2020 Q1 Form 10-Q Financial Statement

#000143774920010921 Filed on May 15, 2020

View on sec.gov

Income Statement

Concept 2020 Q1 2019 Q1 2018 Q4
Revenue $21.55M $18.19M $17.56M
YoY Change 18.47% 10.37% -7.02%
Cost Of Revenue $8.890M $7.852M $7.590M
YoY Change 13.22% 25.71% 17.49%
Gross Profit $12.66M $10.34M $9.973M
YoY Change 22.45% 1.02% -19.83%
Gross Profit Margin 58.75% 56.84% 56.78%
Selling, General & Admin $11.27M $9.734M $8.610M
YoY Change 15.78% 15.03% -15.34%
% of Gross Profit 89.0% 94.13% 86.33%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.328M $1.225M $1.237M
YoY Change 90.04% -5.04% -16.42%
% of Gross Profit 18.38% 11.85% 12.4%
Operating Expenses $12.63M $10.76M $9.847M
YoY Change 17.37% 11.52% -15.4%
Operating Profit $33.00K -$420.0K $126.0K
YoY Change -107.86% -171.43% -84.25%
Interest Expense $403.0K $460.0K -$439.0K
YoY Change -12.39% 46.03% 37.19%
% of Operating Profit 1221.21% -348.41%
Other Income/Expense, Net -$19.00K -$21.00K -$18.00K
YoY Change -9.52% 90.91%
Pretax Income -$389.0K -$901.0K -$331.0K
YoY Change -56.83% -443.89% -79.69%
Income Tax $29.00K $59.00K -$56.00K
% Of Pretax Income
Net Earnings -$418.0K -$960.0K -$275.0K
YoY Change -56.46% -570.59% -98.47%
Net Earnings / Revenue -1.94% -5.28% -1.57%
Basic Earnings Per Share -$0.02 -$0.05
Diluted Earnings Per Share -$0.02 -$0.05 -$14.07K
COMMON SHARES
Basic Shares Outstanding 19.92M 19.58M
Diluted Shares Outstanding 19.92M 19.58M

Balance Sheet

Concept 2020 Q1 2019 Q1 2018 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $305.0K $1.900M $4.318M
YoY Change -83.95% 26.67% 23.37%
Cash & Equivalents $305.0K $1.900M $4.318M
Short-Term Investments
Other Short-Term Assets $2.002M $1.470M $1.372M
YoY Change 36.19% 31.96% 19.3%
Inventory $4.232M $2.553M $2.254M
Prepaid Expenses
Receivables $13.99M $10.48M $9.593M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $20.52M $16.40M $17.54M
YoY Change 25.16% 3.82% -0.74%
LONG-TERM ASSETS
Property, Plant & Equipment $4.382M $1.368M $1.445M
YoY Change 220.32% -11.51% -11.51%
Goodwill
YoY Change
Intangibles $14.39M $18.74M $19.87M
YoY Change -23.22% -19.66% -18.96%
Long-Term Investments
YoY Change
Other Assets $158.0K $149.0K $137.0K
YoY Change 6.04% 9.56% 4.58%
Total Long-Term Assets $62.15M $50.85M $46.54M
YoY Change 22.24% 3.41% -9.13%
TOTAL ASSETS
Total Short-Term Assets $20.52M $16.40M $17.54M
Total Long-Term Assets $62.15M $50.85M $46.54M
Total Assets $82.68M $67.25M $64.07M
YoY Change 22.95% 3.51% -6.98%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $12.80M $9.672M $7.091M
YoY Change 32.29% 74.43% 28.55%
Accrued Expenses $1.479M $0.00
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $7.295M $5.337M $4.903M
YoY Change 36.69% 75.62% 61.34%
Total Short-Term Liabilities $23.80M $18.48M $14.79M
YoY Change 28.81% 69.37% 18.57%
LONG-TERM LIABILITIES
Long-Term Debt $32.33M $27.52M $28.84M
YoY Change 17.46% 21.13% 13.77%
Other Long-Term Liabilities $4.422M $1.479M
YoY Change 198.99% 7295.0%
Total Long-Term Liabilities $32.33M $47.50M $43.63M
YoY Change -31.95% 40.82% 15.04%
TOTAL LIABILITIES
Total Short-Term Liabilities $23.80M $18.48M $14.79M
Total Long-Term Liabilities $32.33M $47.50M $43.63M
Total Liabilities $60.66M $65.98M $43.63M
YoY Change -8.06% 47.79% 15.04%
SHAREHOLDERS EQUITY
Retained Earnings -$61.79M -$63.69M -$62.73M
YoY Change -2.99% 3.68% 1.78%
Common Stock $2.000K $2.000K $2.000K
YoY Change 0.0% 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $22.02M $19.74M $20.44M
YoY Change
Total Liabilities & Shareholders Equity $82.68M $67.25M $64.07M
YoY Change 22.95% 3.51% -6.98%

