|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$83.59M
-20.8%
YoY
|
$105.5M
-49.94%
YoY
|
$210.8M
-22.71%
YoY
|
$272.8M
9.22%
YoY
|
$249.7M
39.83%
YoY
|
| Depreciation, Depletion And Amortization |
$122.9M
1.07%
YoY
|
$121.6M
4.83%
YoY
|
$116.0M
-1.53%
YoY
|
$117.8M
0.6%
YoY
|
$117.1M
0.69%
YoY
|
| Cash From Operating Activities |
$154.1M
-41.3%
YoY
|
$262.5M
-1.46%
YoY
|
$266.4M
-21.53%
YoY
|
$339.5M
10.84%
YoY
|
$306.3M
-12.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$114.5M
-45.7%
YoY
|
$210.9M
21.47%
YoY
|
$173.6M
45.13%
YoY
|
$119.6M
-14.93%
YoY
|
$140.6M
14.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.565M
-2.27%
YoY
|
$4.671M
33.62%
YoY
|
$3.496M
-54.12%
YoY
|
$7.619M
-39.59%
YoY
|
$12.61M
133.56%
YoY
|
| Cash From Investing Activities |
-$109.9M
-46.68%
YoY
|
-$206.2M
21.22%
YoY
|
-$170.1M
51.88%
YoY
|
-$112.0M
-12.5%
YoY
|
-$128.0M
9.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$80.00M
N/A
|
| Debt Paid & Issued, Net |
$18.28M
0.01%
YoY
|
$18.28M
-18.69%
YoY
|
$22.48M
22.4%
YoY
|
$18.37M
-94.4%
YoY
|
$327.8M
-25.94%
YoY
|
| Cash From Financing Activities |
-$31.60M
1.35%
YoY
|
-$31.18M
-10.84%
YoY
|
-$34.97M
14.21%
YoY
|
-$30.62M
-73.35%
YoY
|
-$114.9M
-57.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$154.1M
-41.3%
YoY
|
$262.5M
-1.46%
YoY
|
$266.4M
-21.53%
YoY
|
$339.5M
10.84%
YoY
|
$306.3M
-12.52%
YoY
|
| Cash From Investing Activities |
-$109.9M
-46.68%
YoY
|
-$206.2M
21.22%
YoY
|
-$170.1M
51.88%
YoY
|
-$112.0M
-12.5%
YoY
|
-$128.0M
9.06%
YoY
|
| Cash From Financing Activities |
-$31.60M
1.35%
YoY
|
-$31.18M
-10.84%
YoY
|
-$34.97M
14.21%
YoY
|
-$30.62M
-73.35%
YoY
|
-$114.9M
-57.12%
YoY
|
| Net Change In Cash |
$12.56M
-50.06%
YoY
|
$25.15M
-59.0%
YoY
|
$61.34M
-68.84%
YoY
|
$196.9M
210.5%
YoY
|
$63.41M
-280.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$154.1M
-41.3%
YoY
|
$262.5M
-1.46%
YoY
|
$266.4M
-21.53%
YoY
|
$339.5M
10.84%
YoY
|
$306.3M
-12.52%
YoY
|
| Capital Expenditures |
$114.5M
-45.7%
YoY
|
$210.9M
21.47%
YoY
|
$173.6M
45.13%
YoY
|
$119.6M
-14.93%
YoY
|
$140.6M
14.52%
YoY
|
| Free Cash Flow |
$39.60M
-23.35%
YoY
|
$51.66M
-44.34%
YoY
|
$92.82M
-57.79%
YoY
|
$219.9M
32.7%
YoY
|
$165.7M
-27.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$24.27M
60.64%
