2020 Q1 Form 10-Q Financial Statement
#000005049320000009 Filed on May 07, 2020
Income Statement
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
Revenue | $1.145B | $1.002B |
YoY Change | 14.34% | 1.76% |
Cost Of Revenue | $853.9M | $757.5M |
YoY Change | 12.72% | 1.09% |
Gross Profit | $291.6M | $244.3M |
YoY Change | 19.36% | 3.87% |
Gross Profit Margin | 25.46% | 24.39% |
Selling, General & Admin | $228.4M | $216.5M |
YoY Change | 5.5% | 2.32% |
% of Gross Profit | 78.33% | 88.62% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $29.00M | $27.80M |
YoY Change | 4.32% | -1.42% |
% of Gross Profit | 9.95% | 11.38% |
Operating Expenses | $228.4M | $216.5M |
YoY Change | 5.51% | 2.28% |
Operating Profit | $63.30M | $30.75M |
YoY Change | 105.88% | 30.53% |
Interest Expense | $10.18M | $12.00M |
YoY Change | -15.11% | -1.77% |
% of Operating Profit | 16.09% | 39.02% |
Other Income/Expense, Net | $207.4K | $447.9K |
YoY Change | -53.69% | -48.19% |
Pretax Income | $53.32M | $19.20M |
YoY Change | 177.77% | 57.28% |
Income Tax | $13.03M | $4.197M |
% Of Pretax Income | 24.44% | 21.86% |
Net Earnings | $40.29M | $15.00M |
YoY Change | 168.62% | 61.38% |
Net Earnings / Revenue | 3.52% | 1.5% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $1.532M | $738.9K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $145.0M | $16.70M |
YoY Change | 768.26% | 142.03% |
Cash & Equivalents | $145.0M | $16.68M |
Short-Term Investments | ||
Other Short-Term Assets | $13.50M | $24.90M |
YoY Change | -45.77% | 71.7% |
Inventory | $315.3M | $365.8M |
Prepaid Expenses | ||
Receivables | $82.30M | $73.60M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $556.0M | $480.9M |
YoY Change | 15.61% | 5.93% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.382B | $1.334B |
YoY Change | 3.64% | 2.9% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $25.80M | $27.69M |
YoY Change | -6.81% | 13.93% |
Total Long-Term Assets | $1.408B | $1.362B |
YoY Change | 3.42% | 3.1% |
TOTAL ASSETS | ||
Total Short-Term Assets | $556.0M | $480.9M |
Total Long-Term Assets | $1.408B | $1.362B |
Total Assets | $1.964B | $1.842B |
YoY Change | 6.61% | 3.83% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $168.3M | $163.0M |
YoY Change | 3.25% | -3.49% |
Accrued Expenses | $84.40M | $72.71M |
YoY Change | 16.09% | 11.17% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $38.08M | $12.84M |
YoY Change | 196.65% | 0.28% |
Total Short-Term Liabilities | $294.9M | $248.5M |
YoY Change | 18.65% | -0.83% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $804.0M | $844.6M |
YoY Change | -4.81% | -3.59% |
Other Long-Term Liabilities | $51.32M | $41.83M |
YoY Change | 22.68% | -0.41% |
Total Long-Term Liabilities | $855.3M | $886.5M |
YoY Change | -3.52% | -3.45% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $294.9M | $248.5M |
Total Long-Term Liabilities | $855.3M | $886.5M |
Total Liabilities | $1.258B | $1.217B |
YoY Change | 3.44% | 0.08% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $702.1M | $612.7M |
YoY Change | 14.59% | |
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $705.8M | $625.9M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.964B | $1.842B |
YoY Change | 6.61% | 3.83% |
Cashflow Statement
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $40.29M | $15.00M |
YoY Change | 168.62% | 61.38% |
Depreciation, Depletion And Amortization | $29.00M | $27.80M |
YoY Change | 4.32% | -1.42% |
Cash From Operating Activities | $159.2M | $44.60M |
YoY Change | 256.95% | 46.71% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$25.70M | -$23.20M |
YoY Change | 10.78% | -27.5% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $100.0K | $7.300M |
YoY Change | -98.63% | |
Cash From Investing Activities | -$25.60M | -$16.00M |
YoY Change | 60.0% | -50.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -11.50M | -26.00M |
YoY Change | -55.77% | 390.57% |
NET CHANGE | ||
Cash From Operating Activities | 159.2M | 44.60M |
Cash From Investing Activities | -25.60M | -16.00M |
Cash From Financing Activities | -11.50M | -26.00M |
Net Change In Cash | 122.1M | 2.600M |
YoY Change | 4596.15% | -137.68% |
FREE CASH FLOW | ||
Cash From Operating Activities | $159.2M | $44.60M |
Capital Expenditures | -$25.70M | -$23.20M |
Free Cash Flow | $184.9M | $67.80M |
YoY Change | 172.71% | 8.65% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
28816 | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NC | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
City Area Code
CityAreaCode
|
828 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-26 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2020-03-28 | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
P.O. Box 6676 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Asheville | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000050493 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NC | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
INGLES MARKETS INC | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
56-0846267 | ||
dei |
Trading Symbol
TradingSymbol
|
IMKTA | ||
CY2019Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
14540592 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
49605992 | ||
CY2020Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
29766746 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1674759514 | ||
us-gaap |
Debt Instrument Redemption Period End Date
DebtInstrumentRedemptionPeriodEndDate
|
2026-09-26 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
