|
$6.551M
164.37%
YoY
|
-$341.0K
-101.84%
YoY
|
$825.0K
-90.71%
YoY
|
$4.111M
-65.89%
YoY
|
$2.478M
-62.79%
YoY
|
$18.53M
79.25%
YoY
|
| Capital Expenditures |
$841.0K
0.48%
YoY
|
$753.0K
42.88%
YoY
|
$1.590M
308.74%
YoY
|
$842.0K
-5.61%
YoY
|
$837.0K
-18.1%
YoY
|
$527.0K
-70.61%
YoY
|
$389.0K
-41.94%
YoY
|
$892.0K
90.6%
YoY
|
$1.022M
103.99%
YoY
|
$1.793M
121.63%
YoY
|
$670.0K
-231.37%
YoY
|
$468.0K
-144.23%
YoY
|
$501.0K
-52.1%
YoY
|
$809.0K
-198.66%
YoY
|
-$510.0K
-4.67%
YoY
|
-$1.058M
101.52%
YoY
|
$1.046M
137.19%
YoY
|
-$820.0K
115.79%
YoY
|
-$535.0K
44.59%
YoY
|
| Free Cash Flow |
-$1.513M
-1173.05%
YoY
|
$4.308M
-28.51%
YoY
|
$9.464M
12.57%
YoY
|
$11.08M
757.94%
YoY
|
$141.0K
-89.24%
YoY
|
$6.026M
-23.42%
YoY
|
$8.407M
237.63%
YoY
|
$1.291M
-45.13%
YoY
|
$1.311M
-133.83%
YoY
|
$7.869M
37.04%
YoY
|
$2.490M
1373.37%
YoY
|
$2.353M
24.96%
YoY
|
-$3.875M
-226.43%
YoY
|
$5.742M
74.11%
YoY
|
$169.0K
-99.11%
YoY
|
$1.883M
-79.98%
YoY
|
$3.065M
-73.6%
YoY
|
$3.298M
-53.15%
YoY
|
$19.07M
78.05%
YoY
|
Loading...