|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$244.7M
-1.16%
YoY
|
$247.6M
-14.94%
YoY
|
$291.1M
1.67%
YoY
|
$286.3M
3.04%
YoY
|
$277.8M
11.52%
YoY
|
| Cost Of Revenue |
$139.3M
-7.31%
YoY
|
$150.3M
-15.99%
YoY
|
$178.9M
5.46%
YoY
|
$169.7M
0.7%
YoY
|
$168.5M
12.41%
YoY
|
| Gross Profit |
$105.4M
8.35%
YoY
|
$97.28M
-13.25%
YoY
|
$112.1M
-3.84%
YoY
|
$116.6M
6.64%
YoY
|
$109.4M
10.18%
YoY
|
| Selling, General & Admin |
$83.07M
-2.99%
YoY
|
$85.63M
-6.18%
YoY
|
$91.27M
11.62%
YoY
|
$81.77M
3.82%
YoY
|
$78.76M
-6.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.538M
-22.93%
YoY
|
$5.888M
-5.91%
YoY
|
$6.258M
16.58%
YoY
|
$5.368M
0.69%
YoY
|
$5.331M
-13.96%
YoY
|
| Operating Expenses |
$83.07M
-2.99%
YoY
|
$85.63M
-6.18%
YoY
|
$91.27M
11.62%
YoY
|
$81.77M
3.82%
YoY
|
$78.76M
-6.0%
YoY
|
| Operating Profit |
$17.80M
209.12%
YoY
|
$5.757M
-60.6%
YoY
|
$14.61M
-50.43%
YoY
|
$29.48M
16.67%
YoY
|
$25.27M
172.6%
YoY
|
| Interest Expense |
-$3.980M
-21.37%
YoY
|
-$5.062M
-181.78%
YoY
|
$6.190M
96.07%
YoY
|
$3.157M
34.8%
YoY
|
$2.342M
-34.27%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$14.54M
178.09%
YoY
|
$5.227M
-40.34%
YoY
|
$8.761M
-67.17%
YoY
|
$26.68M
15.45%
YoY
|
$23.11M
293.85%
YoY
|
| Income Tax |
$5.195M
117.55%
YoY
|
$2.388M
-8.4%
YoY
|
$2.607M
-62.52%
YoY
|
$6.956M
-8.26%
YoY
|
$7.582M
143.56%
YoY
|
| Net Earnings |
$9.341M
229.02%
YoY
|
$2.839M
-53.87%
YoY
|
$6.154M
-68.8%
YoY
|
$19.73M
27.03%
YoY
|
$15.53M
463.67%
YoY
|
| Basic Earnings Per Share |
$0.19
216.67%
YoY
|
$0.06
-53.85%
YoY
|
$0.13
-68.29%
YoY
|
$0.41
28.12%
YoY
|
$0.32
433.33%
YoY
|
| Diluted Earnings Per Share |
$0.19
216.67%
YoY
|
$0.06
-50.0%
YoY
|
$0.12
-69.23%
YoY
|
$0.39
30.0%
YoY
|
$0.30
400.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
48.16M
-1.28%
YoY
|
48.79M
0.36%
YoY
|
48.61M
0.9%
YoY
|
48.18M
-0.95%
YoY
|
48.64M
1.93%
YoY
|
| Diluted Shares Outstanding |
50.33M
0.57%
YoY
|
50.05M
-0.25%
YoY
|
50.18M
-0.49%
YoY
|
50.42M
-2.58%
YoY
|
51.76M
3.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$61.18M
2.69%
YoY
