|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$17.87M
-84.23%
YoY
|
$113.3M
-14075.46%
YoY
|
-$811.0K
-95.26%
YoY
|
-$17.10M
283.71%
YoY
|
-$4.457M
963.72%
YoY
|
| Depreciation, Depletion And Amortization |
$27.90M
-3.11%
YoY
|
$28.80M
-21.02%
YoY
|
$36.46M
23.92%
YoY
|
$29.42M
20.5%
YoY
|
$24.42M
34.04%
YoY
|
| Cash From Operating Activities |
$5.694M
-88.24%
YoY
|
$48.41M
40.3%
YoY
|
$34.50M
-24.74%
YoY
|
$45.85M
-1.98%
YoY
|
$46.77M
97.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.941M
-34.51%
YoY
|
$2.964M
-29.5%
YoY
|
$4.204M
85.36%
YoY
|
$2.268M
17.03%
YoY
|
$1.938M
-33.42%
YoY
|
| Acquisitions |
$11.00M
-42.41%
YoY
|
$19.10M
-81.27%
YoY
|
$102.0M
1.27%
YoY
|
$100.7M
-32.63%
YoY
|
$149.5M
439.91%
YoY
|
| Other Investing Activities |
$86.59M
-78.94%
YoY
|
$411.2M
32770.02%
YoY
|
$1.251M
-101.24%
YoY
|
-$100.6M
-32.08%
YoY
|
-$148.1M
402.42%
YoY
|
| Cash From Investing Activities |
$76.46M
-80.7%
YoY
|
$396.2M
-426.0%
YoY
|
-$121.5M
7.5%
YoY
|
-$113.0M
-27.68%
YoY
|
-$156.3M
341.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$37.60M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$17.69M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$104.4M
-71.58%
YoY
|
-$367.4M
-585.59%
YoY
|
$75.65M
3.59%
YoY
|
$73.03M
-28.47%
YoY
|
$102.1M
250.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.694M
-88.24%
YoY
|
$48.41M
40.3%
YoY
|
$34.50M
-24.74%
YoY
|
$45.85M
-1.98%
YoY
|
$46.77M
97.19%
YoY
|
| Cash From Investing Activities |
$76.46M
-80.7%
YoY
|
$396.2M
-426.0%
YoY
|
-$121.5M
7.5%
YoY
|
-$113.0M
-27.68%
YoY
|
-$156.3M
341.18%
YoY
|
| Cash From Financing Activities |
-$104.4M
-71.58%
YoY
|
-$367.4M
-585.59%
YoY
|
$75.65M
3.59%
YoY
|
$73.03M
-28.47%
YoY
|
$102.1M
250.72%
YoY
|
| Net Change In Cash |
-$22.26M
-128.84%
YoY
|
$77.20M
-779.25%
YoY
|
-$11.37M
-294.81%
YoY
|
$5.834M
-178.44%
YoY
|
-$7.438M
-142.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.694M
-88.24%
YoY
|
$48.41M
40.3%
YoY
|
$34.50M
-24.74%
YoY
|
$45.85M
-1.98%
YoY
|
$46.77M
97.19%
YoY
|
| Capital Expenditures |
$1.941M
-34.51%
YoY
|
$2.964M
-29.5%
YoY
|
$4.204M
85.36%
YoY
|
$2.268M
17.03%
YoY
|
$1.938M
-33.42%
YoY
|
| Free Cash Flow |
$3.753M
-91.74%
YoY
|
$45.45M
49.99%
YoY
|
$30.30M
-30.47%
YoY
|
$43.58M
-2.81%
YoY
|
$44.84M
115.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.194M
-1524.68%
