|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$327.9M
24.09%
YoY
|
$264.2M
-25.09%
YoY
|
$352.7M
-85.27%
YoY
|
$2.394B
403.88%
YoY
|
$475.2M
N/A
|
| Depreciation, Depletion And Amortization |
$197.2M
4.15%
YoY
|
$189.3M
2.81%
YoY
|
$184.1M
-6.58%
YoY
|
$197.1M
-16.84%
YoY
|
$237.0M
N/A
|
| Cash From Operating Activities |
$916.1M
174.42%
YoY
|
$333.8M
467.52%
YoY
|
$58.82M
-117.44%
YoY
|
-$337.4M
-16.91%
YoY
|
-$406.0M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$130.8M
-8.37%
YoY
|
$142.7M
-29.19%
YoY
|
$201.5M
48.42%
YoY
|
$135.8M
-9.32%
YoY
|
$149.7M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$208.0K
-101.4%
YoY
|
-$14.87M
-108.09%
YoY
|
$183.8M
-94.19%
YoY
|
$3.165B
-141.62%
YoY
|
-$7.603B
N/A
|
| Cash From Investing Activities |
$267.6M
153.59%
YoY
|
$105.5M
-695.81%
YoY
|
-$17.71M
-100.58%
YoY
|
$3.029B
-139.07%
YoY
|
-$7.753B
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.00M
N/A
|
| Debt Paid & Issued, Net |
$125.0M
-74.13%
YoY
|
$483.1M
-13.73%
YoY
|
$560.0M
8.21%
YoY
|
$517.5M
N/A
|
N/A
|
| Cash From Financing Activities |
-$306.2M
-21.74%
YoY
|
-$391.3M
-18.13%
YoY
|
-$477.9M
-80.61%
YoY
|
-$2.465B
-130.6%
YoY
|
$8.056B
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$916.1M
174.42%
YoY
|
$333.8M
467.52%
YoY
|
$58.82M
-117.44%
YoY
|
-$337.4M
-16.91%
YoY
|
-$406.0M
N/A
|
| Cash From Investing Activities |
$267.6M
153.59%
YoY
|
$105.5M
-695.81%
YoY
|
-$17.71M
-100.58%
YoY
|
$3.029B
-139.07%
YoY
|
-$7.753B
N/A
|
| Cash From Financing Activities |
-$306.2M
-21.74%
YoY
|
-$391.3M
-18.13%
YoY
|
-$477.9M
-80.61%
YoY
|
-$2.465B
-130.6%
YoY
|
$8.056B
N/A
|
| Net Change In Cash |
$946.3M
-3245.08%
YoY
|
-$30.09M
-93.11%
YoY
|
-$436.8M
-293.22%
YoY
|
$226.1M
-320.02%
YoY
|
-$102.8M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$916.1M
174.42%
YoY
|
$333.8M
467.52%
YoY
|
$58.82M
-117.44%
YoY
|
-$337.4M
-16.91%
YoY
|
-$406.0M
N/A
|
| Capital Expenditures |
$130.8M
-8.37%
YoY
|
$142.7M
-29.19%
YoY
|
$201.5M
48.42%
YoY
|
$135.8M
-9.32%
YoY
|
$149.7M
N/A
|
| Free Cash Flow |
$785.4M
310.9%
YoY
|
$191.1M
-233.93%
YoY
|
-$142.7M
-69.84%
YoY
|
-$473.2M
-14.86%
YoY
|
-$555.8M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
$98.87M
42.9%
YoY
|
$121.4M
46.07%
YoY
|
$99.46M
29.22%
YoY
|
$37.83M
-24.66%
YoY
|
$69.19M
28.3%
YoY
|
$83.12M
-39.12%
YoY
|
$76.97M
-11.31%
YoY
|
$50.21M
-19.73%
YoY
|
$53.93M
N/A
|
$136.5M
N/A
|
| Depreciation, Depletion And Amortization |
$49.69M
3.45%
YoY
|
$51.17M
5.67%
YoY
|
$48.03M
80.1%
YoY
|
$49.95M
8.12%
YoY
|
$48.03M
3.82%
YoY
|
$48.43M
-73.7%
YoY
|
$26.67M
17.27%
YoY
|
$46.20M
N/A
|
$46.26M
N/A
|
$184.1M
N/A
|
| Cash From Operating Activities |
-$977.9M
387.89%
YoY
|
$1.561B
403.47%
YoY
|
-$146.0M
-47.29%
YoY
|
-$298.0M
-174.27%
YoY
|
