2019 Q2 Form 10-Q Financial Statement
#000005049319000014 Filed on August 08, 2019
Income Statement
Concept | 2019 Q2 | 2018 Q2 | 2018 Q1 |
---|---|---|---|
Revenue | $1.062B | $1.035B | $984.6M |
YoY Change | 2.66% | 5.12% | 4.06% |
Cost Of Revenue | $803.3M | $790.9M | $749.4M |
YoY Change | 1.57% | 5.83% | 4.36% |
Gross Profit | $258.9M | $243.9M | $235.2M |
YoY Change | 6.17% | 2.85% | 3.11% |
Gross Profit Margin | 24.38% | 23.57% | 23.89% |
Selling, General & Admin | $216.5M | $214.7M | $211.6M |
YoY Change | 0.84% | 3.42% | 4.24% |
% of Gross Profit | 83.61% | 88.03% | 89.97% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $28.00M | $28.40M | $28.20M |
YoY Change | -1.41% | 2.16% | 1.44% |
% of Gross Profit | 10.81% | 11.64% | 11.99% |
Operating Expenses | $216.5M | $214.7M | $211.6M |
YoY Change | 0.82% | 3.47% | 4.26% |
Operating Profit | $43.35M | $29.19M | $23.55M |
YoY Change | 48.51% | -1.49% | -6.1% |
Interest Expense | $11.66M | -$12.00M | $12.21M |
YoY Change | -197.13% | 2.56% | -204.38% |
% of Operating Profit | 26.89% | -41.11% | 51.85% |
Other Income/Expense, Net | $130.0K | $600.0K | $864.5K |
YoY Change | -78.34% | -40.0% | 8.06% |
Pretax Income | $31.83M | $18.50M | $12.21M |
YoY Change | 72.04% | -2.63% | -13.43% |
Income Tax | $8.317M | $10.60M | $2.911M |
% Of Pretax Income | 26.13% | 57.3% | 23.85% |
Net Earnings | $23.51M | $24.48M | $9.295M |
YoY Change | -3.98% | 112.41% | 1.57% |
Net Earnings / Revenue | 2.21% | 2.37% | 0.94% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $1.158M | $1.207M | $458.1K |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2019 Q2 | 2018 Q2 | 2018 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $18.60M | $11.60M | $6.900M |
YoY Change | 60.34% | 45.0% | 13.11% |
Cash & Equivalents | $18.55M | $11.64M | $6.931M |
Short-Term Investments | |||
Other Short-Term Assets | $11.20M | $40.20M | $14.50M |
YoY Change | -72.14% | 246.55% | 14.17% |
Inventory | $368.1M | $363.5M | $358.8M |
Prepaid Expenses | |||
Receivables | $77.80M | $73.70M | $73.70M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $475.7M | $489.1M | $454.0M |
YoY Change | -2.74% | 13.38% | 5.48% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.335B | $1.297B | $1.296B |
YoY Change | 2.91% | 3.57% | 3.59% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $28.20M | $24.10M | $24.30M |
YoY Change | 17.01% | 10.05% | 13.55% |
Total Long-Term Assets | $1.363B | $1.322B | $1.321B |
YoY Change | 3.16% | 3.67% | 3.76% |
TOTAL ASSETS | |||
Total Short-Term Assets | $475.7M | $489.1M | $454.0M |
Total Long-Term Assets | $1.363B | $1.322B | $1.321B |
Total Assets | $1.839B | $1.811B | $1.775B |
YoY Change | 1.57% | 6.13% | 4.19% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $146.8M | $170.0M | $168.9M |
YoY Change | -13.65% | 1.74% | 2.18% |
Accrued Expenses | $71.56M | $62.10M | $65.40M |
YoY Change | 15.24% | 7.63% | 6.0% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $12.88M | $12.80M | $12.80M |
YoY Change | 0.59% | -65.5% | 26.73% |
Total Short-Term Liabilities | $231.3M | $249.2M | $250.6M |
YoY Change | -7.19% | -6.07% | 4.33% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $841.8M | $874.9M | $876.1M |
YoY Change | -3.78% | 4.95% | 1.12% |
Other Long-Term Liabilities | $41.40M | $41.10M | $42.00M |
YoY Change | 0.74% | 0.98% | 9.09% |
Total Long-Term Liabilities | $883.2M | $916.0M | $918.1M |
YoY Change | -3.58% | 4.77% | 1.46% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $231.3M | $249.2M | $250.6M |
Total Long-Term Liabilities | $883.2M | $916.0M | $918.1M |
Total Liabilities | $1.194B | $1.230B | $1.216B |
YoY Change | -2.98% | 1.59% | -0.07% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $633.0M | ||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $645.4M | $580.2M | $559.0M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.839B | $1.811B | $1.775B |
YoY Change | 1.57% | 6.13% | 4.19% |
Cashflow Statement
Concept | 2019 Q2 | 2018 Q2 | 2018 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $23.51M | $24.48M | $9.295M |
YoY Change | -3.98% | 112.41% | 1.57% |
Depreciation, Depletion And Amortization | $28.00M | $28.40M | $28.20M |
YoY Change | -1.41% | 2.16% | 1.44% |
Cash From Operating Activities | $36.30M | $39.80M | $30.40M |
YoY Change | -8.79% | -3.16% | -37.06% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$29.00M | -$31.70M | -$32.00M |
YoY Change | -8.52% | 3.59% | 6.31% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $900.0K | $1.300M | $0.00 |
YoY Change | -30.77% | 85.71% | -100.0% |
Cash From Investing Activities | -$28.10M | -$30.40M | -$32.00M |
YoY Change | -7.57% | 1.33% | 6.67% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -6.400M | -4.700M | -5.300M |
YoY Change | 36.17% | -49.46% | -80.59% |
