2018 Q2 Form 10-Q Financial Statement

#000143774918015587 Filed on August 14, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2017 Q2
Revenue $16.42M $16.94M
YoY Change -3.11% -6.52%
Cost Of Revenue $6.729M $4.624M
YoY Change 45.52% -3.45%
Gross Profit $9.686M $10.34M
YoY Change -6.33% -7.2%
Gross Profit Margin 59.01% 61.04%
Selling, General & Admin $8.725M $8.720M
YoY Change 0.06% 0.05%
% of Gross Profit 90.08% 84.32%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.270M $1.490M
YoY Change -14.77% 33.04%
% of Gross Profit 13.11% 14.41%
Operating Expenses $9.890M $11.43M
YoY Change -13.5% 6.8%
Operating Profit -$204.0K -$1.092M
YoY Change -81.32% -349.32%
Interest Expense $296.0K $333.0K
YoY Change -11.11% 1.83%
% of Operating Profit
Other Income/Expense, Net $1.000K -$399.0K
YoY Change -100.25% 24.69%
Pretax Income -$499.0K -$1.491M
YoY Change -66.53% -1363.56%
Income Tax $6.000K -$385.0K
% Of Pretax Income
Net Earnings -$505.0K -$1.106M
YoY Change -54.34% -822.88%
Net Earnings / Revenue -3.08% -6.53%
Basic Earnings Per Share -$0.02 -$0.05
Diluted Earnings Per Share -$0.02 -$0.05
COMMON SHARES
Basic Shares Outstanding 22.70M 22.74M
Diluted Shares Outstanding 22.70M 22.74M

Balance Sheet

Concept 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.400M $100.0K
YoY Change 2300.0% -87.5%
Cash & Equivalents $2.361M $76.00K
Short-Term Investments
Other Short-Term Assets $1.634M $1.314M
YoY Change 24.35% 8.86%
Inventory $1.991M $1.962M
Prepaid Expenses
Receivables $9.892M $11.55M
Other Receivables $0.00 $0.00
Total Short-Term Assets $15.88M $14.90M
YoY Change 6.57% -37.41%
LONG-TERM ASSETS
Property, Plant & Equipment $1.540M $1.815M
YoY Change -15.15% -18.83%
Goodwill
YoY Change
Intangibles $22.16M $28.29M
YoY Change -21.67% -11.18%
Long-Term Investments
YoY Change
Other Assets $137.0K $61.00K
YoY Change 124.59% -72.52%
Total Long-Term Assets $47.64M $73.81M
YoY Change -35.46% -3.47%
TOTAL ASSETS
Total Short-Term Assets $15.88M $14.90M
Total Long-Term Assets $47.64M $73.81M
Total Assets $63.52M $88.71M
YoY Change -28.4% -11.53%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.985M $5.247M
YoY Change 14.07% -1.85%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $3.037M $2.660M
YoY Change 14.17% -55.21%
Total Short-Term Liabilities $11.67M $10.99M
YoY Change 6.12% -20.59%
LONG-TERM LIABILITIES
Long-Term Debt $21.96M $28.72M
YoY Change -23.53% -14.23%
Other Long-Term Liabilities $172.0K $100.0K
YoY Change 72.0%
Total Long-Term Liabilities $33.86M $29.02M
YoY Change 16.69% -13.33%
TOTAL LIABILITIES
Total Short-Term Liabilities $11.67M $10.99M
Total Long-Term Liabilities $33.86M $29.02M
Total Liabilities $45.53M $40.01M
YoY Change 13.79% -15.46%
SHAREHOLDERS EQUITY
Retained Earnings -$61.93M -$43.51M
YoY Change 42.34% 12.3%
Common Stock $2.000K $2.000K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $29.66M $48.70M
YoY Change
Total Liabilities & Shareholders Equity $63.52M $88.71M
YoY Change -28.4% -11.53%

