|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$52.56B
9.53%
YoY
|
$47.98B
-0.12%
YoY
|
$48.04B
-5.48%
YoY
|
$50.82B
-6.67%
YoY
|
$54.46B
N/A
|
| Cost Of Revenue |
$49.05B
10.13%
YoY
|
$44.54B
0.1%
YoY
|
$44.49B
-5.6%
YoY
|
$47.13B
-6.38%
YoY
|
$50.35B
N/A
|
| Gross Profit |
$3.504B
1.71%
YoY
|
$3.445B
-2.88%
YoY
|
$3.547B
-3.96%
YoY
|
$3.693B
-10.15%
YoY
|
$4.110B
N/A
|
| Selling, General & Admin |
$2.612B
0.89%
YoY
|
$2.589B
0.18%
YoY
|
$2.584B
-4.87%
YoY
|
$2.716B
-13.62%
YoY
|
$3.145B
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$197.2M
4.15%
YoY
|
$189.3M
2.81%
YoY
|
$184.1M
-6.58%
YoY
|
$197.1M
-16.84%
YoY
|
$237.0M
N/A
|
| Operating Expenses |
$2.627B
0.0%
YoY
|
$2.627B
1.67%
YoY
|
$2.584B
-4.87%
YoY
|
$2.716B
-13.62%
YoY
|
$3.145B
N/A
|
| Operating Profit |
$876.9M
7.21%
YoY
|
$817.9M
-15.08%
YoY
|
$963.1M
-1.43%
YoY
|
$977.2M
1.16%
YoY
|
$965.9M
N/A
|
| Interest Expense |
-$299.2M
-5.3%
YoY
|
-$315.9M
-18.43%
YoY
|
-$387.3M
5.55%
YoY
|
-$366.9M
60.69%
YoY
|
-$228.3M
N/A
|
| Other Income/Expense, Net |
-$346.2M
-6.96%
YoY
|
-$372.1M
976.49%
YoY
|
-$34.56M
-48.78%
YoY
|
-$67.47M
-8728.26%
YoY
|
$782.0K
N/A
|
| Pretax Income |
$530.8M
19.04%
YoY
|
$445.9M
-14.67%
YoY
|
$522.5M
-81.44%
YoY
|
$2.815B
352.71%
YoY
|
$621.7M
N/A
|
| Income Tax |
$202.9M
11.69%
YoY
|
$181.6M
6.98%
YoY
|
$169.8M
-59.58%
YoY
|
$420.1M
186.72%
YoY
|
$146.5M
N/A
|
| Net Earnings |
$327.9M
24.09%
YoY
|
$264.2M
-25.09%
YoY
|
$352.7M
-85.27%
YoY
|
$2.394B
403.88%
YoY
|
$475.2M
N/A
|
| Basic Earnings Per Share |
$1.40
18.64%
YoY
|
$1.18
-25.79%
YoY
|
$1.59
-85.24%
YoY
|
$10.77
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.39
17.8%
YoY
|
$1.18
-21.22%
YoY
|
$1.50
-85.27%
YoY
|
$10.17
403.88%
YoY
|
$2.02
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
234.9M shares
4.56%
YoY
|
224.6M shares
1.01%
YoY
|
222.4M shares
0.0%
YoY
|
222.4M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
235.4M shares
4.73%
YoY
|
224.7M shares
1.04%
YoY
|
222.4M shares
0.0%
YoY
|
222.4M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$13.96B
13.7%
YoY
|
$14.88B
11.49%
YoY
|
$12.60B
7.15%
YoY
|
$12.79B
10.95%
YoY
|
$12.28B
8.24%
YoY
|
$13.34B
2.5%
YoY
|
$11.76B
-1.36%
YoY
|
$11.53B
-0.33%
YoY
|
$11.35B
N/A
|
$13.02B
N/A
|
| Cost Of Revenue |
$13.04B
13.84%
YoY
|
$13.91B
12.11%
YoY
|
$11.73B
7.48%
YoY
|
$11.95B
11.66%
YoY
|
$11.45B
9.0%
YoY
|
$12.41B
3.05%
YoY
|
$10.92B
-1.39%
YoY
|
$10.71B
N/A
|
$10.51B
N/A
|
$12.04B
N/A
|
| Gross Profit |
$926.0M
11.73%
YoY
|
$966.4M
3.24%
YoY
|
$869.6M
2.86%
YoY
|
$839.2M
1.84%
YoY
|
$828.8M
-1.26%
YoY
|
$936.1M
-4.35%
YoY
|
$845.5M
-1.09%
YoY
|
$824.0M
N/A
|
$839.3M
N/A
|
$978.7M
N/A
|
| Selling, General & Admin |
$693.6M
10.81%
YoY
|
$643.0M
-4.21%
YoY
|
$642.6M
2.44%
YoY
|
