Financial Snapshot

Revenue
$4.242B
TTM
Gross Margin
23.58%
TTM
Net Earnings
$107.0M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
288.67%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.546B
Q3 2024
Cash
Q3 2024
P/E
12.52
Nov 29, 2024 EST
Free Cash Flow
$46.23M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $5.640B $5.893B $5.679B $4.988B $4.611B $4.202B $4.093B $4.003B $3.795B $3.779B $3.836B $3.739B $3.718B $3.569B $3.390B $3.251B $3.238B $2.852B $2.612B $2.274B $2.137B $1.991B $1.961B $1.953B $1.916B $1.805B $1.647B $1.536B $1.473B $1.385B $1.234B $1.142B $1.066B $1.045B $1.007B $903.8M $780.5M $666.9M $590.7M
YoY Change -4.3% 3.77% 13.85% 8.18% 9.72% 2.67% 2.25% 5.47% 0.43% -1.5% 2.61% 0.54% 4.18% 5.28% 4.28% 0.4% 13.55% 9.16% 14.88% 6.39% 7.35% 1.56% 0.36% 1.94% 6.14% 9.6% 7.24% 4.31% 6.32% 12.29% 8.03% 7.08% 2.09% 3.74% 11.4% 15.8% 17.03% 12.9% 11.88%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $5.640B $5.893B $5.679B $4.988B $4.611B $4.202B $4.093B $4.003B $3.795B $3.779B $3.836B $3.739B $3.718B $3.569B $3.390B $3.251B $3.238B $2.852B $2.612B $2.274B $2.137B $1.991B $1.961B $1.953B $1.916B $1.805B $1.647B $1.536B $1.473B $1.385B $1.234B $1.142B $1.066B $1.045B $1.007B $903.8M $780.5M $666.9M $590.7M
Cost Of Revenue $4.340B $4.488B $4.263B $3.684B $3.412B $3.180B $3.113B $3.039B $2.871B $2.885B $2.991B $2.911B $2.898B $2.775B $2.627B $2.508B $2.532B $2.202B $1.960B $1.688B $1.579B $1.468B $1.442B $1.440B $1.425B $1.355B $1.239B $1.159B $1.127B $1.068B $958.4M $891.2M $831.3M $808.1M $781.2M $700.9M $602.9M $516.0M $458.0M
Gross Profit $1.300B $1.405B $1.416B $1.303B $1.198B $1.022B $980.2M $963.6M $924.4M $893.3M $845.2M $827.8M $820.8M $793.7M $762.9M $743.1M $706.3M $649.4M $652.2M $585.7M $558.6M $523.4M $518.8M $513.1M $490.9M $450.4M $408.7M $376.8M $345.6M $317.2M $275.1M $250.6M $235.0M $236.4M $225.6M $202.9M $177.6M $150.8M $132.6M
Gross Profit Margin 23.05% 23.84% 24.93% 26.13% 25.99% 24.32% 23.95% 24.07% 24.36% 23.64% 22.03% 22.14% 22.07% 22.24% 22.5% 22.86% 21.81% 22.77% 24.97% 25.76% 26.13% 26.29% 26.46% 26.27% 25.62% 24.95% 24.81% 24.53% 23.47% 22.9% 22.3% 21.95% 22.04% 22.63% 22.41% 22.45% 22.75% 22.61% 22.45%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Selling, General & Admin $1.115B $1.040B $963.3M $921.7M $873.9M $856.1M $837.1M $794.6M $756.3M $722.6M $706.5M $697.6M $677.9M $655.2M $633.9M $584.9M $527.2M $536.6M $500.2M $479.6M $468.0M $459.3M $454.1M $432.6M $391.9M $357.1M $320.0M $291.3M $271.9M $239.8M $220.7M $214.3M $208.3M $193.7M $174.6M $150.8M $130.6M $111.3M