7141000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
499000 | ||
CY2019Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
75499000 | |
CY2020Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
73294000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
55607103 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
57357438 | ||
CY2018Q4 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
3251148 | |
CY2019Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
3251152 | |
CY2019Q4 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
3251673 | |
CY2020Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
3251862 | |
CY2019Q3 | us-gaap |
Estimated Insurance Recoveries
EstimatedInsuranceRecoveries
|
3600000 | |
CY2020Q1 | us-gaap |
Estimated Insurance Recoveries
EstimatedInsuranceRecoveries
|
5400000 | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
2649113 | ||
CY2020Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
108352 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-3719209 | ||
us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
19600000 | ||
CY2019Q1 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
9400000 | |
us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
18300000 | ||
CY2020Q1 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
7800000 | |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
19197040 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
76328633 | ||
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
53324280 | |
dei |
Security12b Title
Security12bTitle
|
Class A Common Stock, $0.05 par value per share | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Local Phone Number
LocalPhoneNumber
|
669-2941 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
0-14706 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
imkta |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-5516359 | ||
imkta |
Mandatory Redemption Of Bonds Annual Start Date
MandatoryRedemptionOfBondsAnnualStartDate
|
2014-01-01 | ||
CY2019Q4 | imkta |
Medical Care Benefits Insurance Liability Per Person
MedicalCareBenefitsInsuranceLiabilityPerPerson
|
450000 | |
imkta |
Noncash Operating Lease Cost
NoncashOperatingLeaseCost
|
5332302 | ||
CY2019 | imkta |
Number Of Shopping Centers Owned And Operated
NumberOfShoppingCentersOwnedAndOperated
|
79 | |
imkta |
Operating Leases Base Rental Income
OperatingLeasesBaseRentalIncome
|
7964639 | ||
CY2020Q1 | imkta |
Operating Leases Base Rental Income
OperatingLeasesBaseRentalIncome
|
4144319 | |
imkta |
Operating Leases Income Statement Lease Revenue Net
OperatingLeasesIncomeStatementLeaseRevenueNet
|
3695285 | ||
CY2020Q1 | imkta |
Operating Leases Income Statement Lease Revenue Net
OperatingLeasesIncomeStatementLeaseRevenueNet
|
1985253 | |
imkta |
Operating Leases Income Statement Other Expenses
OperatingLeasesIncomeStatementOtherExpenses
|
1750748 | ||
CY2020Q1 | imkta |
Operating Leases Income Statement Other Expenses
OperatingLeasesIncomeStatementOtherExpenses
|
899763 | |
imkta |
Operating Leases Variable Rental Income
OperatingLeasesVariableRentalIncome
|
139330 | ||
CY2020Q1 | imkta |
Operating Leases Variable Rental Income
OperatingLeasesVariableRentalIncome
|
69665 | |
CY2020Q1 | imkta |
Property And Equipment With Undepreciated Cost Pledge As Collateral For Long Term Debt
PropertyAndEquipmentWithUndepreciatedCostPledgeAsCollateralForLongTermDebt
|
363500000 | |
imkta |
Receipt Of Advance Payments On Purchases Contracts
ReceiptOfAdvancePaymentsOnPurchasesContracts
|
1000000 | ||
imkta |
Receipt Of Advance Payments On Purchases Contracts
ReceiptOfAdvancePaymentsOnPurchasesContracts
|
500000 | ||
imkta |
Recognition Of Advance Payments On Purchases Contracts
RecognitionOfAdvancePaymentsOnPurchasesContracts
|
-1265788 | ||
imkta |
Recognition Of Advance Payments On Purchases Contracts
RecognitionOfAdvancePaymentsOnPurchasesContracts
|
-1309835 | ||
CY2019Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
151329975 | |
CY2020Q1 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
168260158 | |
CY2019Q3 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
20273626 | |
CY2019Q3 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
13146292 | |
CY2019Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
83649283 | |
CY2019Q3 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
31861220 | |
CY2019Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1265650 | |
CY2020Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-9639291 | |
CY2019Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
12311249 | |
CY2020Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
12311249 | |
CY2019Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
156000 | |
CY2019Q3 | us-gaap |
Assets
Assets
|
1867328368 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10537303 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
16680700 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
42125105 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
144972233 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
6143397 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
102847128 | ||
us-gaap |
Common Stock Voting Rights
CommonStockVotingRights
|
Each share of Class A Common Stock has one vote per share and each share of Class B Common Stock has ten votes per share | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
37033268 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1560969126 | ||
CY2019Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
757543262 | |
CY2020Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