|
$61.21M
5.95%
YoY
|
$62.36M
1.77%
YoY
|
$61.57M
-4.2%
YoY
|
$59.58M
-7.29%
YoY
|
$57.78M
-12.71%
YoY
|
$61.28M
-14.62%
YoY
|
$64.26M
-13.87%
YoY
|
$64.27M
-18.11%
YoY
|
$66.19M
-10.76%
YoY
|
$71.77M
4.27%
YoY
|
$74.61M
5.53%
YoY
|
$78.49M
8.16%
YoY
|
$74.17M
6.61%
YoY
|
$68.84M
-3.18%
YoY
|
$70.70M
0.15%
YoY
|
$72.56M
9.0%
YoY
|
$69.57M
4.79%
YoY
|
$71.10M
15.35%
YoY
|
| Cost Of Revenue |
$34.80M
2.58%
YoY
|
$33.77M
-0.15%
YoY
|
$36.03M
-1.36%
YoY
|
$35.59M
-8.53%
YoY
|
$33.93M
-17.35%
YoY
|
$33.82M
-17.23%
YoY
|
$36.53M
-15.11%
YoY
|
$38.91M
-15.14%
YoY
|
$41.05M
-16.52%
YoY
|
$40.87M
-8.25%
YoY
|
$43.03M
8.16%
YoY
|
$45.85M
10.82%
YoY
|
$49.17M
11.86%
YoY
|
$44.54M
8.47%
YoY
|
$39.79M
-8.01%
YoY
|
$41.37M
-3.81%
YoY
|
$43.96M
6.8%
YoY
|
$41.06M
7.1%
YoY
|
$43.25M
17.65%
YoY
|
| Gross Profit |
$26.38M
2.82%
YoY
|
$27.44M
14.56%
YoY
|
$26.33M
6.4%
YoY
|
$25.97M
2.44%
YoY
|
$25.66M
10.48%
YoY
|
$23.96M
-5.39%
YoY
|
$24.75M
-13.9%
YoY
|
$25.36M
-11.85%
YoY
|
$23.22M
-20.79%
YoY
|
$25.32M
-14.54%
YoY
|
$28.74M
-1.06%
YoY
|
$28.76M
-1.94%
YoY
|
$29.32M
2.48%
YoY
|
$29.63M
3.94%
YoY
|
$29.05M
4.32%
YoY
|
$29.33M
6.31%
YoY
|
$28.61M
12.56%
YoY
|
$28.51M
1.63%
YoY
|
$27.85M
11.95%
YoY
|
| Selling, General & Admin |
$20.32M
-3.96%
YoY
|
$21.17M
-6.36%
YoY
|
$20.60M
9.26%
YoY
|
$20.14M
0.3%
YoY
|
$21.16M
-12.17%
YoY
|
$22.61M
-17.12%
YoY
|
$18.86M
-10.18%
YoY
|
$20.08M
-10.06%
YoY
|
$24.09M
16.53%
YoY
|
$27.28M
30.13%
YoY
|
$20.99M
3.24%
YoY
|
$22.33M
6.92%
YoY
|
$20.67M
5.53%
YoY
|
$20.96M
4.86%
YoY
|
$20.33M
5.71%
YoY
|
$20.89M
1.92%
YoY
|
$19.59M
2.87%
YoY
|
$19.99M
-9.5%
YoY
|
$19.24M
-5.33%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.046M
-5.34%
YoY
|
$1.125M
-3.35%
YoY
|
$1.143M
-28.47%
YoY
|
$1.165M
-28.18%
YoY
|
$1.105M
-26.58%
YoY
|
$1.164M
-25.77%
YoY
|
$1.598M
4.72%
YoY
|
$1.622M
3.38%
YoY
|
$1.505M
-5.76%
YoY
|
$1.568M
4.81%
YoY
|
$1.526M
18.66%
YoY
|
$1.569M
20.88%
YoY
|
$1.597M
23.89%
YoY
|
$1.496M
9.28%
YoY
|
$1.286M
-4.53%
YoY
|
$1.298M
3.43%
YoY
|
$1.289M
-5.22%
YoY
|
$1.369M
-11.68%
YoY
|
$1.347M