NET CHANGE | |||
Cash From Operating Activities | 36.30M | 39.80M | 30.40M |
Cash From Investing Activities | -28.10M | -30.40M | -32.00M |
Cash From Financing Activities | -6.400M | -4.700M | -5.300M |
Net Change In Cash | 1.800M | 4.700M | -6.900M |
YoY Change | -61.7% | 161.11% | -23.33% |
FREE CASH FLOW | |||
Cash From Operating Activities | $36.30M | $39.80M | $30.40M |
Capital Expenditures | -$29.00M | -$31.70M | -$32.00M |
Free Cash Flow | $65.30M | $71.50M | $62.40M |
YoY Change | -8.67% | -0.28% | -20.41% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
INGLES MARKETS INC | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-28 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-06-29 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000050493 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
8015790 | ||
imkta |
Percentage Of Cash Dividend On Class B Common Stock Entitled To Receive For Each Share Of Class Common Stock
PercentageOfCashDividendOnClassBCommonStockEntitledToReceiveForEachShareOfClassCommonStock
|
1.1 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
CY2018Q3 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
22327253 | |
CY2018Q3 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
13576329 | |
CY2018Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
82124766 | |
CY2018Q3 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
29583266 | |
CY2019Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
380000 | |
us-gaap |
Common Stock Conversion Features
CommonStockConversionFeatures
|
each share is convertible into one share of Class A Common Stock at any time | ||
CY2018 | imkta |
Blended Federal Corporate Tax Rate
BlendedFederalCorporateTaxRate
|
0.245 | |
imkta |
Common Stock Conversion Share
CommonStockConversionShare
|
1 | ||
CY2019Q2 | imkta |
Letter Of Credit Maximum Limit Allowable For Issue
LetterOfCreditMaximumLimitAllowableForIssue
|
20000000 | |
CY2019Q2 | imkta |
Medical Care Benefits Insurance Liability Per Person
MedicalCareBenefitsInsuranceLiabilityPerPerson
|
450000 | |
CY2019Q2 | imkta |
Property And Equipment With Undepreciated Cost Pledge As Collateral For Long Term Debt
PropertyAndEquipmentWithUndepreciatedCostPledgeAsCollateralForLongTermDebt
|
200000000 | |
imkta |
Receipt Of Advance Payments On Purchases Contracts
ReceiptOfAdvancePaymentsOnPurchasesContracts
|
2108133 | ||
imkta |
Receipt Of Advance Payments On Purchases Contracts
ReceiptOfAdvancePaymentsOnPurchasesContracts
|
2284000 | ||
imkta |
Recognition Of Advance Payments On Purchases Contracts
RecognitionOfAdvancePaymentsOnPurchasesContracts
|
-1545168 | ||
imkta |
Recognition Of Advance Payments On Purchases Contracts
RecognitionOfAdvancePaymentsOnPurchasesContracts
|
-1903432 | ||
imkta |
Senior Notes Maturities Repayments Of Principal In Rolling Year One Percent
SeniorNotesMaturitiesRepaymentsOfPrincipalInRollingYearOnePercent
|
1.02875 | ||
imkta |
Senior Notes Maturities Repayments Of Principal In Rolling Year Thereafter Percent
SeniorNotesMaturitiesRepaymentsOfPrincipalInRollingYearThereafterPercent
|
1.00000 | ||
imkta |
Senior Notes Maturities Repayments Of Principal In Rolling Year Three Percent
SeniorNotesMaturitiesRepaymentsOfPrincipalInRollingYearThreePercent
|
1.00958 | ||
imkta |
Senior Notes Maturities Repayments Of Principal In Rolling Year Two Percent
SeniorNotesMaturitiesRepaymentsOfPrincipalInRollingYearTwoPercent
|
1.01917 | ||
CY2018Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
165165312 | |
CY2019Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
146846650 | |
CY2019Q2 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
20046179 | |
CY2019Q2 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
12856639 | |
CY2019Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
71562083 | |
CY2019Q2 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
29573424 | |
CY2019Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-917206 | |
CY2018Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
12311249 | |
CY2019Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
12311249 | |
CY2018Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
433000 | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
500000 | ||
CY2018Q3 | us-gaap |
Assets
Assets
|
1824910820 | |
CY2018Q3 | us-gaap |
Assets Current
AssetsCurrent
|
496743116 | |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10537303 | |
CY2019Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
18553093 | |
CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
23912100 | |
CY2018Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
11642792 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10537303 | |
CY2019Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