YoY
|
$28.13M
69.56%
YoY
|
$25.70M
-1845.28%
YoY
|
$26.20M
-17.41%
YoY
|
$15.11M
-52.64%
YoY
|
$16.59M
-61.77%
YoY
|
-$1.473M
-102.8%
YoY
|
$31.72M
-34.27%
YoY
|
$31.90M
-21.32%
YoY
|
$43.39M
-37.45%
YoY
|
$52.64M
-24.98%
YoY
|
$48.26M
-28.78%
YoY
|
$40.54M
-40.94%
YoY
|
$69.37M
4.81%
YoY
|
$70.17M
-2.2%
YoY
|
$67.76M
-5.85%
YoY
|
$68.64M
31.52%
YoY
|
$66.19M
22.97%
YoY
|
$71.74M
23.98%
YoY
|
$71.97M
14.69%
YoY
|
| Depreciation, Depletion And Amortization |
$30.07M
-1.71%
YoY
|
$30.29M
-2.09%
YoY
|
$30.68M
-10.01%
YoY
|
$30.68M
3.96%
YoY
|
$30.60M
4.61%
YoY
|
$30.94M
7.52%
YoY
|
$34.09M
16.83%
YoY
|
$29.51M
2.3%
YoY
|
$29.25M
1.33%
YoY
|
$28.77M
-1.14%
YoY
|
$29.18M
-0.34%
YoY
|
$28.85M
-1.41%
YoY
|
$28.86M
-3.68%
YoY
|
$29.11M
-0.65%
YoY
|
$29.28M
11.77%
YoY
|
$29.26M
-4.72%
YoY
|
$29.97M
-1.1%
YoY
|
$29.30M
-2.02%
YoY
|
$26.19M
-12.69%
YoY
|
$30.71M
6.26%
YoY
|
| Cash From Operating Activities |
$83.80M
32.88%
YoY
|
$38.41M
-187.99%
YoY
|
$59.90M
-18.24%
YoY
|
$74.79M
-27.59%
YoY
|
$63.06M
-10.47%
YoY
|
-$43.65M
-380.84%
YoY
|
$73.26M
-18.06%
YoY
|
$103.3M
25.09%
YoY
|
$70.43M
89.59%
YoY
|
$15.54M
-72.86%
YoY
|
$89.41M
14.78%
YoY
|
$82.56M
-22.2%
YoY
|
$37.15M
-38.6%
YoY
|
$57.26M
-39.71%
YoY
|
$77.90M
-15.67%
YoY
|
$106.1M
6.95%
YoY
|
$60.50M
6.33%
YoY
|
$94.98M
64.4%
YoY
|
$92.37M
-23.72%
YoY
|
$99.22M
85.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.67M
-31.1%
YoY
|
$36.35M
-3.77%
YoY
|
$23.12M
-65.92%
YoY
|
$29.41M
-34.17%
YoY
|
$24.20M
-31.16%
YoY
|
$37.78M
-40.23%
YoY
|
$67.83M
85.87%
YoY
|
$44.67M
-2.34%
YoY
|
$35.16M
9.81%
YoY
|
$63.20M
6.51%
YoY
|
$36.49M
-178.58%
YoY
|
$45.74M
-217.08%
YoY
|
$32.02M
-350.85%
YoY
|
$59.34M
178.14%
YoY
|
-$46.44M
42.26%
YoY
|
-$39.07M
1.35%
YoY
|
-$12.76M
-63.74%
YoY
|
$21.33M
-37.69%
YoY
|
-$32.64M
-25.64%
YoY
|
-$38.55M
74.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$409.7K
150.58%
YoY
|
$63.70K
-98.37%
YoY
|
$91.40K
-43.58%
YoY
|
$392.8K
-50.73%
YoY
|
$163.5K
-94.36%
YoY
|
$3.917M
382.01%
YoY
|
$162.0K
-89.85%
YoY
|
$797.2K
540.49%
YoY
|
$2.899M
367.15%
YoY
|
$812.6K
-29.11%
YoY
|
$1.596M
-98.63%
YoY
|
$124.5K
-221.97%
YoY
|
$620.6K
-52.04%
YoY
|
$1.146M
-101.04%
YoY
|
$116.2M
-61.4%
YoY
|
-$102.0K
-99.96%
YoY
|
$1.294M
61.75%
YoY
|
-$109.8M
-18398.64%
YoY
|
$301.1M
