|
Concept
|
2025 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$64.28M
N/A
|
$33.98M
10.8%
YoY
|
$30.66M
145.63%
YoY
|
$12.48M
131.14%
YoY
|
$5.401M
-126.95%
YoY
|
| Depreciation, Depletion And Amortization |
$35.37M
N/A
|
$67.00K
-33.0%
YoY
|
$100.0K
-86.88%
YoY
|
$762.0K
-60.54%
YoY
|
$1.931M
-12.11%
YoY
|
| Cash From Operating Activities |
-$57.58M
N/A
|
$20.60M
-48.69%
YoY
|
$40.15M
130.08%
YoY
|
$17.45M
79213.64%
YoY
|
$22.00K
-100.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.24M
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
-91.04%
YoY
|
$335.0K
612.77%
YoY
|
$47.00K
-68.67%
YoY
|
| Acquisitions |
$31.38M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.61M
N/A
|
$0.00
-100.0%
YoY
|
-$29.38M
-66.37%
YoY
|
-$87.35M
-3011.63%
YoY
|
$3.000M
-72.9%
YoY
|
| Cash From Investing Activities |
$3.375M
N/A
|
$3.398M
-111.56%
YoY
|
-$29.41M
-66.46%
YoY
|
-$87.68M
-3069.32%
YoY
|
$2.953M
-72.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.376M
N/A
|
$8.264M
-37.55%
YoY
|
$13.23M
-122.36%
YoY
|
-$59.19M
-293.16%
YoY
|
$30.64M
1017.91%
YoY
|
| Debt Paid & Issued, Net |
$834.3M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$60.95M
N/A
|
-$16.75M
24.88%
YoY
|
-$13.41M
-121.56%
YoY
|
$62.20M
-307.82%
YoY
|
-$29.93M
2148.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$57.58M
N/A
|
$20.60M
-48.69%
YoY
|
$40.15M
130.08%
YoY
|
$17.45M
79213.64%
YoY
|
$22.00K
-100.06%
YoY
|
| Cash From Investing Activities |
$3.375M
N/A
|
$3.398M
-111.56%
YoY
|
-$29.41M
-66.46%
YoY
|
-$87.68M
-3069.32%
YoY
|
$2.953M
-72.96%
YoY
|
| Cash From Financing Activities |
$60.95M
N/A
|
-$16.75M
24.88%
YoY
|
-$13.41M
-121.56%
YoY
|
$62.20M
-307.82%
YoY
|
-$29.93M
2148.76%
YoY
|
| Net Change In Cash |
$6.752M
N/A
|
$7.251M
-371.57%
YoY
|
-$2.670M
-66.76%
YoY
|
-$8.032M
-70.2%
YoY
|
-$26.96M
9.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$57.58M
N/A
|
$20.60M
-48.69%
YoY
|
$40.15M
130.08%
YoY
|
$17.45M
79213.64%
YoY
|
$22.00K
-100.06%
YoY
|
| Capital Expenditures |
$11.24M
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
-91.04%
YoY
|
$335.0K
612.77%
YoY
|
$47.00K
-68.67%
YoY
|
| Free Cash Flow |
-$68.81M
N/A
|
$20.60M
-48.65%
YoY
|
$40.12M
134.4%
YoY
|
$17.11M
-68556.0%
YoY
|
-$25.00K
-99.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.27M
-166.35%
YoY
|
$11.99M
-55.85%
YoY
|
-$930.0K
-387.93%
YoY
|
-$19.28M
-166.62%
YoY
|
$15.47M
-17.06%
YoY
|
$27.16M
69.84%
YoY
|
$323.0K
-87.95%
YoY
|
$28.95M
311.85%
YoY
|
$18.66M
125.36%
YoY
|
$15.99M
-18.84%
YoY
|
$2.680M
-65.22%
YoY
|
$7.028M
-486.37%
YoY
|
$8.278M
63.08%
YoY
|
$19.70M
1374.7%
YoY
|
$7.705M
104.32%
YoY
|
-$1.819M
-134.06%
YoY
|
$5.076M
149.31%
YoY
|
$1.336M
-83.49%
YoY
|
$3.771M
32.08%
YoY
|
| Depreciation, Depletion And Amortization |
$10.70M
6.97%
YoY
|
$10.51M
-15.77%
YoY
|
$10.42M
98.16%
YoY
|
$10.67M
384.87%
YoY
|
$10.00M
55477.78%
YoY
|
$12.48M
178200.0%