YoY Change 7.23% 7.98% 4.52% 5.47% 2.08% 2.27% 5.35% 5.06% 4.66% 2.28% 1.28% 2.91% 3.46% 3.36% 8.38% 10.94% -1.75% 7.28% 4.3% 2.48% 1.89% 1.15% 4.97% 10.39% 9.75% 11.59% 9.85% 7.13% 13.39% 8.65% 2.99% 2.88% 7.54% 10.94% 15.78% 15.47% 17.34% 13.22%
% of Gross Profit 79.39% 73.47% 73.91% 76.92% 85.51% 87.34% 86.87% 85.96% 84.66% 85.49% 85.35% 84.99% 85.41% 85.88% 85.3% 82.81% 81.18% 82.28% 85.4% 85.86% 89.42% 88.53% 88.5% 88.12% 87.01% 87.37% 84.93% 84.29% 85.72% 87.17% 88.07% 91.19% 88.11% 85.86% 86.05% 84.91% 86.6% 83.94%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $121.6M $116.0M $117.8M $117.1M $116.3M $112.5M $113.1M $110.9M $106.6M $102.9M $97.70M $94.90M $90.50M $85.40M $84.90M $79.70M $69.10M $61.00M $60.00M $57.30M $59.10M $51.80M $48.40M $45.30M $43.50M $41.90M $45.60M $38.50M $32.90M $26.90M $22.50M $20.80M $19.60M $18.00M $15.30M $12.80M $11.00M $8.900M
YoY Change 4.83% -1.53% 0.6% 0.69% 3.38% -0.53% 1.98% 4.03% 3.6% 5.32% 2.95% 4.86% 5.97% 0.59% 6.52% 15.34% 13.28% 1.67% 4.71% -3.05% 14.09% 7.02% 6.84% 4.14% 3.82% -8.11% 18.44% 17.02% 22.3% 19.56% 8.17% 6.12% 8.89% 17.65% 19.53% 16.36% 23.6%
% of Gross Profit 9.36% 8.26% 8.32% 8.98% 9.71% 11.01% 11.54% 11.51% 11.53% 11.52% 11.56% 11.46% 11.03% 10.76% 11.13% 10.73% 9.78% 9.39% 9.2% 9.78% 10.58% 9.9% 9.33% 8.83% 8.86% 9.3% 11.16% 10.22% 9.52% 8.48% 8.18% 8.3% 8.34% 7.61% 6.78% 6.31% 6.19% 5.9%
Operating Expenses $1.162B $1.115B $1.040B $963.3M $921.7M $873.9M $856.1M $837.1M $794.6M $756.4M $722.6M $706.6M $697.7M $677.9M $653.4M $631.5M $581.6M $522.8M $531.7M $494.1M $472.5M $459.7M $450.2M $444.4M $422.5M $382.9M $349.9M $314.7M $286.2M $267.8M $233.5M $216.1M $212.8M $206.1M $191.7M $173.3M $149.7M $129.6M $108.6M
YoY Change 4.16% 7.23% 7.98% 4.51% 5.48% 2.08% 2.26% 5.35% 5.05% 4.68% 2.26% 1.28% 2.92% 3.75% 3.47% 8.58% 11.25% -1.67% 7.61% 4.57% 2.78% 2.11% 1.31% 5.18% 10.34% 9.43% 11.19% 9.96% 6.87% 14.69% 8.05% 1.55% 3.25% 7.51% 10.62% 15.76% 15.51% 19.34% 13.24%
Operating Profit $147.1M $292.3M $376.9M $350.1M $280.9M $152.2M $124.8M $127.9M $128.6M $136.9M $122.6M $121.2M $123.1M $115.8M $109.5M $111.6M $124.7M $126.6M $120.5M $91.60M $86.10M $63.70M $68.60M $68.70M $68.40M $67.50M $58.80M $62.10M $59.40M $49.40M $41.60M $34.50M $22.20M $30.30M $33.90M $29.60M $27.90M $21.20M $24.00M