YoY
|
$484.0K
-76.46%
YoY
|
$3.089M
-97.38%
YoY
|
$12.88M
-270.74%
YoY
|
-$154.0K
-108.2%
YoY
|
$2.056M
87.25%
YoY
|
$117.9M
2492.57%
YoY
|
-$7.545M
46.36%
YoY
|
$1.878M
5116.67%
YoY
|
$1.098M
-557.5%
YoY
|
$4.548M
-230.95%
YoY
|
-$5.155M
38.28%
YoY
|
$36.00K
-100.49%
YoY
|
-$240.0K
-90.51%
YoY
|
-$3.473M
620.54%
YoY
|
-$3.728M
13.66%
YoY
|
-$7.373M
-665.85%
YoY
|
-$2.528M
26.53%
YoY
|
-$482.0K
-25.96%
YoY
|
-$3.280M
821.35%
YoY
|
| Depreciation, Depletion And Amortization |
$7.703M
-1.75%
YoY
|
$6.865M
-10.66%
YoY
|
$7.052M
-6.97%
YoY
|
$6.989M
0.29%
YoY
|
$7.840M
-22.14%
YoY
|
$7.684M
-21.1%
YoY
|
$7.580M
-21.14%
YoY
|
$6.969M
-23.9%
YoY
|
$10.07M
11.69%
YoY
|
$9.739M
12.25%
YoY
|
$9.612M
26.46%
YoY
|
$9.158M
22.01%
YoY
|
$9.015M
21.06%
YoY
|
$8.676M
26.29%
YoY
|
$7.601M
17.3%
YoY
|
$7.506M
7.31%
YoY
|
$7.447M
27.28%
YoY
|
$6.870M
34.92%
YoY
|
$6.480M
42.42%
YoY
|
$6.995M
56.31%
YoY
|
| Cash From Operating Activities |
$10.03M
-136.97%
YoY
|
$14.12M
22.86%
YoY
|
$13.97M
-7.75%
YoY
|
$7.351M
-9.46%
YoY
|
-$27.12M
-324.2%
YoY
|
$11.50M
-11.92%
YoY
|
$15.14M
210.31%
YoY
|
$8.119M
98.51%
YoY
|
$12.10M
64.59%
YoY
|
$13.05M
-28.21%
YoY
|
$4.880M
-51.23%
YoY
|
$4.090M
-11.61%
YoY
|
$7.350M
-20.99%
YoY
|
$18.18M
-17.03%
YoY
|
$10.01M
-21.45%
YoY
|
$4.627M
-54.44%
YoY
|
$9.303M
-22.02%
YoY
|
$21.91M
82.01%
YoY
|
$12.74M
-6.54%
YoY
|
$10.15M
718.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.826M
23.14%
YoY
|
$315.0K
-33.12%
YoY
|
$2.318M
-30.97%
YoY
|
$2.641M
-34.29%
YoY
|
$2.295M
-40.65%
YoY
|
$471.0K
-32.62%
YoY
|
$3.358M
-23.25%
YoY
|
$4.019M
-6.97%
YoY
|
$3.867M
-2.57%
YoY
|
$699.0K
-51.39%
YoY
|
$4.375M
-213.84%
YoY
|
$4.320M
-230.04%
YoY
|
$3.969M
-235.46%
YoY
|
$1.438M
274.48%
YoY
|
-$3.843M
70.8%
YoY
|
-$3.322M
57.37%
YoY
|
-$2.930M
38.86%
YoY
|
$384.0K
-30.05%
YoY
|
-$2.250M
19.68%
YoY
|
-$2.111M
17.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.100M
-98.77%
YoY
|
N/A
|
N/A
|
N/A
|
$89.50M
49.16%
YoY
|
N/A
|
N/A
|
N/A
|
$60.00M
0.68%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$60.00M
-157994.74%
YoY
|
$448.0K
-69.38%
YoY
|
$0.00
-100.0%
YoY
|
$85.09M
-23285.29%
YoY
|
$38.00K
-102.85%
YoY
|
$1.463M
-143.53%
YoY
|
$416.3M
-24161.45%
YoY
|
-$367.0K
-1017.5%
YoY
|
-$1.331M
-89.46%
YoY
|
-$3.361M
-519.08%
YoY
|
-$1.730M
-1268.92%
YoY
|
$40.00K
-100.62%
YoY
|
-$12.63M
-63.19%
YoY
|