-14.8%
YoY
|
| Operating Expenses |
$20.32M
-3.96%
YoY
|
$22.30M
-6.21%
YoY
|
$20.60M
9.26%
YoY
|
$20.14M
0.3%
YoY
|
$21.16M
-12.17%
YoY
|
$23.77M
-17.59%
YoY
|
$18.86M
-10.18%
YoY
|
$20.08M
-15.97%
YoY
|
$24.09M
16.53%
YoY
|
$28.84M
28.43%
YoY
|
$20.99M
3.24%
YoY
|
$23.90M
14.43%
YoY
|
$20.67M
5.53%
YoY
|
$22.46M
5.15%
YoY
|
$20.33M
5.71%
YoY
|
$20.89M
1.92%
YoY
|
$19.59M
2.87%
YoY
|
$21.36M
-9.68%
YoY
|
$19.24M
-5.33%
YoY
|
| Operating Profit |
$5.017M
47.73%
YoY
|
$5.146M
2712.02%
YoY
|
$4.588M
6.85%
YoY
|
$4.665M
27.81%
YoY
|
$3.396M
-243.29%
YoY
|
$183.0K
-105.19%
YoY
|
$4.294M
-31.0%
YoY
|
$3.650M
-24.94%
YoY
|
-$2.370M
-133.62%
YoY
|
-$3.524M
-149.16%
YoY
|
$6.223M
-16.24%
YoY
|
$4.863M
-31.97%
YoY
|
$7.050M
-8.82%
YoY
|
$7.169M
0.32%
YoY
|
$7.430M
2.3%
YoY
|
$7.148M
22.33%
YoY
|
$7.732M
54.18%
YoY
|
$7.146M
62.41%
YoY
|
$7.263M
144.22%
YoY
|
| Interest Expense |
N/A
|
-$767.0K
-28.12%
YoY
|
-$1.109M
-21.46%
YoY
|
-$1.105M
-17.1%
YoY
|
-$998.0K
-166.53%
YoY
|
-$1.067M
-24.86%
YoY
|
-$1.412M
-192.11%
YoY
|
-$1.333M
15.51%
YoY
|
$1.500M
-13.59%
YoY
|
-$1.420M
20.85%
YoY
|
$1.533M
86.04%
YoY
|
-$1.154M
-289.18%
YoY
|
$1.736M
208.35%
YoY
|
-$1.175M
111.33%
YoY
|
$824.0K
53.16%
YoY
|
$610.0K
-0.49%
YoY
|
$563.0K
-12.44%
YoY
|
-$556.0K
-21.69%
YoY
|
$538.0K
-21.69%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$4.300M
79.17%
YoY
|
$4.379M
20.04%
YoY
|
$4.200M
44.83%
YoY
|
$3.600M
56.52%
YoY
|
$2.400M
-166.67%
YoY
|
$3.648M
-173.79%
YoY
|
$2.900M
-39.58%
YoY
|
$2.300M
-37.99%
YoY
|
-$3.600M
-169.23%
YoY
|
-$4.944M
-182.48%
YoY
|
$4.800M
-29.41%
YoY
|
$3.709M
-44.64%
YoY
|
$5.200M
-27.78%
YoY
|
$5.994M
-9.04%
YoY
|
$6.800M
0.0%
YoY
|
$6.700M
26.46%
YoY
|
$7.200M
63.64%
YoY
|
$6.590M
136.2%
YoY
|
$6.800M
197.98%
YoY
|
| Income Tax |
$1.607M
76.59%
YoY
|
$1.765M
191.25%
YoY
|
$1.143M
-34.08%
YoY
|
$1.377M
393.55%
YoY
|
$910.0K
-493.94%
YoY
|
$606.0K
-129.23%
YoY
|
$1.734M
8.99%
YoY
|
$279.0K
-79.72%
YoY
|
-$231.0K
-113.49%
YoY
|
-$2.073M
-221.16%
YoY
|
$1.591M
30.62%
YoY
|
$1.376M
-19.95%
YoY
|
$1.713M
-25.78%
YoY
|