YoY Change -49.66% -22.45% 7.68% 24.6% 84.59% 21.93% -2.41% -0.54% -6.06% 11.66% 1.16% -1.54% 6.3% 5.75% -1.88% -10.51% -1.5% 5.06% 31.55% 6.39% 35.16% -7.14% -0.15% 0.44% 1.33% 14.8% -5.31% 4.55% 20.24% 18.75% 20.58% 55.41% -26.73% -10.62% 14.53% 6.09% 31.6% -11.67% 10.09%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Interest Expense $21.86M $22.07M $21.51M $24.33M $40.53M $47.41M $47.57M $47.46M $46.33M -$47.00M -$46.60M -$59.10M -$60.00M -$62.00M -$64.90M -$59.10M -$46.80M -$46.40M -$48.80M -$49.80M -$53.10M -$51.20M -$51.10M -$42.70M -$41.20M -$39.80M -$40.10M -$31.30M -$29.00M -$24.70M -$17.30M -$17.30M -$16.20M -$16.90M -$15.00M -$8.800M -$6.900M -$9.700M -$9.100M
YoY Change -0.94% 2.6% -11.61% -39.96% -14.51% -0.34% 0.24% 2.43% -198.58% 0.86% -21.15% -1.5% -3.23% -4.47% 9.81% 26.28% 0.86% -4.92% -2.01% -6.21% 3.71% 0.2% 19.67% 3.64% 3.52% -0.75% 28.12% 7.93% 17.41% 42.77% 0.0% 6.79% -4.14% 12.67% 70.45% 27.54% -28.87% 6.59% 10.98%
% of Operating Profit 14.86% 7.55% 5.71% 6.95% 14.43% 31.15% 38.11% 37.1% 36.03% -34.33% -38.01% -48.76% -48.74% -53.54% -59.27% -52.96% -37.53% -36.65% -40.5% -54.37% -61.67% -80.38% -74.49% -62.15% -60.23% -58.96% -68.2% -50.4% -48.82% -50.0% -41.59% -50.14% -72.97% -55.78% -44.25% -29.73% -24.73% -45.75% -37.92%
Other Income/Expense, Net $14.22M $8.269M $5.845M $2.972M $1.738M $1.815M $3.065M $3.807M $2.363M $2.300M $3.000M $2.900M $3.500M $4.200M $4.200M $2.300M $3.000M $2.700M $800.0K $1.200M $500.0K $200.0K -$100.0K -$100.0K $7.000M $2.300M $2.400M $2.300M $3.100M $1.900M $1.800M $1.100M $2.400M $3.300M -$2.500M $4.900M $1.900M $4.300M $1.600M
YoY Change 71.93% 41.47% 96.69% 71.02% -4.26% -40.78% -19.5% 61.12% 2.73% -23.33% 3.45% -17.14% -16.67% 0.0% 82.61% -23.33% 11.11% 237.5% -33.33% 140.0% 150.0% -300.0% 0.0% -101.43% 204.35% -4.17% 4.35% -25.81% 63.16% 5.56% 63.64% -54.17% -27.27% -232.0% -151.02% 157.89% -55.81% 168.75% 433.33%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Pretax Income $139.5M $278.5M $361.3M $327.6M $235.0M $106.6M $80.32M $84.26M $84.63M $94.50M $79.80M $26.20M $67.30M $60.70M $48.80M $44.70M $79.70M $89.80M $68.10M $42.90M $46.00M $26.80M $19.50M $28.20M $34.20M $30.20M $6.500M $33.10M $33.60M $26.60M $26.20M $18.30M $8.400M $16.60M $16.40M $25.80M $22.90M $15.90M $16.50M
YoY Change -49.91% -22.91% 10.27% 39.38% 120.5% 32.72% -4.68% -0.44% -10.44% 18.42% 204.58% -61.07% 10.87% 24.39% 9.17% -43.91% -11.25% 31.86% 58.74% -6.74% 71.64% 37.44% -30.85% -17.54% 13.25% 364.62% -80.36% -1.49% 26.32% 1.53% 43.17% 117.86% -49.4% 1.22% -36.43% 12.66% 44.03% -3.64% 17.86%
Income Tax $33.96M $67.69M $88.51M $77.88M $56.44M $25.02M -$17.05M $30.39M $30.45M $35.10M $28.40M $5.400M $23.90M $21.70M $18.00M $16.80M $27.60M $31.20M $25.50M $16.30M $17.30M $9.800M $7.000M $10.40M $13.10M $11.40M $2.300M $12.60M $12.90M $9.600M $9.600M $6.600M $2.900M $5.900M $6.400M $9.900M $8.800M $6.700M $7.900M