-15947.59%
YoY
|
-$289.9M
-14594.59%
YoY
|
| Cash From Investing Activities |
-$16.26M
-32.34%
YoY
|
-$36.29M
7.17%
YoY
|
-$23.02M
-65.97%
YoY
|
-$29.01M
-33.87%
YoY
|
-$24.04M
-25.48%
YoY
|
-$33.86M
-45.73%
YoY
|
-$67.66M
93.9%
YoY
|
-$43.88M
-3.82%
YoY
|
-$32.26M
2.74%
YoY
|
-$62.39M
7.21%
YoY
|
-$34.90M
-150.01%
YoY
|
-$45.62M
16.45%
YoY
|
-$31.40M
173.74%
YoY
|
-$58.19M
-55.62%
YoY
|
$69.78M
-74.01%
YoY
|
-$39.17M
-88.07%
YoY
|
-$11.47M
-66.76%
YoY
|
-$131.1M
289.72%
YoY
|
$268.5M
-686.16%
YoY
|
-$328.3M
1533.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$3.438M
-0.05%
YoY
|
N/A
|
N/A
|
N/A
|
$3.439M
0.05%
YoY
|
N/A
|
N/A
|
N/A
|
$3.438M
-54.92%
YoY
|
N/A
|
N/A
|
N/A
|
$7.626M
120.45%
YoY
|
N/A
|
N/A
|
N/A
|
$3.459M
-11.09%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.21M
0.08%
YoY
|
-$6.680M
0.13%
YoY
|
-$6.717M
0.74%
YoY
|
-$7.013M
5.22%
YoY
|
-$11.20M
0.1%
YoY
|
-$6.671M
0.18%
YoY
|
-$6.667M
-1.58%
YoY
|
-$6.665M
2.5%
YoY
|
-$11.19M
1.45%
YoY
|
-$6.659M
-37.71%
YoY
|
-$6.774M
3.83%
YoY
|
-$6.502M
-0.32%
YoY
|
-$11.03M
-0.19%
YoY
|
-$10.69M
63.91%
YoY
|
-$6.524M
-97.93%
YoY
|
-$6.523M
-102.67%
YoY
|
-$11.05M
-53.16%
YoY
|
-$6.522M
-68.98%
YoY
|
-$315.0M
42.72%
YoY
|
$244.7M
-1030.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$83.80M
32.88%
YoY
|
$38.41M
-187.99%
YoY
|
$59.90M
-18.24%
YoY
|
$74.79M
-27.59%
YoY
|
$63.06M
-10.47%
YoY
|
-$43.65M
-380.84%
YoY
|
$73.26M
-18.06%
YoY
|
$103.3M
25.09%
YoY
|
$70.43M
89.59%
YoY
|
$15.54M
-72.86%
YoY
|
$89.41M
14.78%
YoY
|
$82.56M
-22.2%
YoY
|
$37.15M
-38.6%
YoY
|
$57.26M
-39.71%
YoY
|
$77.90M
-15.67%
YoY
|
$106.1M
6.95%
YoY
|
$60.50M
6.33%
YoY
|
$94.98M
64.4%
YoY
|
$92.37M
-23.72%
YoY
|
$99.22M
85.12%
YoY
|
| Cash From Investing Activities |
-$16.26M
-32.34%
YoY
|
-$36.29M
7.17%
YoY
|
-$23.02M
-65.97%
YoY
|
-$29.01M
-33.87%
YoY
|
-$24.04M
-25.48%
YoY
|
-$33.86M
-45.73%
YoY
|
-$67.66M
93.9%
YoY
|
-$43.88M
-3.82%
YoY
|
-$32.26M
2.74%
YoY
|
-$62.39M
7.21%
YoY
|
-$34.90M
-150.01%
YoY
|
-$45.62M
16.45%
YoY
|
-$31.40M
173.74%
YoY
|
-$58.19M
-55.62%
YoY
|
$69.78M
-74.01%
YoY
|
-$39.17M
-88.07%
YoY
|
-$11.47M
-66.76%
YoY
|
-$131.1M
289.72%
YoY
|
$268.5M
-686.16%
YoY
|
-$328.3M
1533.56%
YoY
|
| Cash From Financing Activities |
-$11.21M
0.08%
YoY
|
-$6.680M
0.13%
YoY
|