$802.0K
-101.34%
YoY
|
$148.0K
-103.59%
YoY
|
-$6.430M
-79.83%
YoY
|
-$34.32M
-34.64%
YoY
|
-$60.00M
0.67%
YoY
|
-$4.128M
-85.15%
YoY
|
-$31.89M
39757.5%
YoY
|
| Cash From Investing Activities |
-$62.83M
2683.61%
YoY
|
-$1.832M
29.2%
YoY
|
-$2.318M
-100.56%
YoY
|
$82.45M
-1979.82%
YoY
|
-$2.257M
-56.58%
YoY
|
-$1.418M
-80.23%
YoY
|
$412.9M
-6863.39%
YoY
|
-$4.386M
2.24%
YoY
|
-$5.198M
-68.69%
YoY
|
-$7.171M
-92.41%
YoY
|
-$6.105M
65.22%
YoY
|
-$4.290M
-56.01%
YoY
|
-$16.60M
-55.43%
YoY
|
-$94.53M
51.6%
YoY
|
-$3.695M
-42.07%
YoY
|
-$9.752M
-71.32%
YoY
|
-$37.25M
-31.79%
YoY
|
-$62.35M
1.67%
YoY
|
-$6.378M
-78.52%
YoY
|
-$34.01M
1728.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$50.85M
N/A
|
$37.94M
239.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.19M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$400.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.74M
-147.91%
YoY
|
-$40.45M
286.46%
YoY
|
-$131.0K
-99.96%
YoY
|
-$44.25M
-1757.45%
YoY
|
-$49.56M
363.63%
YoY
|
-$10.47M
45.48%
YoY
|
-$352.1M
5254.22%
YoY
|
$2.670M
-237.63%
YoY
|
-$10.69M
-247.57%
YoY
|
-$7.195M
-109.35%
YoY
|
-$6.577M
-48.06%
YoY
|
-$1.940M
-124.47%
YoY
|
$7.244M
-74.62%
YoY
|
$76.93M
56.28%
YoY
|
-$12.66M
-5.62%
YoY
|
$7.928M
-74.93%
YoY
|
$28.54M
-20.0%
YoY
|
$49.22M
2.08%
YoY
|
-$13.42M
-151.66%
YoY
|
$31.62M
288.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.03M
-136.97%
YoY
|
$14.12M
22.86%
YoY
|
$13.97M
-7.75%
YoY
|
$7.351M
-9.46%
YoY
|
-$27.12M
-324.2%
YoY
|
$11.50M
-11.92%
YoY
|
$15.14M
210.31%
YoY
|
$8.119M
98.51%
YoY
|
$12.10M
64.59%
YoY
|
$13.05M
-28.21%
YoY
|
$4.880M
-51.23%
YoY
|
$4.090M
-11.61%
YoY
|
$7.350M
-20.99%
YoY
|
$18.18M
-17.03%
YoY
|
$10.01M
-21.45%
YoY
|
$4.627M
-54.44%
YoY
|
$9.303M
-22.02%
YoY
|
$21.91M
82.01%
YoY
|
$12.74M
-6.54%
YoY
|
$10.15M
718.95%
YoY
|
| Cash From Investing Activities |
-$62.83M
2683.61%
YoY
|
-$1.832M
29.2%
YoY
|
-$2.318M
-100.56%
YoY
|
$82.45M
-1979.82%
YoY
|
-$2.257M
-56.58%
YoY
|
-$1.418M
-80.23%
YoY
|
$412.9M
-6863.39%
YoY
|
-$4.386M
2.24%
YoY
|
-$5.198M
-68.69%
YoY
|
-$7.171M
-92.41%
YoY
|
-$6.105M
65.22%
YoY
|
-$4.290M
-56.01%
YoY
|
-$16.60M
-55.43%
YoY
|
-$94.53M
51.6%
YoY
|
-$3.695M
-42.07%
YoY
|
-$9.752M
-71.32%
YoY
|
-$37.25M
-31.79%
YoY
|
-$62.35M
1.67%
YoY
|
-$6.378M
-78.52%
YoY
|
-$34.01M
1728.33%
YoY
|
| Cash From Financing Activities |
