2019 Q1 Form 10-Q Financial Statement
#000005049319000008 Filed on May 08, 2019
Income Statement
Concept | 2019 Q1 | 2018 Q1 |
---|---|---|
Revenue | $1.002B | $984.6M |
YoY Change | 1.76% | 4.06% |
Cost Of Revenue | $757.5M | $749.4M |
YoY Change | 1.09% | 4.36% |
Gross Profit | $244.3M | $235.2M |
YoY Change | 3.87% | 3.11% |
Gross Profit Margin | 24.39% | 23.89% |
Selling, General & Admin | $216.5M | $211.6M |
YoY Change | 2.32% | 4.24% |
% of Gross Profit | 88.62% | 89.97% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $27.80M | $28.20M |
YoY Change | -1.42% | 1.44% |
% of Gross Profit | 11.38% | 11.99% |
Operating Expenses | $216.5M | $211.6M |
YoY Change | 2.28% | 4.26% |
Operating Profit | $30.75M | $23.55M |
YoY Change | 30.53% | -6.1% |
Interest Expense | $12.00M | $12.21M |
YoY Change | -1.77% | -204.38% |
% of Operating Profit | 39.02% | 51.85% |
Other Income/Expense, Net | $447.9K | $864.5K |
YoY Change | -48.19% | 8.06% |
Pretax Income | $19.20M | $12.21M |
YoY Change | 57.28% | -13.43% |
Income Tax | $4.197M | $2.911M |
% Of Pretax Income | 21.86% | 23.85% |
Net Earnings | $15.00M | $9.295M |
YoY Change | 61.38% | 1.57% |
Net Earnings / Revenue | 1.5% | 0.94% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $738.9K | $458.1K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2019 Q1 | 2018 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $16.70M | $6.900M |
YoY Change | 142.03% | 13.11% |
Cash & Equivalents | $16.68M | $6.931M |
Short-Term Investments | ||
Other Short-Term Assets | $24.90M | $14.50M |
YoY Change | 71.7% | 14.17% |
Inventory | $365.8M | $358.8M |
Prepaid Expenses | ||
Receivables | $73.60M | $73.70M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $480.9M | $454.0M |
YoY Change | 5.93% | 5.48% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.334B | $1.296B |
YoY Change | 2.9% | 3.59% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $27.69M | $24.30M |
YoY Change | 13.93% | 13.55% |
Total Long-Term Assets | $1.362B | $1.321B |
YoY Change | 3.1% | 3.76% |
TOTAL ASSETS | ||
Total Short-Term Assets | $480.9M | $454.0M |
Total Long-Term Assets | $1.362B | $1.321B |
Total Assets | $1.842B | $1.775B |
YoY Change | 3.83% | 4.19% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $163.0M | $168.9M |
YoY Change | -3.49% | 2.18% |
Accrued Expenses | $72.71M | $65.40M |
YoY Change | 11.17% | 6.0% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $12.84M | $12.80M |
YoY Change | 0.28% | 26.73% |
Total Short-Term Liabilities | $248.5M | $250.6M |
YoY Change | -0.83% | 4.33% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $844.6M | $876.1M |
YoY Change | -3.59% | 1.12% |
Other Long-Term Liabilities | $41.83M | $42.00M |
YoY Change | -0.41% | 9.09% |
Total Long-Term Liabilities | $886.5M | $918.1M |
YoY Change | -3.45% | 1.46% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $248.5M | $250.6M |
Total Long-Term Liabilities | $886.5M | $918.1M |
Total Liabilities | $1.217B | $1.216B |
YoY Change | 0.08% | -0.07% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $612.7M | |
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $625.9M | $559.0M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.842B | $1.775B |
YoY Change | 3.83% | 4.19% |
Cashflow Statement
Concept | 2019 Q1 | 2018 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $15.00M | $9.295M |
YoY Change | 61.38% | 1.57% |
Depreciation, Depletion And Amortization | $27.80M | $28.20M |
YoY Change | -1.42% | 1.44% |
Cash From Operating Activities | $44.60M | $30.40M |
YoY Change | 46.71% | -37.06% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$23.20M | -$32.00M |
YoY Change | -27.5% | 6.31% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $7.300M | $0.00 |
YoY Change | -100.0% | |
Cash From Investing Activities | -$16.00M | -$32.00M |
YoY Change | -50.0% | 6.67% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -26.00M | -5.300M |
YoY Change | 390.57% | -80.59% |
NET CHANGE | ||
Cash From Operating Activities | 44.60M | 30.40M |
Cash From Investing Activities | -16.00M | -32.00M |
Cash From Financing Activities | -26.00M | -5.300M |
Net Change In Cash | 2.600M | -6.900M |
YoY Change | -137.68% | -23.33% |
FREE CASH FLOW | ||
Cash From Operating Activities | $44.60M | $30.40M |
Capital Expenditures | -$23.20M | -$32.00M |
Free Cash Flow | $67.80M | $62.40M |
YoY Change | 8.65% | -20.41% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-28 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-03-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000050493 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
INGLES MARKETS INC | ||
dei |
Trading Symbol
TradingSymbol
|
IMKTA | ||
CY2017 | imkta |
Blended Federal Corporate Tax Rate
BlendedFederalCorporateTaxRate
|
0.245 | |
CY2018 | imkta |
Blended Federal Corporate Tax Rate
BlendedFederalCorporateTaxRate
|
0.210 | |
imkta |
Debt Instrument Earliest Date Of Redemption
DebtInstrumentEarliestDateOfRedemption
|
2018-06-15 | ||
CY2017Q4 | imkta |
Increase Decrease In Net Deferred Tax Liabilities
IncreaseDecreaseInNetDeferredTaxLiabilities
|
-26700000 | |
CY2019Q1 | imkta |
Medical Care Benefits Insurance Liability Per Person
MedicalCareBenefitsInsuranceLiabilityPerPerson
|
450000 | |
imkta |
Percentage Of Cash Dividend On Class B Common Stock Entitled To Receive For Each Share Of Class Common Stock
PercentageOfCashDividendOnClassBCommonStockEntitledToReceiveForEachShareOfClassCommonStock
|
1.1 | ||
CY2019Q1 | imkta |
Property And Equipment With Undepreciated Cost Pledge As Collateral For Long Term Debt
PropertyAndEquipmentWithUndepreciatedCostPledgeAsCollateralForLongTermDebt
|
202000000 | |
imkta |
Receipt Of Advance Payments On Purchases Contracts
ReceiptOfAdvancePaymentsOnPurchasesContracts
|
1170000 | ||
imkta |
Receipt Of Advance Payments On Purchases Contracts
ReceiptOfAdvancePaymentsOnPurchasesContracts
|
1000000 | ||
imkta |
Recognition Of Advance Payments On Purchases Contracts
RecognitionOfAdvancePaymentsOnPurchasesContracts
|
-998075 | ||
imkta |
Recognition Of Advance Payments On Purchases Contracts
RecognitionOfAdvancePaymentsOnPurchasesContracts
|
-1265788 | ||
imkta |
Senior Notes Maturities Repayments Of Principal In Rolling Year One Percent
SeniorNotesMaturitiesRepaymentsOfPrincipalInRollingYearOnePercent
|
1.02875 | ||
imkta |
Senior Notes Maturities Repayments Of Principal In Rolling Year Thereafter Percent