YoY
|
$5.260M
26200.0%
YoY
|
$2.201M
10380.95%
YoY
|
$18.00K
-14.29%
YoY
|
$7.000K
-84.44%
YoY
|
$20.00K
-106.13%
YoY
|
$21.00K
-90.23%
YoY
|
$21.00K
-89.81%
YoY
|
$45.00K
-75.94%
YoY
|
-$326.0K
-275.27%
YoY
|
$215.0K
8.04%
YoY
|
$206.0K
7.29%
YoY
|
$187.0K
-25.2%
YoY
|
$186.0K
-19.13%
YoY
|
| Cash From Operating Activities |
-$33.76M
-22.74%
YoY
|
$70.64M
-988.71%
YoY
|
-$61.65M
-46.09%
YoY
|
$50.10M
-158.31%
YoY
|
-$43.70M
-246.17%
YoY
|
-$7.948M
-201.64%
YoY
|
-$114.4M
-2938.04%
YoY
|
-$85.92M
-1742.59%
YoY
|
$29.90M
748.62%
YoY
|
$7.820M
-3.05%
YoY
|
$4.030M
-70.02%
YoY
|
$5.231M
-31.18%
YoY
|
$3.523M
-68.08%
YoY
|
$8.066M
19.9%
YoY
|
$13.44M
705.82%
YoY
|
$7.601M
63.67%
YoY
|
$11.04M
150.29%
YoY
|
$6.727M
123.49%
YoY
|
$1.668M
-6.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.730M
46.45%
YoY
|
$4.315M
-7.38%
YoY
|
$3.736M
33.05%
YoY
|
$3.103M
234.38%
YoY
|
$2.547M
N/A
|
$4.659M
N/A
|
$2.808M
N/A
|
$928.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$1.000K
-100.41%
YoY
|
-$21.00K
2000.0%
YoY
|
-$8.000K
-71.43%
YoY
|
$0.00
-100.0%
YoY
|
-$246.0K
2360.0%
YoY
|
-$1.000K
-90.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$29.65M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.72M
21.75%
YoY
|
$31.21M
-1.76%
YoY
|
$12.94M
N/A
|
$2.073M
-105.55%
YoY
|
$11.27M
63.92%
YoY
|
$31.77M
39.53%
YoY
|
N/A
|
-$37.38M
1146.7%
YoY
|
$6.876M
-134.89%
YoY
|
$22.77M
268.77%
YoY
|
$3.340M
-111.58%
YoY
|
-$2.998M
-74.04%
YoY
|
-$19.71M
-507.78%
YoY
|
$6.174M
-111.29%
YoY
|
-$28.84M
-11.78%
YoY
|
-$11.55M
N/A
|
$4.833M
N/A
|
-$54.66M
N/A
|
-$32.69M
N/A
|
| Cash From Investing Activities |
$9.993M
14.55%
YoY
|
$26.90M
-0.79%
YoY
|
$9.206M
-149.87%
YoY
|
-$1.030M
-97.31%
YoY
|
$8.724M
26.88%
YoY
|
$27.11M
19.07%
YoY
|
-$18.46M
-652.66%
YoY
|
-$38.30M
1177.65%
YoY
|
$6.876M
-134.89%
YoY
|
$22.77M
268.83%
YoY
|
$3.340M
-111.57%
YoY
|
-$2.998M
-74.05%
YoY
|
-$19.71M
-507.78%
YoY
|
$6.173M
-111.24%
YoY
|
-$28.86M
-11.72%
YoY
|
-$11.56M
41167.86%
YoY
|
$4.833M
-8578.95%
YoY
|
-$54.91M
548990.0%
YoY
|
-$32.69M
326770.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.437M
-112.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$96.40M
109.28%
YoY
|
N/A
|
N/A
|
N/A
|
$46.06M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.26M
-54.1%
YoY
|
-$51.09M
4304.14%
YoY
|
$65.36M
-44.62%
YoY
|
-$42.03M
-150.31%
YoY
|
$22.34M
-1378.99%
YoY
|
-$1.160M
-63.94%
YoY
|
$118.0M
-2734.53%
YoY
|
$83.54M
-2243.78%
YoY
|
-$1.747M
-66.08%
YoY
|
-$3.217M
47.16%
YoY
|
-$4.480M
-13.98%
YoY
|
-$3.897M
141.45%
YoY
|
-$5.151M
16.99%
YoY
|
-$2.186M
-124.1%
YoY
|
-$5.208M
-136.3%
YoY
|
-$1.614M
-4583.33%
YoY
|
-$4.403M
-111.36%
YoY
|
$9.071M
1519.82%
YoY
|
$14.35M
15840.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$33.76M
-22.74%
YoY
|
$70.64M
-988.71%
YoY
|
-$61.65M
-46.09%
YoY
|
$50.10M
-158.31%
YoY
|
-$43.70M
-246.17%
YoY
|
-$7.948M
-201.64%
YoY
|
-$114.4M
-2938.04%
YoY
|
-$85.92M
-1742.59%
YoY
|
$29.90M
748.62%
YoY
|
$7.820M
-3.05%
YoY
|
$4.030M
-70.02%
YoY
|
$5.231M
-31.18%
YoY
|
$3.523M
-68.08%
YoY
|
$8.066M
19.9%
YoY
|
$13.44M
705.82%
YoY
|
$7.601M
63.67%
YoY
|
$11.04M
150.29%
YoY
|
$6.727M
123.49%
YoY
|
$1.668M
-6.29%
YoY
|
| Cash From Investing Activities |
$9.993M
14.55%
YoY
|
$26.90M
-0.79%
YoY
|
$9.206M
-149.87%
YoY
|
-$1.030M
-97.31%
YoY
|
$8.724M
26.88%
YoY
|
$27.11M
19.07%
YoY
|
-$18.46M
-652.66%
YoY
|
-$38.30M
1177.65%
YoY
|
$6.876M
-134.89%
YoY
|
$22.77M
268.83%
YoY
|
$3.340M
-111.57%
YoY
|
-$2.998M
-74.05%
YoY
|
-$19.71M
-507.78%
YoY
|
$6.173M
-111.24%
YoY
|
-$28.86M
-11.72%
YoY
|
-$11.56M
41167.86%
YoY
|
$4.833M
-8578.95%
YoY
|
-$54.91M
548990.0%
YoY
|
-$32.69M
326770.0%
YoY
|
| Cash From Financing Activities |
$10.26M
-54.1%
YoY
|
-$51.09M
4304.14%
YoY
|
$65.36M
-44.62%
YoY
|
-$42.03M
-150.31%
YoY
|
$22.34M
-1378.99%
YoY
|
-$1.160M
-63.94%
YoY
|
$118.0M
-2734.53%
YoY
|
$83.54M
-2243.78%
YoY
|
-$1.747M
-66.08%
YoY
|
-$3.217M
47.16%
YoY
|
-$4.480M
-13.98%
YoY
|
-$3.897M
141.45%
YoY
|
-$5.151M
16.99%
YoY
|
-$2.186M
-124.1%
YoY
|
-$5.208M
-136.3%
YoY
|
-$1.614M
-4583.33%
YoY
|
-$4.403M
-111.36%
YoY
|
$9.071M
1519.82%
YoY
|
$14.35M
15840.0%
YoY
|
| Net Change In Cash |
-$13.51M
6.99%
YoY
|
$46.44M
158.0%
YoY
|
$12.91M
-187.21%
YoY
|
$7.041M
-117.31%
YoY
|
-$12.63M
-136.06%
YoY
|
$18.00M
-34.23%
YoY
|
-$14.81M
-612.28%
YoY
|
-$40.69M
2345.01%
YoY
|
$35.03M
-264.16%
YoY
|
$27.37M
127.09%
YoY
|
$2.890M
-114.01%
YoY
|
-$1.664M
-70.11%
YoY
|
-$21.34M
-286.05%
YoY
|
$12.05M
-130.82%
YoY
|
-$20.62M
23.69%
YoY
|
-$5.568M
-219.69%
YoY
|
$11.47M
-73.39%
YoY
|
-$39.11M
-1198.62%
YoY
|
-$16.67M
-996.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.76M
-22.74%
YoY
|
$70.64M
-988.71%
YoY
|
-$61.65M
-46.09%
YoY
|
$50.10M
-158.31%
YoY
|
-$43.70M
-246.17%
YoY
|
-$7.948M
-201.64%
YoY
|
-$114.4M
-2938.04%
YoY
|
-$85.92M
-1742.59%
YoY
|
$29.90M
748.62%
YoY
|
$7.820M
-3.05%
YoY
|
$4.030M
-70.02%
YoY
|
$5.231M
-31.18%
YoY
|
$3.523M
-68.08%
YoY
|
$8.066M
19.9%
YoY
|
$13.44M
705.82%
YoY
|
$7.601M
63.67%
YoY
|
$11.04M
150.29%
YoY
|
$6.727M
123.49%
YoY
|
$1.668M
-6.29%
YoY
|
| Capital Expenditures |
$3.730M
46.45%
YoY
|
$4.315M
-7.38%
YoY
|
$3.736M
33.05%
YoY
|
$3.103M
234.38%
YoY
|
$2.547M
N/A
|
$4.659M
N/A
|
$2.808M
N/A
|
$928.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$1.000K
-100.41%
YoY
|
-$21.00K
2000.0%
YoY
|
-$8.000K
-71.43%
YoY
|
$0.00
-100.0%
YoY
|
-$246.0K
2360.0%
YoY
|
-$1.000K
-90.0%
YoY
|
| Free Cash Flow |
-$37.49M
-18.93%
YoY
|
$66.32M
-626.06%
YoY
|
-$65.39M
-44.2%
YoY
|
$47.00M
-154.11%
YoY
|
-$46.25M
N/A
|
-$12.61M
N/A
|
-$117.2M
-3007.72%
YoY
|
-$86.85M
-1760.33%
YoY
|
N/A
|
N/A
|
$4.030M
-70.06%
YoY
|
$5.231M
-31.25%
YoY
|
N/A
|
$8.065M
15.66%
YoY
|
$13.46M
706.59%
YoY
|
$7.609M
62.86%
YoY
|
$11.04M
153.57%
YoY
|
$6.973M
130.89%
YoY
|
$1.669M
-6.76%
YoY
|
Loading...