Cashflow Statement

Concept 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income -$505.0K -$1.106M
YoY Change -54.34% -822.88%
Depreciation, Depletion And Amortization $1.270M $1.490M
YoY Change -14.77% 33.04%
Cash From Operating Activities $3.800M $2.670M
YoY Change 42.32% 74.51%
INVESTING ACTIVITIES
Capital Expenditures -$1.620M -$870.0K
YoY Change 86.21% -77.81%
Acquisitions
YoY Change
Other Investing Activities $760.0K $1.090M
YoY Change -30.28% 14.74%
Cash From Investing Activities -$850.0K $220.0K
YoY Change -486.36% -107.41%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.100M -3.010M
YoY Change -30.23% -279.17%
NET CHANGE
Cash From Operating Activities 3.800M 2.670M
Cash From Investing Activities -850.0K 220.0K
Cash From Financing Activities -2.100M -3.010M
Net Change In Cash 850.0K -120.0K
YoY Change -808.33% -150.0%
FREE CASH FLOW
Cash From Operating Activities $3.800M $2.670M
Capital Expenditures -$1.620M -$870.0K
Free Cash Flow $5.420M $3.540M
YoY Change 53.11% -35.05%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q2 infu Capital And Operating Leases Future Minimum Payments Due In Five Years
CapitalAndOperatingLeasesFutureMinimumPaymentsDueInFiveYears
229000
CY2018Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
400000
CY2018Q2 infu Capital And Operating Leases Future Minimum Payments Due
CapitalAndOperatingLeasesFutureMinimumPaymentsDue
4207000
CY2018Q2 infu Capital And Operating Leases Future Minimum Payments Due In Four Years
CapitalAndOperatingLeasesFutureMinimumPaymentsDueInFourYears
219000
CY2018Q2 infu Capital And Operating Leases Future Minimum Payments Due In Three Years
CapitalAndOperatingLeasesFutureMinimumPaymentsDueInThreeYears
733000
CY2018Q2 infu Capital And Operating Leases Future Minimum Payments Due In Two Years
CapitalAndOperatingLeasesFutureMinimumPaymentsDueInTwoYears
1296000
CY2018Q2 infu Capital And Operating Leases Future Minimum Payments Due Thereafter
CapitalAndOperatingLeasesFutureMinimumPaymentsDueThereafter
841000
CY2018Q2 infu Capital And Operating Leases Future Minimum Payments Remainder Of Fiscal Year
CapitalAndOperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
889000
CY2018Q2 infu Cost Of Revenues Pump Depreciation Sales And Disposals
CostOfRevenuesPumpDepreciationSalesAndDisposals
2057000
CY2017Q2 infu Cost Of Revenues Pump Depreciation Sales And Disposals
CostOfRevenuesPumpDepreciationSalesAndDisposals
1977000
infu Cost Of Revenues Pump Depreciation Sales And Disposals
CostOfRevenuesPumpDepreciationSalesAndDisposals
3988000
infu Cost Of Revenues Pump Depreciation Sales And Disposals
CostOfRevenuesPumpDepreciationSalesAndDisposals
4446000
CY2018Q2 infu Depreciation Expense Related To Medical Equipment
DepreciationExpenseRelatedToMedicalEquipment
1500000
infu Depreciation Expense Related To Medical Equipment
DepreciationExpenseRelatedToMedicalEquipment
3000000
CY2017Q2 infu Depreciation Expense Related To Medical Equipment
DepreciationExpenseRelatedToMedicalEquipment
1600000
infu Depreciation Expense Related To Medical Equipment
DepreciationExpenseRelatedToMedicalEquipment
3200000
CY2018Q2 infu Medical Equipment Held For Sale Or Rental
MedicalEquipmentHeldForSaleOrRental
1646000
CY2017Q4 infu Medical Equipment Held For Sale Or Rental
MedicalEquipmentHeldForSaleOrRental
1567000
CY2018Q2 infu Medical Equipment In Rental Service Net Of Accumulated Depreciation
MedicalEquipmentInRentalServiceNetOfAccumulatedDepreciation
22154000
CY2017Q4 infu Medical Equipment In Rental Service Net Of Accumulated Depreciation
MedicalEquipmentInRentalServiceNetOfAccumulatedDepreciation
23369000
CY2018Q2 infu Medical Equipment In Rental Services Accumulated Depreciation
MedicalEquipmentInRentalServicesAccumulatedDepreciation
35461000
CY2017Q4 infu Medical Equipment In Rental Services Accumulated Depreciation
MedicalEquipmentInRentalServicesAccumulatedDepreciation
34077000
CY2018Q2 infu Medical Equipment In Rental Services Gross
MedicalEquipmentInRentalServicesGross
58106000
CY2017Q4 infu Medical Equipment In Rental Services Gross
MedicalEquipmentInRentalServicesGross
57928000
CY2018Q2 infu Medical Equipment In Rental Services Reserve
MedicalEquipmentInRentalServicesReserve
491000
CY2017Q4 infu Medical Equipment In Rental Services Reserve
MedicalEquipmentInRentalServicesReserve
482000
CY2018Q2 infu Medical Equipment Net
MedicalEquipmentNet
23800000
CY2017Q4 infu Medical Equipment Net
MedicalEquipmentNet
24936000
CY2018Q2 infu Unamortized Debt Issuance Expense Current
UnamortizedDebtIssuanceExpenseCurrent
30000
CY2017Q4 infu Unamortized Debt Issuance Expense Current
UnamortizedDebtIssuanceExpenseCurrent
28000
CY2018Q2 infu Unamortized Debt Issuance Expense Noncurrent
UnamortizedDebtIssuanceExpenseNoncurrent
75000
CY2017Q4 infu Unamortized Debt Issuance Expense Noncurrent
UnamortizedDebtIssuanceExpenseNoncurrent
92000
CY2018Q2 infu Unamortized Value Of Debt Issuance Costs Principal Current
UnamortizedValueOfDebtIssuanceCostsPrincipalCurrent
15000
CY2018Q2 infu Unamortized Value Of Debt Issuance Costs Principal In Year Four
UnamortizedValueOfDebtIssuanceCostsPrincipalInYearFour
30000
CY2018Q2 infu Unamortized Value Of Debt Issuance Costs Principal In Year Three
UnamortizedValueOfDebtIssuanceCostsPrincipalInYearThree
30000
CY2018Q2 infu Unamortized Value Of Debt Issuance Costs Principal In Year Two
UnamortizedValueOfDebtIssuanceCostsPrincipalInYearTwo
30000
CY2018Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
5985000
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
5516000
CY2018Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
9892000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1108000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3322000
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23032493
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22978398
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22454291
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22780738
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
2000
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
2000
CY2018Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4805000