$1.711M
-43.19%
YoY
|
$1.218M
-48.61%
YoY
|
$1.719M
44.21%
YoY
|
$2.308M
128.97%
YoY
|
$3.012M
124.78%
YoY
|
$2.370M
944.05%
YoY
|
| Net Earnings |
$2.716M
82.53%
YoY
|
$2.614M
-14.07%
YoY
|
$3.056M
166.2%
YoY
|
$2.183M
7.11%
YoY
|
$1.488M
-143.91%
YoY
|
$3.042M
-205.96%
YoY
|
$1.148M
-64.14%
YoY
|
$2.038M
-12.64%
YoY
|
-$3.389M
-197.08%
YoY
|
-$2.871M
-167.03%
YoY
|
$3.201M
-42.39%
YoY
|
$2.333M
-52.94%
YoY
|
$3.491M
-29.19%
YoY
|
$4.283M
19.7%
YoY
|
$5.556M
25.67%
YoY
|
$4.957M
20.73%
YoY
|
$4.930M
43.98%
YoY
|
$3.578M
146.76%
YoY
|
$4.421M
115.13%
YoY
|
| Basic Earnings Per Share |
$0.06
100.0%
YoY
|
N/A
|
$0.06
200.0%
YoY
|
$0.05
25.0%
YoY
|
$0.03
-142.86%
YoY
|
N/A
|
$0.02
-71.43%
YoY
|
$0.04
-20.0%
YoY
|
-$0.07
-200.0%
YoY
|
N/A
|
$0.07
-41.67%
YoY
|
$0.05
-50.0%
YoY
|
$0.07
-30.0%
YoY
|
N/A
|
$0.12
33.33%
YoY
|
$0.10
25.0%
YoY
|
$0.10
42.86%
YoY
|
N/A
|
$0.09
125.0%
YoY
|
| Diluted Earnings Per Share |
$0.05
66.67%
YoY
|
$0.05
0.0%
YoY
|
$0.06
200.0%
YoY
|
$0.04
0.0%
YoY
|
$0.03
-142.86%
YoY
|
$0.06
-195.89%
YoY
|
$0.02
-66.67%
YoY
|
$0.04
-20.0%
YoY
|
-$0.07
-200.0%
YoY
|
-$0.06
-168.35%
YoY
|
$0.06
-45.45%
YoY
|
$0.05
-50.0%
YoY
|
$0.07
-30.0%
YoY
|
$0.09
-100.0%
YoY
|
$0.11
22.22%
YoY
|
$0.10
25.0%
YoY
|
$0.10
42.86%
YoY
|
$68.96K
143.74%
YoY
|
$0.09
125.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
47.67M
-1.2%
YoY
|
47.88M
-2.42%
YoY
|
48.20M
-1.43%
YoY
|
48.20M
-0.95%
YoY
|
48.26M
-0.17%
YoY
|
49.07M
0.41%
YoY
|
48.89M
0.69%
YoY
|
48.67M
0.58%
YoY
|
48.34M
-0.15%
YoY
|
48.87M
1.82%
YoY
|
48.56M
1.69%
YoY
|
48.38M
0.46%
YoY
|
48.41M
-0.24%
YoY
|
48.00M
-2.03%
YoY
|
47.75M
-2.05%
YoY
|
48.16M
-0.3%
YoY
|
48.53M
0.05%
YoY
|
48.99M
2.03%
YoY
|
48.75M
1.82%
YoY
|
| Diluted Shares Outstanding |
50.18M
-0.15%
YoY
|
N/A
|
50.44M
0.56%
YoY
|
50.13M
1.11%
YoY
|
50.25M
3.63%
YoY
|
N/A
|
50.16M
-0.2%
YoY
|
49.58M
-1.47%
YoY
|
48.49M
-3.57%
YoY
|
N/A
|
50.26M
0.83%
YoY
|
50.32M
-0.84%
YoY
|
50.29M
-2.02%
YoY
|
N/A
|
49.84M
-3.23%
YoY
|
50.74M
-1.12%
YoY
|
51.33M
-1.89%
YoY
|
N/A
|
51.51M
3.21%
YoY
|
Loading...