Cashflow Statement

Concept 2020 Q1 2019 Q1 2018 Q4
OPERATING ACTIVITIES
Net Income -$418.0K -$960.0K -$275.0K
YoY Change -56.46% -570.59% -98.47%
Depreciation, Depletion And Amortization $2.328M $1.225M $1.237M
YoY Change 90.04% -5.04% -16.42%
Cash From Operating Activities $557.0K $1.269M $3.181M
YoY Change -56.11% 20.51% -12.13%
INVESTING ACTIVITIES
Capital Expenditures $529.0K -$3.535M -$3.782M
YoY Change -114.96% 215.63% 3051.67%
Acquisitions
YoY Change
Other Investing Activities $500.0K $764.0K $975.0K
YoY Change -34.55% -20.42% 178.57%
Cash From Investing Activities -$4.036M -$2.771M -$2.807M
YoY Change 45.65% 1579.39% -1320.43%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $250.0K $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $1.137M -916.0K 62.00K
YoY Change -224.13% -67.6% -105.25%
NET CHANGE
Cash From Operating Activities $557.0K 1.269M 3.181M
Cash From Investing Activities -$4.036M -2.771M -2.807M
Cash From Financing Activities $1.137M -916.0K 62.00K
Net Change In Cash -$2.342M -2.418M 436.0K
YoY Change -3.14% 24.7% -83.67%
FREE CASH FLOW
Cash From Operating Activities $557.0K $1.269M $3.181M
Capital Expenditures $529.0K -$3.535M -$3.782M
Free Cash Flow $28.00K $4.804M $6.963M
YoY Change -99.42% 121.08% 86.18%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001337013
CY2020Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2020Q1 dei Trading Symbol
TradingSymbol
infu
CY2020Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2020Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2020Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2020Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2020Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2020Q1 dei Entity Registrant Name
EntityRegistrantName
InfuSystem Holdings, Inc
CY2019Q4 infu Medical Equipment In Rental Services Gross
MedicalEquipmentInRentalServicesGross
75853000
CY2020Q1 infu Medical Equipment In Rental Services Reserve
MedicalEquipmentInRentalServicesReserve
746000
CY2019Q4 infu Medical Equipment In Rental Services Reserve
MedicalEquipmentInRentalServicesReserve
720000
CY2020Q1 infu Medical Equipment Net
MedicalEquipmentNet
37846000
CY2019Q4 infu Medical Equipment Held For Sale Or Rental Reserve
MedicalEquipmentHeldForSaleOrRentalReserve
28000
CY2020Q1 infu Medical Equipment In Rental Service Net Of Accumulated Depreciation
MedicalEquipmentInRentalServiceNetOfAccumulatedDepreciation
34806000
CY2019Q4 infu Medical Equipment In Rental Service Net Of Accumulated Depreciation
MedicalEquipmentInRentalServiceNetOfAccumulatedDepreciation
33225000
CY2020Q1 infu Medical Equipment In Rental Services Accumulated Depreciation
MedicalEquipmentInRentalServicesAccumulatedDepreciation
43548000
CY2019Q4 infu Medical Equipment In Rental Services Accumulated Depreciation
MedicalEquipmentInRentalServicesAccumulatedDepreciation
41908000
CY2020Q1 infu Medical Equipment In Rental Services Gross
MedicalEquipmentInRentalServicesGross
79100000
CY2020Q1 infu Depreciation Expense Related To Medical Equipment
DepreciationExpenseRelatedToMedicalEquipment
2100000
CY2019Q1 infu Depreciation Expense Related To Medical Equipment
DepreciationExpenseRelatedToMedicalEquipment
1700000
CY2020Q1 infu Longterm Debt Maturities Repayments Of Principal In Year Five And Thereafter
LongtermDebtMaturitiesRepaymentsOfPrincipalInYearFiveAndThereafter
12156000
CY2020Q1 infu Medical Equipment Held For Sale Or Rental
MedicalEquipmentHeldForSaleOrRental
3040000
CY2019Q4 infu Medical Equipment Held For Sale Or Rental
MedicalEquipmentHeldForSaleOrRental
1306000
CY2020Q1 infu Medical Equipment Held For Sale Or Rental Gross
MedicalEquipmentHeldForSaleOrRentalGross
3068000
CY2019Q4 infu Medical Equipment Held For Sale Or Rental Gross
MedicalEquipmentHeldForSaleOrRentalGross
1334000
CY2020Q1 infu Medical Equipment Held For Sale Or Rental Reserve
MedicalEquipmentHeldForSaleOrRentalReserve
28000
CY2019Q4 infu Medical Equipment Net
MedicalEquipmentNet
34531000
CY2020Q1 infu Payments To Acquire Medical Equipment
PaymentsToAcquireMedicalEquipment
4007000
CY2019Q1 infu Payments To Acquire Medical Equipment
PaymentsToAcquireMedicalEquipment
3495000
CY2020Q1 infu Revenues External
RevenuesExternal
21553000
CY2019Q1 infu Revenues External
RevenuesExternal
18193000
CY2020Q1 infu Revenues Internal
RevenuesInternal
CY2019Q1 infu Revenues Internal
RevenuesInternal
CY2020Q1 infu Unamortized Debt Issuance Expense Current
UnamortizedDebtIssuanceExpenseCurrent
17000
CY2019Q4 infu Unamortized Debt Issuance Expense Current
UnamortizedDebtIssuanceExpenseCurrent
17000
CY2020Q1 infu Unamortized Debt Issuance Expense Noncurrent
UnamortizedDebtIssuanceExpenseNoncurrent
62000
CY2019Q4 infu Unamortized Debt Issuance Expense Noncurrent
UnamortizedDebtIssuanceExpenseNoncurrent
66000
CY2020Q1 infu Unamortized Value Of Debt Issuance Costs Principal Current
UnamortizedValueOfDebtIssuanceCostsPrincipalCurrent
13000
CY2020Q1 infu Unamortized Value Of Debt Issuance Costs Principal In Year Five And Thereafter
UnamortizedValueOfDebtIssuanceCostsPrincipalInYearFiveAndThereafter
15000
CY2020Q1 infu Unamortized Value Of Debt Issuance Costs Principal In Year Four
UnamortizedValueOfDebtIssuanceCostsPrincipalInYearFour
17000
CY2020Q1 infu Unamortized Value Of Debt Issuance Costs Principal In Year Three
UnamortizedValueOfDebtIssuanceCostsPrincipalInYearThree
17000
CY2020Q1 infu Unamortized Value Of Debt Issuance Costs Principal In Year Two
UnamortizedValueOfDebtIssuanceCostsPrincipalInYearTwo
17000
CY2020Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
12795000
CY2019Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
7962000
CY2020Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
13985000
CY2019Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
12097000
CY2020Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2843000
CY2019Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2648000
CY2020Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
83803000
CY2019Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
83699000
CY2019Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
37000
CY2020Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
426000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Employee Stock Purchase Program Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
53000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Employee Stock Purchase Program Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
74000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
246000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
206000
CY2020Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1075000
CY2019Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1125000
CY2020Q1 us-gaap Assets
Assets
82678000
CY2019Q1 us-gaap Assets
Assets
67245000
CY2019Q4 us-gaap Assets
Assets
79224000
CY2020Q1 us-gaap Assets Current
AssetsCurrent
20524000
CY2019Q4 us-gaap Assets Current
AssetsCurrent
19305000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2647000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4318000
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
305000
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1900000
CY2020Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2342000
CY2019Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2418000
CY2020Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2019Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2020Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2020Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23543414
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23400625
CY2020Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
20024925
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19882136
CY2020Q1 us-gaap Common Stock Value
CommonStockValue
2000
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
2000
CY2020Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
8890000
CY2019Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
7852000
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
548000
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
2051000
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
3930000
CY2020Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
12388000
CY2020Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
113000
CY2019Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
104000
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
3402000
CY2019Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2905000
CY2020Q1 us-gaap Depreciation Nonproduction
DepreciationNonproduction
200000
CY2019Q1 us-gaap Depreciation Nonproduction
DepreciationNonproduction
100000
CY2020Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
CY2019Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.05
CY2020Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
35399000
CY2019Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
34324000
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
2101000
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
3210000
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
548000
CY2020Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8652000
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7132000
CY2020Q1 us-gaap Gross Profit
GrossProfit
12663000
CY2019Q1 us-gaap Gross Profit
GrossProfit
10341000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-389000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-901000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
29000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
59000
CY2020Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
CY2019Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
CY2020Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
49787000
CY2019Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
49787000
CY2020Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
14388000
CY2019Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
15463000
CY2020Q1 us-gaap Interest Expense
InterestExpense
403000
CY2019Q1 us-gaap Interest Expense
InterestExpense
460000
CY2020Q1 us-gaap Inventory Net
InventoryNet
4232000
CY2019Q4 us-gaap Inventory Net
InventoryNet
2899000
CY2020Q1 us-gaap Lease Cost
LeaseCost
536000
CY2019Q1 us-gaap Lease Cost
LeaseCost
462000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
8177000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
3166000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
947000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
924000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
991000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1055000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
1094000
CY2020Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
2460000
CY2020Q1 us-gaap Liabilities
Liabilities
60658000
CY2019Q4 us-gaap Liabilities
Liabilities
56890000
CY2020Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
82678000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
79224000
CY2020Q1 us-gaap Liabilities Current
LiabilitiesCurrent
23798000
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
21847000
CY2020Q1 us-gaap Long Term Debt
LongTermDebt
39620000
CY2019Q4 us-gaap Long Term Debt
LongTermDebt
38377000
CY2020Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
7295000
CY2019Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
8082000
CY2020Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
7053000
CY2020Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
7275000
CY2020Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
7778000
CY2020Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
5358000
CY2020Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
32325000
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
30295000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1137000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-916000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4036000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2771000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
557000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1269000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-960000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-418000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2020Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2020Q1 us-gaap Operating Expenses
OperatingExpenses
12630000
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
10761000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
33000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-420000
CY2020Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
424000
CY2019Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
387000
CY2020Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
5717000
CY2020Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4422000
CY2019Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4644000
CY2020Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
451000
CY2019Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
360000
CY2020Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
5380000
CY2019Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
5733000
CY2020Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.077
CY2019Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.066
CY2020Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P7Y109D
CY2019Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y
CY2020Q1 us-gaap Other Assets Current
OtherAssetsCurrent
2002000
CY2019Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1662000
CY2020Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
158000
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
155000
CY2020Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
3708000
CY2019Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
5803000
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-19000
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-21000
CY2020Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
CY2019Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
3000
CY2020Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
426000
CY2019Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
37000
CY2020Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
4536000
CY2019Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
3535000
CY2020Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2019Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2020Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2019Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2020Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2019Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2020Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
250000
CY2019Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
CY2020Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
10468000
CY2019Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
CY2020Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
500000
CY2019Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
764000
CY2020Q1 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
74000
CY2019Q1 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
53000
CY2020Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7225000
CY2019Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6685000
CY2020Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4382000
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4037000
CY2020Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
285000
CY2019Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-98000
CY2020Q1 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
9229000
CY2019Q1 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
929000
CY2020Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-61785000
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-61367000
CY2020Q1 us-gaap Revenues
Revenues
21553000
CY2019Q1 us-gaap Revenues
Revenues
18193000
CY2020Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
118000
CY2019Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
112000
CY2020Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2618000
CY2019Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2602000
CY2020Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
250000
CY2019Q1 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
CY2020Q1 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
20441000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
19743000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
22334000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
22020000
CY2020Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
79000
CY2019Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
83000
CY2020Q1 us-gaap Variable Lease Cost
VariableLeaseCost
112000
CY2019Q1 us-gaap Variable Lease Cost
VariableLeaseCost
75000
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19918298
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19580049
CY2020Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19918298
CY2019Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19580049
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19918298
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19580049

Files In Submission

Name View Source Status
0001437749-20-010921-index-headers.html Edgar Link pending
0001437749-20-010921-index.html Edgar Link pending
0001437749-20-010921.txt Edgar Link pending
0001437749-20-010921-xbrl.zip Edgar Link pending
ex_185747.htm Edgar Link pending
ex_185748.htm Edgar Link pending
ex_185749.htm Edgar Link pending
ex_185750.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
infu-20200331.xml Edgar Link completed
infu-20200331.xsd Edgar Link pending
infu-20200331_cal.xml Edgar Link unprocessable
infu-20200331_def.xml Edgar Link unprocessable
infu-20200331_lab.xml Edgar Link unprocessable
infu-20200331_pre.xml Edgar Link unprocessable
infu20200331_10q.htm Edgar Link pending
infu20200331_10qimg001.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending