|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$338.9K
-78.65%
YoY
|
$302.3K
-83.82%
YoY
|
$1.001M
-30.31%
YoY
|
$213.1K
-85.59%
YoY
|
$1.587M
418.96%
YoY
|
$1.869M
582.08%
YoY
|
$1.436M
N/A
|
$1.479M
736.99%
YoY
|
$305.9K
N/A
|
$273.9K
N/A
|
$176.7K
13163.36%
YoY
|
| Cash & Equivalents |
$338.9K
-78.65%
YoY
|
$302.3K
-83.82%
YoY
|
$296.8K
-79.33%
YoY
|
$213.1K
-85.59%
YoY
|
$1.587M
418.95%
YoY
|
$1.869M
582.08%
YoY
|
$1.436M
N/A
|
$1.479M
736.99%
YoY
|
$305.9K
N/A
|
$273.9K
N/A
|
$176.7K
13163.36%
YoY
|
| Short-Term Investments |
$0.00
N/A
|
$0.00
N/A
|
$704.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$6.666M
-64.81%
YoY
|
$10.12M
-36.86%
YoY
|
$6.824M
-60.22%
YoY
|
$5.451M
-68.05%
YoY
|
$18.94M
-66.27%
YoY
|
$16.02M
-54.62%
YoY
|
$17.16M
N/A
|
$17.06M
23.91%
YoY
|
$56.16M
N/A
|
$35.31M
N/A
|
$13.77M
N/A
|
| Inventory |
$2.002M
-11.97%
YoY
|
$2.025M
-95.3%
YoY
|
$2.351M
-95.03%
YoY
|
$965.1K
-48.61%
YoY
|
$2.274M
N/A
|
$43.07M
N/A
|
$47.33M
N/A
|
$1.878M
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$7.749M
-91.91%
YoY
|
$7.532M
-90.94%
YoY
|
$25.69M
-64.05%
YoY
|
$22.83M
-62.39%
YoY
|
$95.82M
N/A
|
$83.12M
N/A
|
$71.47M
N/A
|
$60.69M
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Other Receivables |
$427.6K
N/A
|
$3.579M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$17.71M
-88.61%
YoY
|
$20.76M
-85.59%
YoY
|
$35.16M
-74.41%
YoY
|
$30.10M
-78.37%
YoY
|
$155.5M
175.33%
YoY
|
$144.1M
304.95%
YoY
|
$137.4M
N/A
|
$139.2M
898.05%
YoY
|
$56.46M
N/A
|
$35.58M
N/A
|
$13.95M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$151.2K
-99.26%
YoY
|
$186.2K
-99.42%
YoY
|
$780.2K
-97.68%
YoY
|
$139.5K
-99.34%
YoY
|
$20.47M
N/A
|
$32.31M
N/A
|
$33.61M
N/A
|
$21.02M
1338.92%
YoY
|
N/A
|
N/A
|
$1.461M
N/A
|
| Goodwill |
$11.12M
-81.76%
YoY
|
$11.12M
N/A
|
$8.803M
N/A
|
$8.606M
-85.73%
YoY
|
$60.94M
N/A
|
N/A
|
N/A
|
$60.31M
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
$18.50M
N/A
|
$18.61M
N/A
|
$18.36M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$28.88M
N/A
|
$25.26M
N/A
|
$35.06M
N/A
|
$23.64M
28.7%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$18.37M
13.47%
YoY
|
$20.83M
N/A
|
$19.73M
N/A
|
$16.19M
N/A
|
| Total Long-Term Assets |
$48.24M
-56.86%
YoY
|
$44.64M
-60.1%
YoY
|
$44.65M
-60.7%
YoY
|
$32.39M
-71.14%
YoY
|
$111.8M
436.75%
YoY
|
$111.9M
467.07%
YoY
|
$113.6M
N/A
|
$112.2M
535.91%
YoY
|
$20.83M
N/A
|
$19.73M
N/A
|
$17.65M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$17.71M
-88.61%
YoY
|
$20.76M
-85.59%
YoY
|
$35.16M
-74.41%
YoY
|
$30.10M
-78.37%
YoY
|
$155.5M
175.33%
YoY
|
$144.1M
304.95%
YoY
|
$137.4M
N/A
|
$139.2M
898.05%
YoY
|
$56.46M
N/A
|
$35.58M
N/A
|
$13.95M
N/A
|
| Total Long-Term Assets |
$111.9M
|
$113.6M
|
$20.83M
|
$19.73M
|
|||||||
| Total Assets |
$65.94M
-75.33%
YoY
|
$65.40M
-74.45%
YoY
|
$79.81M
-68.2%
YoY
|
$62.49M
-75.15%
YoY
|
$267.3M
245.79%
YoY
|
$256.0M
362.77%
YoY
|
$251.0M
N/A
|
$251.4M
695.76%
YoY
|
$77.30M
N/A
|
$55.31M
N/A
|
$31.59M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$4.397M
-92.67%
YoY
|
$4.136M
-92.12%
YoY
|
$12.86M
-73.3%
YoY
|
$10.10M
N/A
|
