|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$408.1K
-49.89%
YoY
|
-$814.5K
-34.07%
YoY
|
-$1.235M
290.98%
YoY
|
-$316.0K
-83.21%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.924M
50.97%
YoY
|
-$1.274M
6.41%
YoY
|
-$1.198M
283.84%
YoY
|
-$312.0K
-45.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.486M
-19.98%
YoY
|
$10.61M
-94.95%
YoY
|
$210.1M
N/A
|
N/A
|
| Cash From Investing Activities |
$8.486M
-19.98%
YoY
|
$10.61M
-94.95%
YoY
|
$210.1M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.919M
-30.34%
YoY
|
$11.37M
-105.39%
YoY
|
-$211.0M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.322M
-32.24%
YoY
|
-$9.330M
-95.54%
YoY
|
-$209.0M
-107305.12%
YoY
|
$195.0K
-99.92%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.924M
50.97%
YoY
|
-$1.274M
6.41%
YoY
|
-$1.198M
283.84%
YoY
|
-$312.0K
-45.92%
YoY
|
| Cash From Investing Activities |
$8.486M
-19.98%
YoY
|
$10.61M
-94.95%
YoY
|
$210.1M
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.322M
-32.24%
YoY
|
-$9.330M
-95.54%
YoY
|
-$209.0M
-107305.12%
YoY
|
$195.0K
-99.92%
YoY
|
| Net Change In Cash |
$240.5K
32312.94%
YoY
|
$742.00
-100.69%
YoY
|
-$107.4K
-8.24%
YoY
|
-$117.0K
-152.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.924M
50.97%
YoY
|
-$1.274M
6.41%
YoY
|
-$1.198M
283.84%
YoY
|
-$312.0K
-45.92%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$59.59K
-62.77%
YoY
|
-$96.97K
-43.06%
YoY
|
-$120.1K
-22.46%
YoY
|
N/A
|
-$160.1K
-66.44%
YoY
|
-$170.3K
-56.8%
YoY
|
-$154.9K
-148.0%
YoY
|
N/A
|
-$476.9K
-9.13%
YoY
|
-$394.3K
23.74%
YoY
|
$322.6K
-257.63%
YoY
|
-$187.3K
-40.73%
YoY
|
-$524.8K
-1.13%
YoY
|
-$318.6K
-76.38%
YoY
|
-$204.7K
23588.77%
YoY
|
-$316.0K
20619.93%
YoY
|
-$530.8K
N/A
|
-$1.349M
N/A
|
-$864.00
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$90.50K
-34.33%
YoY
|
-$341.3K
212.83%
YoY
|
-$133.3K
-69.1%
YoY
|
N/A
|
-$137.8K
-57.38%
YoY
|
-$109.1K
120.85%
YoY
|
-$431.6K
78.12%
YoY
|
N/A
|
-$323.3K
128.17%
YoY
|
-$49.40K
-79.53%
YoY
|
-$242.3K
-22.81%
YoY
|
-$1.198M
283.83%
YoY
|
-$141.7K
-15.43%
YoY
|
-$241.4K
-40.83%
YoY
|
-$313.9K
36401.16%
YoY
|
-$312.0K
59332.95%
YoY
|
-$167.6K
N/A
|
-$408.0K
N/A
|
-$860.00
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$34.00K
-180.95%
YoY
|
$34.00K
-156.67%
YoY
|
$176.0K
12.39%
YoY
|
N/A
|
-$42.00K
-89.11%
YoY
|
-$60.00K
-119.67%
YoY
|
$156.6K
-200.32%
YoY
|
N/A
|
-$385.5K
10.15%
YoY
|
$305.1K
-99.85%
YoY
|
-$156.1K
N/A
|
$210.1M
N/A
|
-$350.0K
N/A
|
$209.1M
-190.93%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$230.0M
N/A
|
N/A
|
| Cash From Investing Activities |
$34.00K
-180.95%
YoY
|
$34.00K
-156.67%
YoY
|
-$6.000K
-92.5%
YoY
|
N/A
|
-$42.00K
-89.11%
YoY
|
-$60.00K
-119.67%
YoY