SeniorNotesMaturitiesRepaymentsOfPrincipalInRollingYearThereafterPercent
|
1.00000 | ||
imkta |
Senior Notes Maturities Repayments Of Principal In Rolling Year Three Percent
SeniorNotesMaturitiesRepaymentsOfPrincipalInRollingYearThreePercent
|
1.00958 | ||
imkta |
Senior Notes Maturities Repayments Of Principal In Rolling Year Two Percent
SeniorNotesMaturitiesRepaymentsOfPrincipalInRollingYearTwoPercent
|
1.01917 | ||
CY2019Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
14540592 | |
CY2018Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
8223 | |
CY2019Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
2911704 | |
CY2019Q1 | us-gaap |
Gross Profit
GrossProfit
|
244300667 | |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
12205788 | |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2911000 | |
CY2018Q1 | us-gaap |
Interest Expense
InterestExpense
|
12212865 | |
CY2019Q1 | us-gaap |
Interest Expense
InterestExpense
|
11996863 | |
CY2018Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
82124766 | |
CY2018Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
165165312 | |
CY2019Q1 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
162982107 | |
CY2018Q3 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
22327253 | |
CY2019Q1 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
14389387 | |
CY2018Q3 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
13576329 | |
CY2019Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
72705188 | |
CY2018Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
211641694 | |
CY2019Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
216466382 | |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
23554173 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
30745989 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-598764 | |
CY2019Q1 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
13378097 | |
CY2018Q3 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
29583266 | |
CY2019Q1 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
26813446 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
552948515 | |
us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
19600000 | ||
CY2019Q1 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
9400000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
-139316 | |
CY2018Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
864480 | |
CY2019Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
447914 | |
CY2018Q1 | us-gaap |
Revenues
Revenues
|
984562174 | |
CY2019Q1 | us-gaap |
Revenues
Revenues
|
1001843929 | |
CY2019Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-119109 | |
CY2018Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
12311249 | |
CY2019Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
12311249 | |
CY2018Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
433000 | |
CY2019Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
104409 | |
CY2018Q3 | us-gaap |
Assets
Assets
|
1824910820 | |
CY2019Q1 | us-gaap |
Assets
Assets
|
1842497882 | |
CY2018Q3 | us-gaap |
Assets Current
AssetsCurrent
|
496743116 | |
CY2019Q1 | us-gaap |
Assets Current
AssetsCurrent
|
480920198 | |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10537303 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16680700 | |
CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
23912100 | |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6930976 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10537303 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
16680700 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-16981124 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
6143397 | ||
us-gaap |
Common Stock Conversion Features
CommonStockConversionFeatures
|
each share is convertible into one share of Class A Common Stock at any time | ||
us-gaap |
Common Stock Voting Rights
CommonStockVotingRights
|
Each share of Class A Common Stock has one vote per share and each share of Class B Common Stock has ten votes per share | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
54441527 | ||
CY2018Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
9294788 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
37033268 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1518500980 | ||
CY2018Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
749374530 | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1560969126 | ||
CY2019Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
757543262 | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-22995000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
7141000 | ||
CY2018Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
74461000 | |
CY2019Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
81566382 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
56209696 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
55607103 | ||
CY2017Q4 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
3250228 | |
CY2018Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
3250742 | |
CY2018Q4 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
3251148 | |
CY2019Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
3251152 | |
CY2017Q4 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2018Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2018Q3 | us-gaap |
Estimated Insurance Recoveries
EstimatedInsuranceRecoveries
|
4600000 | |
CY2019Q1 | us-gaap |
Estimated Insurance Recoveries
EstimatedInsuranceRecoveries
|
3900000 | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
65493 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
2649113 | ||
us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
19000000 | ||
CY2018Q1 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
10400000 | |
us-gaap |
Gross Profit
GrossProfit
|
479847272 | ||
CY2018Q1 | us-gaap |
Gross Profit
GrossProfit
|
235187644 | |
us-gaap |
Gross Profit
GrossProfit
|
502711461 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
37596527 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
47344377 | ||
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
19197040 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-16845000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10192000 | ||
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4197000 | |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