% Of Pretax Income 24.34% 24.31% 24.5% 23.77% 24.01% 23.47% -21.22% 36.06% 35.97% 37.14% 35.59% 20.61% 35.51% 35.75% 36.89% 37.58% 34.63% 34.74% 37.44% 38.0% 37.61% 36.57% 35.9% 36.88% 38.3% 37.75% 35.38% 38.07% 38.39% 36.09% 36.64% 36.07% 34.52% 35.54% 39.02% 38.37% 38.43% 42.14% 47.88%
Net Earnings $105.5M $210.8M $272.8M $249.7M $178.6M $81.58M $97.36M $53.87M $54.19M $59.40M $51.40M $20.80M $43.40M $39.10M $30.80M $27.90M $52.10M $58.60M $42.60M $26.60M $28.80M $17.00M $12.50M $17.80M $21.10M $18.80M $4.200M $19.90M $20.70M $17.00M $19.90M $11.70M $5.500M $10.70M $10.00M $15.90M $14.10M $9.200M $8.700M
YoY Change -49.94% -22.71% 9.22% 39.83% 118.93% -16.21% 80.73% -0.58% -8.77% 15.56% 147.12% -52.07% 11.0% 26.95% 10.39% -46.45% -11.09% 37.56% 60.15% -7.64% 69.41% 36.0% -29.78% -15.64% 12.23% 347.62% -78.89% -3.86% 21.76% -14.57% 70.09% 112.73% -48.6% 7.0% -37.11% 12.77% 53.26% 5.75% 11.54%
Net Earnings / Revenue 1.87% 3.58% 4.8% 5.01% 3.87% 1.94% 2.38% 1.35% 1.43% 1.57% 1.34% 0.56% 1.17% 1.1% 0.91% 0.86% 1.61% 2.05% 1.63% 1.17% 1.35% 0.85% 0.64% 0.91% 1.1% 1.04% 0.25% 1.3% 1.41% 1.23% 1.61% 1.02% 0.52% 1.02% 0.99% 1.76% 1.81% 1.38% 1.47%
Basic Earnings Per Share
Diluted Earnings Per Share $11.10 $14.36M $9.996M $6.791M $4.020M $4.798M $2.655M $2.670M $2.926M $2.274M $599.4K $1.216M $1.086M $1.257M $1.139M $2.127M $2.392M $1.739M $1.099M $1.220M $739.1K $541.1K $784.1K $929.5K $835.6K $188.3K $921.3K $945.2K $783.4K $912.8K $549.3K $257.0K $477.7K $442.5K $713.0K $792.1K $630.1K $595.9K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Cash & Short-Term Investments $328.5M $267.2M $75.31M $6.900M $42.10M $10.50M $23.90M $5.700M $7.500M $8.600M $16.80M $4.700M $12.40M $63.90M $74.50M $4.200M $4.400M $17.50M $50.60M $80.60M $80.90M $46.90M $12.40M $11.20M $14.00M $19.10M $25.40M $22.40M $20.10M $18.50M $17.70M $24.70M $14.60M $40.50M $14.70M $13.30M $12.70M $8.300M
YoY Change 22.96% 254.78% 991.5% -83.61% 300.95% -56.07% 319.3% -24.0% -12.79% -48.81% 257.45% -62.1% -80.59% -14.23% 1673.81% -4.55% -74.86% -65.42% -37.22% -0.37% 72.49% 278.23% 10.71% -20.0% -26.7% -24.8% 13.39% 11.44% 8.65% 4.52% -28.34% 69.18% -63.95% 175.51% 10.53% 4.72% 53.01%
Cash & Equivalents $328.5M $267.2M $70.31M $6.900M $42.10M $10.50M $23.90M $5.700M $7.500M $8.600M $16.80M $4.700M $12.40M $57.90M $59.50M $4.200M $4.400M
Short-Term Investments $0.00 $5.000M $0.00 $6.000M $15.00M