-$6.717M
0.74%
YoY
|
-$7.013M
5.22%
YoY
|
-$11.20M
0.1%
YoY
|
-$6.671M
0.18%
YoY
|
-$6.667M
-1.58%
YoY
|
-$6.665M
2.5%
YoY
|
-$11.19M
1.45%
YoY
|
-$6.659M
-37.71%
YoY
|
-$6.774M
3.83%
YoY
|
-$6.502M
-0.32%
YoY
|
-$11.03M
-0.19%
YoY
|
-$10.69M
63.91%
YoY
|
-$6.524M
-97.93%
YoY
|
-$6.523M
-102.67%
YoY
|
-$11.05M
-53.16%
YoY
|
-$6.522M
-68.98%
YoY
|
-$315.0M
42.72%
YoY
|
$244.7M
-1030.37%
YoY
|
| Net Change In Cash |
$56.32M
102.45%
YoY
|
-$4.563M
-94.58%
YoY
|
$30.16M
-2915.93%
YoY
|
$38.76M
-26.51%
YoY
|
$27.82M
3.09%
YoY
|
-$84.18M
57.32%
YoY
|
-$1.071M
-102.24%
YoY
|
$52.74M
73.26%
YoY
|
$26.98M
-611.35%
YoY
|
-$53.51M
360.55%
YoY
|
$47.74M
-66.18%
YoY
|
$30.44M
-49.62%
YoY
|
-$5.277M
-113.89%
YoY
|
-$11.62M
-72.77%
YoY
|
$141.2M
207.9%
YoY
|
$60.42M
288.18%
YoY
|
$37.98M
-3265.01%
YoY
|
-$42.67M
-1475.74%
YoY
|
$45.84M
-131.53%
YoY
|
$15.57M
116.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$83.80M
32.88%
YoY
|
$38.41M
-187.99%
YoY
|
$59.90M
-18.24%
YoY
|
$74.79M
-27.59%
YoY
|
$63.06M
-10.47%
YoY
|
-$43.65M
-380.84%
YoY
|
$73.26M
-18.06%
YoY
|
$103.3M
25.09%
YoY
|
$70.43M
89.59%
YoY
|
$15.54M
-72.86%
YoY
|
$89.41M
14.78%
YoY
|
$82.56M
-22.2%
YoY
|
$37.15M
-38.6%
YoY
|
$57.26M
-39.71%
YoY
|
$77.90M
-15.67%
YoY
|
$106.1M
6.95%
YoY
|
$60.50M
6.33%
YoY
|
$94.98M
64.4%
YoY
|
$92.37M
-23.72%
YoY
|
$99.22M
85.12%
YoY
|
| Capital Expenditures |
$16.67M
-31.1%
YoY
|
$36.35M
-3.77%
YoY
|
$23.12M
-65.92%
YoY
|
$29.41M
-34.17%
YoY
|
$24.20M
-31.16%
YoY
|
$37.78M
-40.23%
YoY
|
$67.83M
85.87%
YoY
|
$44.67M
-2.34%
YoY
|
$35.16M
9.81%
YoY
|
$63.20M
6.51%
YoY
|
$36.49M
-178.58%
YoY
|
$45.74M
-217.08%
YoY
|
$32.02M
-350.85%
YoY
|
$59.34M
178.14%
YoY
|
-$46.44M
42.26%
YoY
|
-$39.07M
1.35%
YoY
|
-$12.76M
-63.74%
YoY
|
$21.33M
-37.69%
YoY
|
-$32.64M
-25.64%
YoY
|
-$38.55M
74.45%
YoY
|
| Free Cash Flow |
$67.12M
72.73%
YoY
|
$2.053M
-102.52%
YoY
|
$36.78M
576.89%
YoY
|
$45.38M
-22.57%
YoY
|
$38.86M
10.15%
YoY
|
-$81.42M
70.85%
YoY
|
$5.434M
-89.73%
YoY
|
$58.61M
59.18%
YoY
|
$35.28M
587.01%
YoY
|
-$47.66M
2198.33%
YoY
|
$52.92M
-57.44%
YoY
|
$36.82M
-74.64%
YoY
|
$5.135M
-92.99%
YoY
|
-$2.074M
-102.82%
YoY
|
$124.3M
-0.54%
YoY
|
$145.2M
5.38%
YoY
|
$73.27M
-20.45%
YoY
|
$73.65M
212.92%
YoY
|
$125.0M
-24.23%
YoY
|
$137.8M
82.0%
YoY
|
Loading...