|
-$80.00K
-48.75%
YoY
|
N/A
|
-$385.5K
10.15%
YoY
|
$305.1K
-99.85%
YoY
|
-$156.1K
N/A
|
$210.1M
N/A
|
-$350.0K
N/A
|
$209.1M
-190.93%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$230.0M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$56.50K
-68.58%
YoY
|
$145.9K
-13.62%
YoY
|
$59.17K
-88.42%
YoY
|
N/A
|
$179.8K
-74.42%
YoY
|
$168.9K
-138.91%
YoY
|
$510.8K
-12.47%
YoY
|
N/A
|
$702.9K
23.32%
YoY
|
-$434.1K
-99.79%
YoY
|
$583.6K
133.43%
YoY
|
-$209.0M
-107305.12%
YoY
|
$570.0K
-1345.9%
YoY
|
-$208.7M
-190.43%
YoY
|
$250.0K
1170.97%
YoY
|
$195.0K
2500.0%
YoY
|
-$45.75K
N/A
|
$230.8M
N/A
|
$19.67K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$90.50K
-34.33%
YoY
|
-$341.3K
212.83%
YoY
|
-$133.3K
-69.1%
YoY
|
N/A
|
-$137.8K
-57.38%
YoY
|
-$109.1K
120.85%
YoY
|
-$431.6K
78.12%
YoY
|
N/A
|
-$323.3K
128.17%
YoY
|
-$49.40K
-79.53%
YoY
|
-$242.3K
-22.81%
YoY
|
-$1.198M
283.83%
YoY
|
-$141.7K
-15.43%
YoY
|
-$241.4K
-40.83%
YoY
|
-$313.9K
36401.16%
YoY
|
-$312.0K
59332.95%
YoY
|
-$167.6K
N/A
|
-$408.0K
N/A
|
-$860.00
N/A
|
| Cash From Investing Activities |
$34.00K
-180.95%
YoY
|
$34.00K
-156.67%
YoY
|
-$6.000K
-92.5%
YoY
|
N/A
|
-$42.00K
-89.11%
YoY
|
-$60.00K
-119.67%
YoY
|
-$80.00K
-48.75%
YoY
|
N/A
|
-$385.5K
10.15%
YoY
|
$305.1K
-99.85%
YoY
|
-$156.1K
N/A
|
$210.1M
N/A
|
-$350.0K
N/A
|
$209.1M
-190.93%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$230.0M
N/A
|
N/A
|
| Cash From Financing Activities |
$56.50K
-68.58%
YoY
|
$145.9K
-13.62%
YoY
|
$59.17K
-88.42%
YoY
|
N/A
|
$179.8K
-74.42%
YoY
|
$168.9K
-138.91%
YoY
|
$510.8K
-12.47%
YoY
|
N/A
|
$702.9K
23.32%
YoY
|
-$434.1K
-99.79%
YoY
|
$583.6K
133.43%
YoY
|
-$209.0M
-107305.12%
YoY
|
$570.0K
-1345.9%
YoY
|
-$208.7M
-190.43%
YoY
|
$250.0K
1170.97%
YoY
|
$195.0K
2500.0%
YoY
|
-$45.75K
N/A
|
$230.8M
N/A
|
$19.67K
N/A
|
| Net Change In Cash |
$0.00
N/A
|
-$161.4K
80600.0%
YoY
|
-$80.17K
9959.47%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$200.00
-99.89%
YoY
|
-$797.00
-100.43%
YoY
|
N/A
|
-$5.890K
-107.52%
YoY
|
-$178.4K
-215.95%
YoY
|
$185.2K
-389.75%
YoY
|
-$107.4K
-8.24%
YoY
|
$78.31K
-136.71%
YoY
|
$153.9K
-62.67%
YoY
|
-$63.91K
-439.77%
YoY
|
-$117.0K
-1777.75%
YoY
|
-$213.3K
N/A
|
$412.2K
N/A
|
$18.81K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$90.50K
-34.33%
YoY
|
-$341.3K
212.83%
YoY
|
-$133.3K
-69.1%
YoY
|
N/A
|
-$137.8K
-57.38%
YoY
|
-$109.1K
120.85%
YoY
|
-$431.6K
78.12%
YoY
|
N/A
|
-$323.3K
128.17%
YoY
|
-$49.40K
-79.53%
YoY
|
-$242.3K
-22.81%
YoY
|
-$1.198M
283.83%
YoY
|
-$141.7K
-15.43%
YoY
|
-$241.4K
-40.83%
YoY
|
-$313.9K
36401.16%
YoY
|
-$312.0K
59332.95%
YoY
|
-$167.6K
N/A
|
-$408.0K
N/A
|
-$860.00
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...