-$200.4M
99.93%
YoY
|
$310.0M
426.93%
YoY
|
-$277.0M
N/A
|
$401.2M
N/A
|
-$100.3M
N/A
|
$58.82M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$36.30M
22.08%
YoY
|
$36.83M
2.12%
YoY
|
$28.97M
-23.68%
YoY
|
$35.22M
6.39%
YoY
|
$29.74M
-16.42%
YoY
|
$36.06M
-82.11%
YoY
|
$37.96M
N/A
|
$33.11M
N/A
|
$35.58M
N/A
|
$201.5M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.90M
-35.85%
YoY
|
$121.6M
88.27%
YoY
|
$95.11M
40.08%
YoY
|
$93.65M
67.03%
YoY
|
-$17.00M
-128.48%
YoY
|
$64.59M
-64.86%
YoY
|
$67.90M
N/A
|
$56.07M
N/A
|
$59.69M
N/A
|
$183.8M
N/A
|
| Cash From Investing Activities |
$24.24M
-58.42%
YoY
|
$84.79M
197.15%
YoY
|
$66.14M
120.9%
YoY
|
$58.43M
154.47%
YoY
|
$58.29M
141.8%
YoY
|
$28.53M
-261.08%
YoY
|
$29.94M
N/A
|
$22.96M
N/A
|
$24.11M
N/A
|
-$17.71M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$75.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$200.0M
60.0%
YoY
|
N/A
|
N/A
|
N/A
|
$125.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$42.46M
-56.12%
YoY
|
-$621.9M
167.03%
YoY
|
$42.66M
-71.98%
YoY
|
$176.2M
-156.09%
YoY
|
$96.76M
2663.75%
YoY
|
-$232.9M
-51.28%
YoY
|
$152.2M
N/A
|
-$314.2M
N/A
|
$3.501M
N/A
|
-$477.9M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$977.9M
387.89%
YoY
|
$1.561B
403.47%
YoY
|
-$146.0M
-47.29%
YoY
|
-$298.0M
-174.27%
YoY
|
-$200.4M
99.93%
YoY
|
$310.0M
426.93%
YoY
|
-$277.0M
N/A
|
$401.2M
N/A
|
-$100.3M
N/A
|
$58.82M
N/A
|
| Cash From Investing Activities |
$24.24M
-58.42%
YoY
|
$84.79M
197.15%
YoY
|
$66.14M
120.9%
YoY
|
$58.43M
154.47%
YoY
|
$58.29M
141.8%
YoY
|
$28.53M
-261.08%
YoY
|
$29.94M
N/A
|
$22.96M
N/A
|
$24.11M
N/A
|
-$17.71M
N/A
|
| Cash From Financing Activities |
$42.46M
-56.12%
YoY
|
-$621.9M
167.03%
YoY
|
$42.66M
-71.98%
YoY
|
$176.2M
-156.09%
YoY
|
$96.76M
2663.75%
YoY
|
-$232.9M
-51.28%
YoY
|
$152.2M
N/A
|
-$314.2M
N/A
|
$3.501M
N/A
|
-$477.9M
N/A
|
| Net Change In Cash |
-$924.8M
2415.47%
YoY
|
$1.023B
869.04%
YoY
|
-$37.24M
-60.74%
YoY
|
-$63.32M
-157.58%
YoY
|
-$36.76M
-49.39%
YoY
|
$105.6M
-124.18%
YoY
|
-$94.86M
N/A
|
$110.0M
N/A
|
-$72.64M
N/A
|
-$436.8M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$977.9M
387.89%
YoY
|
$1.561B
403.47%
YoY
|
-$146.0M
-47.29%
YoY
|
-$298.0M
-174.27%
YoY
|
-$200.4M
99.93%
YoY
|
$310.0M
426.93%
YoY
|
-$277.0M
N/A
|
$401.2M
N/A
|
-$100.3M
N/A
|
$58.82M
N/A
|
| Capital Expenditures |
$36.30M
22.08%
YoY
|
$36.83M
2.12%
YoY
|
$28.97M
-23.68%
YoY
|
$35.22M
6.39%
YoY
|
$29.74M
-16.42%
YoY
|
$36.06M
-82.11%
YoY
|
$37.96M
N/A
|
$33.11M
N/A
|
$35.58M
N/A
|
$201.5M
N/A
|
| Free Cash Flow |
-$1.014B
340.63%
YoY
|
$1.524B
456.31%
YoY
|
-$175.0M
-44.44%
YoY
|
-$333.2M
-190.52%
YoY
|
-$230.2M
69.45%
YoY
|
$273.9M
-291.93%
YoY
|
-$315.0M
N/A
|
$368.1M
N/A
|
-$135.8M
N/A
|
-$142.7M
N/A
|
Loading...