|
Concept
|
2023 | 2022 | 2021 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$10.60M
-332.58%
YoY
|
$4.559M
-67.39%
YoY
|
$13.98M
-17534.19%
YoY
|
| Depreciation, Depletion And Amortization |
$101.2K
-58.21%
YoY
|
$242.1K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
$1.477M
-94.79%
YoY
|
$28.32M
-1981.86%
YoY
|
-$1.505M
7640.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$19.86K
-99.98%
YoY
|
$92.40M
6206.05%
YoY
|
$1.465M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.768M
-116.63%
YoY
|
$34.68M
-21183.68%
YoY
|
-$164.5K
-892.39%
YoY
|
| Cash From Investing Activities |
-$5.787M
-89.97%
YoY
|
-$57.71M
3441.4%
YoY
|
-$1.630M
-7950.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$510.0K
356.58%
YoY
|
$111.7K
-76.55%
YoY
|
$476.2K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.355M
-87.65%
YoY
|
$35.26M
965.28%
YoY
|
$3.310M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$1.477M
-94.79%
YoY
|
$28.32M
-1981.86%
YoY
|
-$1.505M
7640.53%
YoY
|
| Cash From Investing Activities |
-$5.787M
-89.97%
YoY
|
-$57.71M
3441.4%
YoY
|
-$1.630M
-7950.27%
YoY
|
| Cash From Financing Activities |
$4.355M
-87.65%
YoY
|
$35.26M
965.28%
YoY
|
$3.310M
N/A
|
| Net Change In Cash |
$43.80K
-96.64%
YoY
|
$1.302M
642.59%
YoY
|
$175.3K
13183.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.477M
-94.79%
YoY
|
$28.32M
-1981.86%
YoY
|
-$1.505M
7640.53%
YoY
|
| Capital Expenditures |
$19.86K
-99.98%
YoY
|
$92.40M
6206.05%
YoY
|
$1.465M
N/A
|
| Free Cash Flow |
$1.457M
-102.27%
YoY
|
-$64.08M
2057.59%
YoY
|
-$2.970M
15177.67%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.143M
-342.08%
YoY
|
-$700.6K
-171.47%
YoY
|
-$1.607M
-275.64%
YoY
|
-$10.60M
-332.58%
YoY
|
$472.1K
-60.24%
YoY
|
$980.2K
-13.43%
YoY
|
$914.7K
N/A
|
$4.559M
N/A
|
$1.187M
N/A
|
$1.132M
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$18.78K
-98.58%
YoY
|
$78.29K
-87.95%
YoY
|
-$1.946M
N/A
|
$722.2K
22.85%
YoY
|
$1.325M
N/A
|
$649.7K
N/A
|
$0.00
-100.0%
YoY
|
$587.8K
N/A
|
N/A
|
$4.580K
N/A
|
| Cash From Operating Activities |
-$2.710M
713.9%
YoY
|
$9.464M
512.57%
YoY
|
-$2.009M
-182.49%
YoY
|
-$2.171M
-107.67%
YoY
|
-$333.0K
-83.79%
YoY
|
$1.545M
-121.02%
YoY
|
$2.436M
N/A
|
$28.32M
-1981.86%
YoY
|
-$2.054M
N/A
|
-$7.351M
N/A
|
-$1.505M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$19.30K
-102.42%
YoY
|
$338.8K
1290.6%
YoY
|
$660.6K
-3.26%
YoY
|
-$1.486M
-101.61%
YoY
|
$798.8K
N/A
|
$24.36K
N/A
|
$682.9K
N/A
|
$92.40M
6206.05%
YoY
|
N/A
|
N/A
|
$1.465M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$950.7K