$60.01M
N/A
|
$52.47M
N/A
|
$48.15M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$50.33K
-86.08%
YoY
|
$68.51K
-93.12%
YoY
|
$2.044M
-2.6%
YoY
|
$204.9K
-84.28%
YoY
|
$361.5K
N/A
|
$995.1K
N/A
|
$2.098M
N/A
|
$1.303M
13.12%
YoY
|
N/A
|
N/A
|
$1.152M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.033M
N/A
|
$101.1K
N/A
|
$855.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$534.1K
-99.45%
YoY
|
$537.1K
-99.46%
YoY
|
$9.256M
-90.91%
YoY
|
$6.021M
N/A
|
$96.35M
N/A
|
$100.3M
N/A
|
$101.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$14.19M
-91.29%
YoY
|
$18.41M
-88.17%
YoY
|
$23.42M
-84.75%
YoY
|
$18.72M
-87.93%
YoY
|
$162.9M
274.06%
YoY
|
$155.6M
499.98%
YoY
|
$153.6M
N/A
|
$155.0M
1431.29%
YoY
|
$43.55M
N/A
|
$25.94M
N/A
|
$10.12M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$19.46M
-13.97%
YoY
|
$14.68M
-35.21%
YoY
|
$13.15M
-42.14%
YoY
|
$11.74M
11.29%
YoY
|
$22.62M
117.04%
YoY
|
$22.65M
184.07%
YoY
|
$22.73M
N/A
|
$10.55M
N/A
|
$10.42M
N/A
|
$7.974M
N/A
|
N/A
|
| Other Long-Term Liabilities |
$6.128M
-59.19%
YoY
|
$1.845M
-89.42%
YoY
|
$863.1K
-95.06%
YoY
|
$2.121M
-92.86%
YoY
|
$15.01M
1917.2%
YoY
|
$17.44M
2641.25%
YoY
|
$17.46M
N/A
|
$29.71M
N/A
|
$744.3K
N/A
|
$636.3K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$20.97M
-46.33%
YoY
|
$16.38M
-59.14%
YoY
|
$19.07M
-52.55%
YoY
|
$13.86M
-65.57%
YoY
|
$39.06M
249.75%
YoY
|
$40.09M
365.66%
YoY
|
$40.19M
N/A
|
$40.26M
1084.59%
YoY
|
$11.17M
N/A
|
$8.610M
N/A
|
$3.399M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$14.19M
-91.29%
YoY
|
$18.41M
-88.17%
YoY
|
$23.42M
-84.75%
YoY
|
$18.72M
-87.93%
YoY
|
$162.9M
274.06%
YoY
|
$155.6M
499.98%
YoY
|
$153.6M
N/A
|
$155.0M
1431.29%
YoY
|
$43.55M
N/A
|
$25.94M
N/A
|
$10.12M
N/A
|
| Total Long-Term Liabilities |
$20.97M
-46.33%
YoY
|
$16.38M
-59.14%
YoY
|
$19.07M
-52.55%
YoY
|
$13.86M
-65.57%
YoY
|
$39.06M
249.75%
YoY
|
$40.09M
365.66%
YoY
|
$40.19M
N/A
|
$40.26M
1084.59%
YoY
|
$11.17M
N/A
|
$8.610M
N/A
|
$3.399M
N/A
|
| Total Liabilities |
$35.15M
-82.59%
YoY
|
$34.79M
-84.56%
YoY
|
$42.49M
-80.64%
YoY
|
$32.58M
-83.32%
YoY
|
$202.0M
269.1%
YoY
|
$225.4M
552.39%
YoY
|
$219.5M
N/A
|
$195.3M
1344.15%
YoY
|
$54.72M
N/A
|
$34.55M
N/A
|
$13.52M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$4.213M
-160.06%
YoY
|
-$5.755M
N/A
|
$2.143M
N/A
|
-$100.3K
-101.96%
YoY
|
$7.014M
N/A
|
N/A
|
N/A
|
$5.126M
-60.81%
YoY
|
N/A
|
N/A
|
$13.08M
N/A
|
| Common Stock |
$2.331M
49.72%
YoY
|
$2.108M
N/A
|
$1.916M
N/A
|
$1.720M
26.93%
YoY
|
$1.557M
N/A
|
N/A
|
N/A
|
$1.355M
8.98%
YoY
|
N/A
|
N/A
|
$1.244M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$30.07M
-6.31%
YoY
|
$27.91M
-8.62%
YoY
|
$35.34M
12.0%
YoY
|
$26.22M
-17.36%
YoY
|
$32.10M
45.79%
YoY
|
$30.54M
51.22%
YoY
|
$31.56M
66.94%
YoY
|
$31.73M
75.59%
YoY
|
$22.02M
30.98%
YoY
|
$20.19M
25.6%
YoY
|
$18.07M
463.85%
YoY
|
| Total Liabilities & Shareholders Equity |
$65.94M
-75.33%
YoY
|
$65.40M
-74.45%
YoY
|
$79.81M
-68.2%
YoY
|
$62.49M
-75.15%
YoY
|
$267.3M
245.79%
YoY
|
$256.0M
362.77%
YoY
|
$251.0M
N/A
|
$251.4M
695.76%
YoY
|
$77.30M
N/A
|
$55.31M
N/A
|
$31.59M
N/A
|
Loading...