7397619 | ||
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
3531623 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
7211031 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-8041671 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
9498849 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-6440232 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
10272641 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-16359326 | ||
us-gaap |
Interest Expense
InterestExpense
|
23664587 | ||
us-gaap |
Interest Expense
InterestExpense
|
24208524 | ||
CY2018Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
13397615 | |
CY2019Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
13405553 | |
CY2018Q3 | us-gaap |
Inventory Net
InventoryNet
|
372195421 | |
CY2019Q1 | us-gaap |
Inventory Net
InventoryNet
|
365755190 | |
CY2018Q3 | us-gaap |
Liabilities
Liabilities
|
1229497012 | |
CY2019Q1 | us-gaap |
Liabilities
Liabilities
|
1216553106 | |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1824910820 | |
CY2019Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1842497882 | |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
260138091 | |
CY2019Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
248523264 | |
CY2018Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
12848013 | |
CY2019Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
12835969 | |
CY2018Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
852739760 | |
CY2019Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
844633616 | |
CY2019Q1 | us-gaap |
Minimum Net Worth Required For Compliance
MinimumNetWorthRequiredForCompliance
|
126000000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3941823 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-15131854 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-88727524 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-86936592 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
67804577 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
108211843 | ||
CY2017Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
45146740 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
54441527 | ||
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9294788 | |
CY2018Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
22152337 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
37152377 | ||
us-gaap |
Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
7283055 | ||
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
15000040 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
420470090 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
435151046 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
59442675 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
70209528 | ||
CY2018Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
3240303 | |
CY2019Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
4718705 | |
CY2018Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
43953483 | |
CY2019Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
24895776 | |
CY2018Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
25123334 | |
CY2019Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
27685779 | |
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-154727 | ||
CY2018Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
340339 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-119109 | ||
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-459448 | |
us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
-35618 | ||
CY2018Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
42158161 | |
CY2019Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
41829844 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1818439 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1343373 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
6500969 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
6502300 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
88821335 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
94219647 | ||
CY2018Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.05 | |
CY2019Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.05 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2019Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
291840172 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
300186059 | ||
us-gaap |
Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
93811 | ||
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1303044370 | |
CY2019Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1333891905 | |
CY2019Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
73588532 | |
CY2018Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
70056909 | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
272660862 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
299504655 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
8736518 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
9310958 | ||
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
582089570 | |
CY2019Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
612739647 | |
us-gaap |
Revenues
Revenues
|
1998348252 | ||
us-gaap |
Revenues
Revenues
|
2063680587 | ||
CY2018Q3 | us-gaap |
Self Insurance Reserve
SelfInsuranceReserve
|
34700000 | |
CY2019Q1 | us-gaap |
Self Insurance Reserve
SelfInsuranceReserve
|
33700000 | |
CY2018Q3 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
13600000 | |
CY2019Q1 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
13400000 | |
CY2018Q3 | us-gaap |
Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
|
21100000 | |
CY2019Q1 | us-gaap |
Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
|
20300000 | |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
511052003 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
558992561 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
595413808 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
614655336 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
625944776 | |
us-gaap |
Unrealized Gain Loss On Cash Flow Hedging Instruments
UnrealizedGainLossOnCashFlowHedgingInstruments
|
100000 | ||
CY2019Q1 | us-gaap |
Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
|
750000 | |
CY2019Q1 | us-gaap |
Workers Compensation Liability Current And Noncurrent
WorkersCompensationLiabilityCurrentAndNoncurrent
|
500000 |