Other Short-Term Assets $22.59M $15.83M $15.09M $15.10M $8.900M $44.00M $6.300M $7.200M $11.30M $14.80M $28.10M $30.40M $16.90M $19.60M $24.50M $10.40M $10.60M $9.300M $10.60M $9.100M $11.80M $5.700M $3.800M $6.200M $4.500M $4.000M $3.800M $3.900M $3.700M $2.400M $2.800M $2.200M $3.300M $2.100M $1.600M $1.300M $4.200M $2.800M
YoY Change 42.68% 4.89% -0.06% 69.66% -79.77% 598.41% -12.5% -36.28% -23.65% -47.33% -7.57% 79.88% -13.78% -20.0% 135.58% -1.89% 13.98% -12.26% 16.48% -22.88% 107.02% 50.0% -38.71% 37.78% 12.5% 5.26% -2.56% 5.41% 54.17% -14.29% 27.27% -33.33% 57.14% 31.25% 23.08% -69.05% 50.0%
Inventory $493.9M $457.9M $390.0M $366.8M $374.1M $372.2M $349.3M $343.9M $338.6M $329.5M $329.7M $329.6M $303.2M $286.4M $271.7M $258.7M $233.5M $215.4M $204.1M $189.4M $193.4M $190.4M $185.4M $179.4M $167.0M $151.2M $141.3M $128.4M $116.9M $103.9M $101.7M $102.8M $101.2M $97.80M $82.60M $71.10M $60.60M $51.40M
Prepaid Expenses
Receivables $107.6M $97.16M $95.08M $81.40M $72.00M $70.10M $66.30M $61.70M $66.30M $61.00M $59.90M $61.50M $56.80M $53.10M $50.40M $47.30M $44.60M $43.60M $39.10M $34.50M $34.20M $34.80M $32.50M $21.60M $25.80M $20.70M $15.60M $15.20M $15.20M $16.70M $14.00M $11.70M $10.40M $12.50M $11.10M $7.600M $5.300M $3.800M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $14.20M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.200M $1.500M $1.000M $2.400M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $952.6M $838.1M $575.4M $470.2M $497.1M $496.7M $445.8M $418.5M $423.7M $413.9M $434.5M $426.2M $389.4M $423.0M $421.2M $334.8M $293.1M $285.8M $304.5M $313.5M $320.3M $277.8M $234.1M $219.6M $212.8M $196.0M $188.4M $169.9M $155.8M $141.5M $136.3M $141.5M $129.5M $152.9M $109.9M $93.30M $82.80M $66.40M
YoY Change 13.65% 45.65% 22.38% -5.41% 0.08% 11.42% 6.52% -1.23% 2.37% -4.74% 1.95% 9.45% -7.94% 0.43% 25.81% 14.23% 2.55% -6.14% -2.87% -2.12% 15.3% 18.67% 6.6% 3.2% 8.57% 4.03% 10.89% 9.05% 10.11% 3.82% -3.67% 9.27% -15.3% 39.13% 17.79% 12.68% 24.7%
Property, Plant & Equipment $1.471B $1.413B $1.411B $1.401B $1.344B $1.303B $1.265B $1.248B $1.212B $1.219B $1.212B $1.197B $1.133B $1.089B $1.073B $1.030B $839.7M $771.6M $744.2M $738.2M $739.0M $723.2M $724.4M $702.5M $656.7M $661.8M $606.4M $530.2M $450.5M $359.7M $312.5M $258.9M $262.5M $253.1M $205.4M $178.1M $147.0M $140.9M