853894303 | |
CY2019Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
2911704 | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
3072837 | ||
us-gaap |
Gross Profit
GrossProfit
|
502711461 | ||
CY2019Q1 | us-gaap |
Gross Profit
GrossProfit
|
244300667 | |
us-gaap |
Gross Profit
GrossProfit
|
549077472 | ||
CY2020Q1 | us-gaap |
Gross Profit
GrossProfit
|
291587746 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
47344377 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10192000 | ||
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4197000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18349000 | ||
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
13032000 | |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
3531623 | ||
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
10321941 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-8041671 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
15836348 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-6440232 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-58860562 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-16359326 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
4505320 | ||
us-gaap |
Interest Expense
InterestExpense
|
24208524 | ||
CY2019Q1 | us-gaap |
Interest Expense
InterestExpense
|
11996863 | |
us-gaap |
Interest Expense
InterestExpense
|
22133125 | ||
CY2020Q1 | us-gaap |
Interest Expense
InterestExpense
|
10183839 | |
CY2019Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
13342260 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
55620493 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
27187517 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
2908072 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
5302279 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
7408458 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
7820804 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
4993363 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
12992441 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P20Y | |
CY2020Q1 | us-gaap |
Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
|
53310185 | |
CY2020Q1 | us-gaap |
Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
|
6369072 | |
CY2020Q1 | us-gaap |
Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear
|
5880856 | |
CY2020Q1 | us-gaap |
Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
|
10170740 | |
CY2019Q3 | us-gaap |
Lessor Operating Lease Term Of Contract
LessorOperatingLeaseTermOfContract
|
P20Y | |
CY2019Q3 | us-gaap |
Liabilities
Liabilities
|
1204605762 | |
CY2020Q1 | us-gaap |
Lessor Operating Lease Payments To Be Received Thereafter
LessorOperatingLeasePaymentsToBeReceivedThereafter
|
15419999 | |
CY2020Q1 | us-gaap |
Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
|
7189842 | |
CY2020Q1 | us-gaap |
Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
|
8279676 | |
CY2020Q1 | us-gaap |
Liabilities
Liabilities
|
1258405187 | |
CY2019Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1867328368 | |
CY2020Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1964230250 | |
CY2019Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
247579389 | |
CY2020Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
294866985 | |
CY2019Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
12600131 | |
CY2020Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
38078268 | |
CY2019Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
839637691 | |
CY2020Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
803977294 | |
CY2020Q1 | us-gaap |
Minimum Net Worth Required For Compliance
MinimumNetWorthRequiredForCompliance
|
143400000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-15131854 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-21008195 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-86936592 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-51502877 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
108211843 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
175358200 | ||
CY2018Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
22152337 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
37152377 | ||
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
15000040 | |
CY2019Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
17687353 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
57979633 | ||
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
40292280 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
435151046 | ||
CY2019Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
216466382 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
450374270 | ||
CY2020Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
228395420 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
70209528 | ||
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
30745989 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
101776039 | ||
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
63300678 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
5000000 | ||
CY2020Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
2300000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
42628052 | |
CY2020Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
7678403 | |
CY2020Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
34949649 | |
CY2020Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
39683044 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
58659466 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