18553093 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-12269308 | ||
us-gaap |
Common Stock Voting Rights
CommonStockVotingRights
|
Each share of Class A Common Stock has one vote per share and each share of Class B Common Stock has ten votes per share | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
78925185 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
59745455 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2309378730 | ||
CY2018Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
790877750 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2364291547 | ||
CY2019Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
803322422 | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-4853000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
4918000 | ||
CY2018Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
74461000 | |
CY2019Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
79104720 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
84628425 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
83592966 | ||
CY2017Q4 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
3250228 | |
CY2018Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
3250742 | |
CY2018Q2 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
3250857 | |
CY2018Q4 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
3251148 | |
CY2019Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
3251152 | |
CY2019Q2 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
3251627 | |
CY2017Q4 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2018Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2018Q3 | us-gaap |
Estimated Insurance Recoveries
EstimatedInsuranceRecoveries
|
4600000 | |
CY2019Q2 | us-gaap |
Estimated Insurance Recoveries
EstimatedInsuranceRecoveries
|
3600000 | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
671000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
3524821 | ||
us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
27100000 | ||
CY2018Q2 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
8100000 | |
us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
26900000 | ||
CY2019Q2 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
7300000 | |
us-gaap |
Gross Profit
GrossProfit
|
723738099 | ||
us-gaap |
Gross Profit
GrossProfit
|
761651208 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
56066185 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
79171661 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-22859000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18509000 | ||
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
7399527 | ||
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
7753599 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
6334420 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-27412258 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
14181568 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-4107507 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
35751944 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-29543048 | ||
us-gaap |
Interest Expense
InterestExpense
|
35621008 | ||
us-gaap |
Interest Expense
InterestExpense
|
35863999 | ||
CY2018Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
13397615 | |
CY2019Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
3323478 | |
CY2018Q3 | us-gaap |
Inventory Net
InventoryNet
|
372195421 | |
CY2019Q2 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
9700000 | |
CY2018Q3 | us-gaap |
Liabilities
Liabilities
|
1229497012 | |
CY2019Q2 | us-gaap |
Liabilities
Liabilities
|
1193627986 | |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1824910820 | |
CY2019Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1839033323 | |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
260138091 | |
CY2019Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
231284283 | |
CY2018Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
12848013 | |
CY2019Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
12875550 | |
CY2018Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
852739760 | |
CY2019Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
841836809 | |
CY2019Q2 | us-gaap |
Minimum Net Worth Required For Compliance
MinimumNetWorthRequiredForCompliance
|
122000000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-753127 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-21463118 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-119110137 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-115035164 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
107593956 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
144514072 | ||
CY2017Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