YoY Change 4.17% 0.12% 0.7% 4.23% 3.17% 3.0% 1.38% 3.0% -0.58% 0.54% 1.25% 5.64% 4.02% 1.54% 4.17% 22.66% 8.83% 3.68% 0.81% -0.11% 2.18% -0.17% 3.12% 6.97% -0.77% 9.14% 14.37% 17.69% 25.24% 15.1% 20.7% -1.37% 3.71% 23.22% 15.33% 21.16% 4.33%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $49.81M $44.75M $31.99M $28.00M $26.00M $25.10M $22.40M $20.10M $19.60M $24.40M $22.70M $18.80M $95.80M $20.00M $23.50M $10.20M $9.900M $17.50M $17.40M $11.90M $16.20M $13.30M $4.300M $5.700M $3.700M $5.000M $7.800M $7.800M $5.500M $5.400M $7.700M $4.700M $4.900M $2.800M $2.300M $700.0K $37.30M $2.200M
YoY Change 11.31% 39.9% 14.25% 7.69% 3.59% 12.05% 11.44% 2.55% -19.67% 7.49% 20.74% -80.38% 379.0% -14.89% 130.39% 3.03% -43.43% 0.57% 46.22% -26.54% 21.8% 209.3% -24.56% 54.05% -26.0% -35.9% 0.0% 41.82% 1.85% -29.87% 63.83% -4.08% 75.0% 21.74% 228.57% -98.12% 1595.45%
Total Long-Term Assets $1.521B $1.457B $1.443B $1.429B $1.370B $1.328B $1.288B $1.268B $1.231B $1.243B $1.235B $1.216B $1.229B $1.109B $1.096B $1.040B $849.7M $789.2M $761.5M $750.2M $755.2M $736.6M $728.7M $708.2M $660.4M $666.8M $614.2M $538.1M $456.0M $365.1M $320.2M $263.5M $267.4M $255.9M $207.8M $178.8M $184.4M $143.2M
YoY Change 4.39% 1.0% 0.97% 4.3% 3.16% 3.16% 1.54% 3.0% -0.97% 0.67% 1.55% -1.06% 10.77% 1.19% 5.4% 22.42% 7.67% 3.64% 1.51% -0.66% 2.53% 1.08% 2.89% 7.24% -0.96% 8.56% 14.14% 18.0% 24.9% 14.02% 21.52% -1.46% 4.49% 23.15% 16.22% -3.04% 28.77%
Total Assets $2.474B $2.296B $2.018B $1.899B $1.867B $1.825B $1.733B $1.687B $1.655B $1.657B $1.669B $1.642B $1.618B $1.532B $1.518B $1.375B $1.143B $1.075B $1.066B $1.064B $1.076B $1.014B $962.8M $927.8M $873.2M $862.8M $802.6M $708.0M $611.8M $506.6M $456.5M $405.0M $396.9M $408.8M $317.7M $272.1M $267.2M $209.6M
YoY Change
Accounts Payable $204.0M $213.4M $189.4M $204.1M $151.3M $165.2M $150.9M $155.3M $166.0M $167.3M $160.3M $163.5M $166.8M $141.7M $118.4M $145.2M $131.5M $112.3M $112.6M $88.70M $88.20M $82.70M $85.50M $87.40M $91.70M $82.10M $67.20M $74.90M $66.80M $86.30M $80.10M $61.30M $66.20M $65.60M $62.30M $52.50M $46.10M $33.60M
YoY Change -4.38% 12.65% -7.19% 34.9% -8.41% 9.48% -2.83% -6.45% -0.78% 4.37% -1.96% -1.98% 17.71% 19.68% -18.46% 10.42% 17.1% -0.27% 26.94% 0.57% 6.65% -3.27% -2.17% -4.69% 11.69% 22.17% -10.28% 12.13% -22.6% 7.74% 30.67% -7.4% 0.91% 5.3% 18.67% 13.88% 37.2%
Accrued Expenses $102.7M $98.44M $94.95M $96.40M $78.60M $78.90M $76.10M $73.50M $71.60M $67.60M $72.00M $89.40M $85.10M $85.10M $78.90M $71.90M $74.50M $72.90M $71.90M $66.20M $61.50M $56.50M $50.30M $50.40M $49.90M $39.20M $34.00M $32.30M $31.30M