9756136 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
2583629 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
4907148 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
6692661 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
7532373 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
27187519 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
|
51820346 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
|
5145632 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
|
5862260 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
|
6967583 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
|
8855781 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear
|
11265775 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
|
13723315 | |
us-gaap |
Operating Leases Income Statement Depreciation Expense On Property Subject To Or Held For Lease
OperatingLeasesIncomeStatementDepreciationExpenseOnPropertySubjectToOrHeldForLease
|
2657936 | ||
CY2020Q1 | us-gaap |
Operating Leases Income Statement Depreciation Expense On Property Subject To Or Held For Lease
OperatingLeasesIncomeStatementDepreciationExpenseOnPropertySubjectToOrHeldForLease
|
1328968 | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
8103969 | ||
CY2020Q1 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
4213984 | |
us-gaap |
Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
|
200000 | ||
CY2020Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0351 | |
CY2020Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P14Y3M18D | |
CY2019Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
5025885 | |
CY2019Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
25957682 | |
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-154727 | ||
CY2019Q1 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-598764 | |
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-11077655 | ||
CY2020Q1 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-13926534 | |
CY2018Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
340339 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-119109 | ||
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-459448 | |
CY2019Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
2151893 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-8373641 | ||
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-10525534 | |
us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
-35618 | ||
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
-139316 | |
us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
-2704014 | ||
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
-3401000 | |
CY2019Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
41889682 | |
CY2020Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
51317259 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1343373 | ||
CY2019Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
447914 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
404928 | ||
CY2020Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
207441 | |
us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
2971350 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
854793 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
6502300 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
6503535 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
94219647 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
56824266 | ||
CY2019Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.05 | |
CY2020Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.05 | |
CY2019Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2020Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2019Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2020Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
155000000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
300186059 | ||
us-gaap |
Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
7283055 | ||
us-gaap |
Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
5321389 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
299504655 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
9310958 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
165678517 | ||
CY2019Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
650664018 | |
CY2020Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
702140116 | |
us-gaap |
Revenues
Revenues
|
2063680587 | ||
CY2019Q1 | us-gaap |
Revenues
Revenues
|
1001843929 | |
us-gaap |
Revenues
Revenues
|
2223836986 | ||
CY2020Q1 | us-gaap |
Revenues
Revenues
|
1145482049 | |
CY2019Q3 | us-gaap |
Self Insurance Reserve
SelfInsuranceReserve
|
31000000 | |
CY2020Q1 | us-gaap |
Self Insurance Reserve
SelfInsuranceReserve
|
33600000 | |
CY2019Q3 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
13100000 | |
CY2020Q1 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
13600000 | |
CY2019Q3 | us-gaap |
Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
|
17900000 | |
CY2020Q1 | us-gaap |
Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
|
20000000 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
595413808 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
614655336 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
625944776 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
662722606 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
679310179 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
705825063 | |
CY2019Q4 | us-gaap |
Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
|
1000000 |