45146740 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
78925185 | ||
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9294788 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
24483658 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-459448 | |
CY2019Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-798097 | |
CY2018Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
3240303 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-917206 | ||
CY2018Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
22152337 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
60662661 | ||
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
15000040 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
23510285 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
635188232 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
651613713 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
89220867 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
113562316 | ||
CY2019Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
5762363 | |
CY2018Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
43953483 | |
CY2018Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
25123334 | |
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-1191486 | ||
CY2018Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
340339 | |
us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
-274280 | ||
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
552948515 | |
CY2018Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
42158161 | |
CY2019Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
41402174 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2466326 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1473344 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
9751826 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
9753927 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
120530409 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
123218270 | ||
CY2018Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.05 | |
CY2019Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.05 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2019Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
444869313 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
303810043 | ||
us-gaap |
Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
1420272 | ||
us-gaap |
Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
8183106 | ||
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1303044370 | |
CY2018Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
70056909 | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
424774315 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
303810043 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
11096299 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
11709191 | ||
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
582089570 | |
CY2019Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
632998305 | |
us-gaap |
Revenues
Revenues
|
3033116829 | ||
us-gaap |
Revenues
Revenues
|
3125942755 | ||
CY2018Q3 | us-gaap |
Self Insurance Reserve
SelfInsuranceReserve
|
34700000 | |
CY2019Q2 | us-gaap |
Self Insurance Reserve
SelfInsuranceReserve
|
31000000 | |
CY2018Q3 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
13600000 | |
CY2019Q2 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
12900000 | |
CY2018Q3 | us-gaap |
Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
|
21100000 | |
CY2019Q2 | us-gaap |
Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
|
18100000 | |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
511052003 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
558992561 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
580225362 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
595413808 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
614655336 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
625944776 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
645405337 | |
CY2017Q4 | us-gaap |
Tax Cuts And Jobs Act Of2017 Incomplete Accounting Change In Tax Rate Deferred Tax Liability Provisional Income Tax Benefit
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateDeferredTaxLiabilityProvisionalIncomeTaxBenefit
|
-26700000 | |
CY2018Q2 | us-gaap |
Tax Cuts And Jobs Act Of2017 Incomplete Accounting Change In Tax Rate Deferred Tax Liability Provisional Income Tax Benefit
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateDeferredTaxLiabilityProvisionalIncomeTaxBenefit
|
-10600000 | |
CY2019Q2 | us-gaap |
Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
|
1000000 | |
CY2019Q2 | us-gaap |
Workers Compensation Liability Current And Noncurrent
WorkersCompensationLiabilityCurrentAndNoncurrent
|
500000 |