YoY Change 4.35% 3.67% -1.51% 22.65% -0.38% 3.68% 3.54% 2.65% 5.92% -6.11% -19.46% 5.05% 0.0% 7.86% 9.74% -3.49% 2.19% 1.39% 8.61% 7.64% 8.85% 12.33% -0.2% 1.0% 27.3% 15.29% 5.26% 3.19%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $18.16M $17.62M $17.60M $19.30M $12.60M $12.80M $12.20M $10.00M $11.40M $12.50M $19.00M $49.90M $34.40M $92.20M $31.30M $36.20M $10.70M $33.70M $16.40M $33.80M $38.00M $47.30M $60.90M $59.80M $62.00M $55.80M $56.90M $54.30M $36.90M $29.70M $43.80M $11.00M $12.00M $9.800M $6.500M $6.700M $8.900M $19.30M
YoY Change 3.07% 0.11% -8.8% 53.17% -1.56% 4.92% 22.0% -12.28% -8.8% -34.21% -61.92% 45.06% -62.69% 194.57% -13.54% 238.32% -68.25% 105.49% -51.48% -11.05% -19.66% -22.33% 1.84% -3.55% 11.11% -1.93% 4.79% 47.15% 24.24% -32.19% 298.18% -8.33% 22.45% 50.77% -2.99% -24.72% -53.89%
Total Short-Term Liabilities $330.5M $333.8M $306.1M $323.8M $247.6M $260.1M $245.6M $241.6M $252.0M $250.7M $251.3M $306.2M $290.5M $319.0M $228.6M $253.3M $217.4M $218.9M $200.9M $188.7M $187.7M $186.4M $196.6M $197.5M $203.6M $177.0M $158.1M $161.4M $135.0M $115.9M $123.9M $72.40M $78.10M $75.40M $68.80M $59.20M $55.00M $52.90M
YoY Change -0.97% 9.04% -5.47% 30.78% -4.81% 5.9% 1.66% -4.13% 0.52% -0.24% -17.93% 5.4% -8.93% 39.55% -9.75% 16.51% -0.69% 8.96% 6.47% 0.53% 0.7% -5.19% -0.46% -3.0% 15.03% 11.95% -2.04% 19.56% 16.48% -6.46% 71.13% -7.3% 3.58% 9.59% 16.22% 7.64% 3.97%
Long-Term Debt $535.7M $554.3M $571.9M $586.2M $839.6M $852.7M $865.7M $866.5M $874.7M $924.8M $893.5M $785.2M $820.7M $725.3M $818.0M $681.0M $532.5M $522.6M $553.0M $568.6M $602.9M $549.3M $488.7M $455.9M $403.0M $427.4M $392.7M $343.0M $286.8M $209.0M $163.0M $162.6M $149.8M $172.6M $98.60M $79.50M $90.80M $89.20M
YoY Change -3.35% -3.08% -2.44% -30.18% -1.54% -1.5% -0.09% -0.94% -5.42% 3.5% 13.79% -4.33% 13.15% -11.33% 20.12% 27.89% 1.89% -5.5% -2.74% -5.69% 9.76% 12.4% 7.19% 13.13% -5.71% 8.84% 14.49% 19.6% 37.22% 28.22% 0.25% 8.54% -13.21% 75.05% 24.03% -12.44% 1.79%
Other Long-Term Liabilities $81.46M $74.27M $84.31M $96.60M $41.90M $42.20M $41.10M $36.80M $34.60M $28.80M $27.80M $9.200M $7.200M $6.800M $5.700M $5.400M $6.500M $6.100M $4.000M $4.200M $8.600M $3.200M $3.900M $6.700M $14.40M $15.20M $2.400M $6.600M $6.000M $5.000M $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $14.10M $300.0K
YoY Change 9.68% -11.9% -12.73% 130.55% -0.71% 2.68% 11.68% 6.36% 20.14% 3.6% 202.17% 27.78% 5.88% 19.3% 5.56% -16.92% 6.56% 52.5% -4.76% -51.16% 168.75% -17.95% -41.79% -53.47% -5.26% 533.33% -63.64% 10.0% 20.0% 4900.0% -100.0% 4600.0%
Total Long-Term Liabilities $617.2M $628.6M $656.2M $682.8M $881.5M $894.9M $906.8M $903.3M $909.3M $953.6M $921.3M $794.4M $827.9M $732.1M $823.7M $686.4M $539.0M $528.7M $557.0M $572.8M $611.5M $552.5M $492.6M $462.6M $417.4M $442.6M $395.1M $349.6M $292.8M $214.0M $163.1M $162.6M $149.8M $172.6M $98.60M $79.50M $104.9M $89.50M
YoY Change -1.81% -4.21% -3.89% -22.54% -1.5% -1.31% 0.39% -0.66% -4.65% 3.51% 15.97% -4.05% 13.09% -11.12% 20.0% 27.35% 1.95% -5.08% -2.76% -6.33% 10.68% 12.16% 6.49% 10.83% -5.69% 12.02% 13.01% 19.4% 36.82% 31.21% 0.31% 8.54% -13.21% 75.05% 24.03% -24.21% 17.21%
Total Liabilities $1.015B $1.036B $1.035B $1.080B $1.205B $1.230B $1.222B $1.216B $1.226B $1.274B $1.259B $1.185B $1.186B $1.123B $1.119B $990.2M $794.7M $770.3M $789.2M $802.5M $838.9M $775.8M $726.3M $695.6M $649.0M $644.6M $579.6M $533.0M $448.0M $348.6M $308.9M $264.9M $258.7M $277.7M $193.1M $161.7M $166.5M $150.5M
YoY Change -2.03% 0.08% -4.16% -10.34% -2.03% 0.59% 0.49% -0.78% -3.81% 1.24% 6.25% -0.14% 5.62% 0.35% 13.05% 24.6% 3.17% -2.39% -1.66% -4.34% 8.13% 6.82% 4.41% 7.18% 0.68% 11.21% 8.74% 18.97% 28.51% 12.85% 16.61% 2.4% -6.84% 43.81% 19.42% -2.88% 10.63%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.3403 Billion

About INGLES MARKETS INC

Ingles Markets, Inc. engages in the operation of a supermarket chain in Georgia, North Carolina, Tennessee, Virginia, and Alabama. The company is headquartered in Asheville, North Carolina and currently employs 26,420 full-time employees. The company operates a total of 198 supermarkets, including 75 in North Carolina, 65 in Georgia, 35 in South Carolina, 21 in Tennessee, one in Virginia and one in Alabama. The company operates 189 supermarkets under the name Ingles, and nine supermarkets under the name Sav-Mor. Ingles supermarkets offer customers a variety of nationally advertised food products, including grocery, meat and dairy products, produce, frozen foods and other perishables, and non-food products. Its non-food products include fuel centers, pharmacies, health and beauty care products and general merchandise. The company also offers private label items and locally sourced items throughout its market areas. In addition, it focuses on selling products to its customers through the development of certified organic products, bakery departments and prepared foods, including delicatessen sections. The company also operates 114 in-store pharmacies and 108 fuel stations.

Industry: Retail-Grocery Stores Peers: Albertsons Companies, Inc. Blue Apron Holdings, Inc. CASEYS GENERAL STORES INC Grocery Outlet Holding Corp. KROGER CO Natural Grocers by Vitamin Cottage, Inc. Sprouts Farmers Market, Inc. VILLAGE SUPER MARKET INC WEIS MARKETS INC