-207.21%
YoY
|
-$1.129M
-2.39%
YoY
|
-$7.825M
1224.31%
YoY
|
-$3.134M
-109.04%
YoY
|
-$886.8K
-19.95%
YoY
|
-$1.156M
-44.38%
YoY
|
-$590.9K
N/A
|
$34.68M
-21183.68%
YoY
|
-$1.108M
N/A
|
-$2.079M
N/A
|
-$164.5K
N/A
|
| Cash From Investing Activities |
$970.0K
-157.55%
YoY
|
-$1.467M
24.29%
YoY
|
-$8.486M
566.21%
YoY
|
-$1.648M
-97.15%
YoY
|
-$1.686M
52.15%
YoY
|
-$1.181M
-43.2%
YoY
|
-$1.274M
N/A
|
-$57.71M
3441.4%
YoY
|
-$1.108M
N/A
|
-$2.079M
N/A
|
-$1.630M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$195.7K
-61.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$510.7K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.777M
2.28%
YoY
|
-$7.991M
843.63%
YoY
|
$10.58M
-3754.14%
YoY
|
$3.754M
-89.35%
YoY
|
$1.737M
-45.61%
YoY
|
-$846.8K
-108.89%
YoY
|
-$289.5K
N/A
|
$35.26M
965.28%
YoY
|
$3.194M
N/A
|
$9.527M
N/A
|
$3.310M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.710M
713.9%
YoY
|
$9.464M
512.57%
YoY
|
-$2.009M
-182.49%
YoY
|
-$2.171M
-107.67%
YoY
|
-$333.0K
-83.79%
YoY
|
$1.545M
-121.02%
YoY
|
$2.436M
N/A
|
$28.32M
-1981.86%
YoY
|
-$2.054M
N/A
|
-$7.351M
N/A
|
-$1.505M
N/A
|
| Cash From Investing Activities |
$970.0K
-157.55%
YoY
|
-$1.467M
24.29%
YoY
|
-$8.486M
566.21%
YoY
|
-$1.648M
-97.15%
YoY
|
-$1.686M
52.15%
YoY
|
-$1.181M
-43.2%
YoY
|
-$1.274M
N/A
|
-$57.71M
3441.4%
YoY
|
-$1.108M
N/A
|
-$2.079M
N/A
|
-$1.630M
N/A
|
| Cash From Financing Activities |
$1.777M
2.28%
YoY
|
-$7.991M
843.63%
YoY
|
$10.58M
-3754.14%
YoY
|
$3.754M
-89.35%
YoY
|
$1.737M
-45.61%
YoY
|
-$846.8K
-108.89%
YoY
|
-$289.5K
N/A
|
$35.26M
965.28%
YoY
|
$3.194M
N/A
|
$9.527M
N/A
|
$3.310M
N/A
|
| Net Change In Cash |
$36.60K
-113.01%
YoY
|
$5.410K
-101.12%
YoY
|
$83.77K
-90.4%
YoY
|
-$64.77K
-101.11%
YoY
|
-$281.2K
-981.05%
YoY
|
-$482.5K
-596.05%
YoY
|
$872.3K
N/A
|
$5.861M
3243.07%
YoY
|
$31.92K
N/A
|
$97.27K
N/A
|
$175.3K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.710M
713.9%
YoY
|
$9.464M
512.57%
YoY
|
-$2.009M
-182.49%
YoY
|
-$2.171M
-107.67%
YoY
|
-$333.0K
-83.79%
YoY
|
$1.545M
-121.02%
YoY
|
$2.436M
N/A
|
$28.32M
-1981.86%
YoY
|
-$2.054M
N/A
|
-$7.351M
N/A
|
-$1.505M
N/A
|
| Capital Expenditures |
-$19.30K
-102.42%
YoY
|
$338.8K
1290.6%
YoY
|
$660.6K
-3.26%
YoY
|
-$1.486M
-101.61%
YoY
|
$798.8K
N/A
|
$24.36K
N/A
|
$682.9K
N/A
|
$92.40M
6206.05%
YoY
|
N/A
|
N/A
|
$1.465M
N/A
|
| Free Cash Flow |
-$2.691M
137.77%
YoY
|
$9.125M
500.11%
YoY
|
-$2.670M
-252.32%
YoY
|
-$684.7K
-98.93%
YoY
|
-$1.132M
N/A
|
$1.521M
N/A
|
$1.753M
N/A
|
-$64.08M
2057.59%
YoY
|
N/A
|
N/A
|
-$2.970M
N/A
|
Loading...