CY2017Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4624000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
9284000
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
11385000
CY2018Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4714000
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4496000
CY2018Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
91587000
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
92584000
CY2018Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6215000
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6514000
CY2018Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1165000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2352000
CY2017Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1387000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2798000
CY2018Q2 us-gaap Assets
Assets
63517000
CY2017Q4 us-gaap Assets
Assets
68881000
CY2018Q2 us-gaap Assets Current
AssetsCurrent
15878000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
17667000
CY2018Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
238000
CY2017Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
505000
CY2018Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
CY2017Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
33000
CY2018Q2 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
241000
CY2018Q2 us-gaap Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
CY2018Q2 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
CY2018Q2 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
CY2018Q2 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
33000
CY2018Q2 us-gaap Capital Leases Future Minimum Payments Due Thereafter
CapitalLeasesFutureMinimumPaymentsDueThereafter
CY2018Q2 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
3000
CY2018Q2 us-gaap Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
238000
CY2018Q2 us-gaap Capital Leases Future Minimum Payments Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear
208000
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2361000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3469000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3398000
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
76000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
9160000
CY2018Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
62000
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
62000
CY2018Q2 us-gaap Depreciation Nonproduction
DepreciationNonproduction
100000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
200000
CY2017Q2 us-gaap Depreciation Nonproduction
DepreciationNonproduction
100000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
200000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
12263000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
12890000
CY2018Q2 us-gaap Gross Profit
GrossProfit
9553000
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2018Q2 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.035
CY2018Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
28761000
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
26409000
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
3197000
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
2297000
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
2051000
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
3930000
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
4285000
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
4402000
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6266000
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6425000
CY2017Q2 us-gaap Gross Profit
GrossProfit
10341000
us-gaap Gross Profit
GrossProfit
19626000
us-gaap Gross Profit
GrossProfit
20990000
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-499000
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1491000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-237000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3825000
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-385000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1241000
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
64000
CY2018Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
CY2017Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
CY2018Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
50923000
CY2017Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
50923000
CY2018Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
22162000
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
24514000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
730000
CY2018Q2 us-gaap Interest Expense
InterestExpense
296000
CY2017Q2 us-gaap Interest Expense
InterestExpense
333000
us-gaap Interest Expense
InterestExpense
611000
us-gaap Interest Expense
InterestExpense
661000
CY2018Q2 us-gaap Inventory Net
InventoryNet
1991000
CY2017Q4 us-gaap Inventory Net
InventoryNet
1764000
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
63517000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
68881000
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
11667000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12474000
CY2018Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
33862000
CY2017Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
37928000
CY2018Q2 us-gaap Long Term Debt
LongTermDebt
24998000
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
28391000
CY2018Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
3037000
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
3039000
CY2018Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
17406000
CY2018Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
3037000
CY2018Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
3037000
CY2018Q2 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
1518000
CY2018Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
21961000
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
25352000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-4931000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-5283000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-980000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4803000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1231000