$696.3M
7.22%
YoY
|
$626.0M
-2.22%
YoY
|
$671.2M
3.58%
YoY
|
$627.3M
0.64%
YoY
|
$649.4M
N/A
|
$640.2M
N/A
|
$648.0M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$49.69M
3.45%
YoY
|
$51.17M
5.67%
YoY
|
$48.03M
80.1%
YoY
|
$49.95M
8.12%
YoY
|
$48.03M
3.82%
YoY
|
$48.43M
-73.7%
YoY
|
$26.67M
17.27%
YoY
|
$46.20M
N/A
|
$46.26M
N/A
|
$184.1M
N/A
|
| Operating Expenses |
$703.1M
11.98%
YoY
|
$643.0M
-4.21%
YoY
|
$646.1M
3.0%
YoY
|
$696.3M
7.23%
YoY
|
$627.9M
-1.92%
YoY
|
$671.2M
3.58%
YoY
|
$627.3M
-2.35%
YoY
|
$649.4M
N/A
|
$640.2M
N/A
|
$648.0M
N/A
|
| Operating Profit |
$222.9M
10.98%
YoY
|
$323.4M
30.14%
YoY
|
$223.5M
2.45%
YoY
|
$142.8M
-18.2%
YoY
|
$200.9M
0.85%
YoY
|
$248.5M
-24.84%
YoY
|
$218.2M
2.72%
YoY
|
$174.6M
-10.07%
YoY
|
$199.2M
N/A
|
$330.6M
N/A
|
| Interest Expense |
-$59.99M
-29.25%
YoY
|
-$72.36M
19.9%
YoY
|
-$58.60M
-31.17%
YoY
|
-$83.43M
-0.45%
YoY
|
-$84.79M
-2.12%
YoY
|
-$60.35M
-44.66%
YoY
|
-$85.14M
N/A
|
-$83.81M
N/A
|
-$86.63M
N/A
|
-$109.1M
N/A
|
| Other Income/Expense, Net |
-$82.31M
-18.07%
YoY
|
-$17.44M
-18.32%
YoY
|
-$72.98M
-26.24%
YoY
|
-$82.93M
485.75%
YoY
|
-$100.5M
1374.55%
YoY
|
-$21.35M
135.1%
YoY
|
-$98.95M
7.48%
YoY
|
-$14.16M
N/A
|
-$6.813M
N/A
|
-$9.081M
N/A
|
| Pretax Income |
$140.6M
40.04%
YoY
|
$219.9M
31.86%
YoY
|
$150.5M
26.26%
YoY
|
$59.89M
-22.0%
YoY
|
$100.4M
20.87%
YoY
|
$166.8M
-21.62%
YoY
|
$119.2M
-0.93%
YoY
|
$76.78M
N/A
|
$83.07M
N/A
|
$212.8M
N/A
|
| Income Tax |
$41.74M
33.72%
YoY
|
$98.53M
17.74%
YoY
|
$51.07M
20.87%
YoY
|
$22.06M
-16.97%
YoY
|
$31.21M
7.12%
YoY
|
$83.68M
9.71%
YoY
|
$42.25M
25.92%
YoY
|
$26.57M
N/A
|
$29.14M
N/A
|
$76.28M
N/A
|
| Net Earnings |
$98.87M
42.9%
YoY
|
$121.4M
46.07%
YoY
|
$99.46M
29.22%
YoY
|
$37.83M
-24.66%
YoY
|
$69.19M
28.3%
YoY
|
$83.12M
-39.12%
YoY
|
$76.97M
-11.31%
YoY
|
$50.21M
-19.73%
YoY
|
$53.93M
N/A
|
$136.5M
N/A
|
| Basic Earnings Per Share |
$0.42
44.83%
YoY
|
N/A
|
$0.42
20.0%
YoY
|
$0.16
-36.0%
YoY
|
$0.29
31.82%
YoY
|
$0.36
-40.98%
YoY
|
$0.35
-10.26%
YoY
|
$0.25
-10.71%
YoY
|
$0.22
N/A
|
$0.61
N/A
|
| Diluted Earnings Per Share |
$0.42
44.83%
YoY
|
$0.51
41.67%
YoY
|
$0.42
20.23%
YoY
|
$0.16
-23.45%
YoY
|
$0.29
26.2%
YoY
|
$0.36
-37.91%
YoY
|
$0.35
-11.26%
YoY
|
$0.21
-23.85%
YoY
|
$0.23
N/A
|
$0.58
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
235.1M shares
0.11%
YoY
|
235.1M shares
0.11%
YoY
|
234.8M shares
5.6%
YoY
|
234.8M shares
5.59%
YoY
|
234.8M shares
5.59%
YoY
|
234.8M shares
N/A
|
222.4M shares
N/A
|
222.4M shares
N/A
|
222.4M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
234.9M shares
-0.02%
YoY
|
N/A
|
235.6M shares
5.93%
YoY
|
234.9M shares
5.63%
YoY
|
234.9M shares
5.64%
YoY
|
N/A
|
222.4M shares
N/A
|
222.4M shares
N/A
|
222.4M shares
N/A
|
N/A
|
Loading...