$23.74M
-147.91%
YoY
|
-$40.45M
286.46%
YoY
|
-$131.0K
-99.96%
YoY
|
-$44.25M
-1757.45%
YoY
|
-$49.56M
363.63%
YoY
|
-$10.47M
45.48%
YoY
|
-$352.1M
5254.22%
YoY
|
$2.670M
-237.63%
YoY
|
-$10.69M
-247.57%
YoY
|
-$7.195M
-109.35%
YoY
|
-$6.577M
-48.06%
YoY
|
-$1.940M
-124.47%
YoY
|
$7.244M
-74.62%
YoY
|
$76.93M
56.28%
YoY
|
-$12.66M
-5.62%
YoY
|
$7.928M
-74.93%
YoY
|
$28.54M
-20.0%
YoY
|
$49.22M
2.08%
YoY
|
-$13.42M
-151.66%
YoY
|
$31.62M
288.92%
YoY
|
| Net Change In Cash |
-$29.06M
-63.19%
YoY
|
-$28.16M
7120.51%
YoY
|
$11.52M
-84.82%
YoY
|
$45.55M
611.32%
YoY
|
-$78.94M
1982.33%
YoY
|
-$390.0K
-70.36%
YoY
|
$75.90M
-1072.84%
YoY
|
$6.403M
-399.21%
YoY
|
-$3.791M
88.98%
YoY
|
-$1.316M
-329.27%
YoY
|
-$7.802M
22.85%
YoY
|
-$2.140M
-176.35%
YoY
|
-$2.006M
-433.22%
YoY
|
$574.0K
-93.46%
YoY
|
-$6.351M
-9.98%
YoY
|
$2.803M
-63.91%
YoY
|
$602.0K
-108.61%
YoY
|
$8.780M
-921.33%
YoY
|
-$7.055M
-171.19%
YoY
|
$7.767M
3.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.03M
-136.97%
YoY
|
$14.12M
22.86%
YoY
|
$13.97M
-7.75%
YoY
|
$7.351M
-9.46%
YoY
|
-$27.12M
-324.2%
YoY
|
$11.50M
-11.92%
YoY
|
$15.14M
210.31%
YoY
|
$8.119M
98.51%
YoY
|
$12.10M
64.59%
YoY
|
$13.05M
-28.21%
YoY
|
$4.880M
-51.23%
YoY
|
$4.090M
-11.61%
YoY
|
$7.350M
-20.99%
YoY
|
$18.18M
-17.03%
YoY
|
$10.01M
-21.45%
YoY
|
$4.627M
-54.44%
YoY
|
$9.303M
-22.02%
YoY
|
$21.91M
82.01%
YoY
|
$12.74M
-6.54%
YoY
|
$10.15M
718.95%
YoY
|
| Capital Expenditures |
$2.826M
23.14%
YoY
|
$315.0K
-33.12%
YoY
|
$2.318M
-30.97%
YoY
|
$2.641M
-34.29%
YoY
|
$2.295M
-40.65%
YoY
|
$471.0K
-32.62%
YoY
|
$3.358M
-23.25%
YoY
|
$4.019M
-6.97%
YoY
|
$3.867M
-2.57%
YoY
|
$699.0K
-51.39%
YoY
|
$4.375M
-213.84%
YoY
|
$4.320M
-230.04%
YoY
|
$3.969M
-235.46%
YoY
|
$1.438M
274.48%
YoY
|
-$3.843M
70.8%
YoY
|
-$3.322M
57.37%
YoY
|
-$2.930M
38.86%
YoY
|
$384.0K
-30.05%
YoY
|
-$2.250M
19.68%
YoY
|
-$2.111M
17.93%
YoY
|
| Free Cash Flow |
$7.201M
-124.48%
YoY
|
$13.81M
25.25%
YoY
|
$11.65M
-1.13%
YoY
|
$4.710M
14.88%
YoY
|
-$29.42M
-457.44%
YoY
|
$11.02M
-10.74%
YoY
|
$11.79M
2233.66%
YoY
|
$4.100M
-1882.61%
YoY
|
$8.230M
143.42%
YoY
|
$12.35M
-26.22%
YoY
|
$505.0K
-96.35%
YoY
|
-$230.0K
-102.89%
YoY
|
$3.381M
-72.36%
YoY
|
$16.74M
-22.23%
YoY
|
$13.85M
-7.61%
YoY
|
$7.949M
-35.19%
YoY
|
$12.23M
-12.87%
YoY
|
$21.53M
87.36%
YoY
|
$14.99M
-3.36%
YoY
|
$12.27M
304.82%
YoY
|
Loading...