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-505000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-1106000
us-gaap Net Income Loss
NetIncomeLoss
-301000
us-gaap Net Income Loss
NetIncomeLoss
-2584000
CY2018Q2 us-gaap Operating Expenses
OperatingExpenses
9757000
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
11433000
us-gaap Operating Expenses
OperatingExpenses
19242000
us-gaap Operating Expenses
OperatingExpenses
24051000
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-204000
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1092000
us-gaap Operating Income Loss
OperatingIncomeLoss
384000
us-gaap Operating Income Loss
OperatingIncomeLoss
-3061000
CY2018Q2 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
3966000
CY2018Q2 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
229000
CY2018Q2 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
219000
CY2018Q2 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
733000
CY2018Q2 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
1263000
CY2018Q2 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
841000
CY2018Q2 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
681000
CY2018Q2 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
14052000
CY2017Q2 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
14769000
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
28473000
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
29906000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
700000
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-61934000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-61633000
CY2018Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2363000
CY2017Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2173000
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
3708000
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
24419000
CY2017Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
300000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
500000
CY2018Q2 us-gaap Other Assets Current
OtherAssetsCurrent
1634000
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1049000
CY2018Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
137000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
131000
CY2018Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2407000
CY2017Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
3414000
CY2018Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
172000
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
7000
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-66000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-10000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-103000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1264000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
28000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
5000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
28000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2927000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1893000
CY2018Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2018Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2018Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
19105000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
1947000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
2623000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
46000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
87000
CY2018Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6254000
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6129000
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1540000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1633000
CY2018Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
CY2017Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1326000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
3182000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
4425000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
4690000
CY2018Q2 us-gaap Revenues
Revenues
16415000
CY2017Q2 us-gaap Revenues
Revenues
16942000
us-gaap Revenues
Revenues
32898000
us-gaap Revenues
Revenues
34596000
CY2018Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2326000
CY2017Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2295000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4627000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
5181000
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
29655000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
30953000
CY2018Q2 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
105000
CY2017Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
120000
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22703415
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22740050
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22751318
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22710470
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22703415
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22740050
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22751318
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22710470

Files In Submission

Name View Source Status
0001437749-18-015587-index-headers.html Edgar Link pending
0001437749-18-015587-index.html Edgar Link pending
0001437749-18-015587.txt Edgar Link pending
0001437749-18-015587-xbrl.zip Edgar Link pending
ex_120892.htm Edgar Link pending
ex_120893.htm Edgar Link pending
ex_120894.htm Edgar Link pending
ex_120895.htm Edgar Link pending
ex_120998.htm Edgar Link pending
ex_120999.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
infu-20180630.xml Edgar Link completed
infu-20180630.xsd Edgar Link pending
infu-20180630_cal.xml Edgar Link unprocessable
infu-20180630_def.xml Edgar Link unprocessable
infu-20180630_lab.xml Edgar Link unprocessable
infu-20180630_pre.xml Edgar Link unprocessable
infu20180630_10q.htm Edgar Link pending
infu20180630_10qimg001.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending