|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$7.219B
-2.84%
YoY
|
$7.430B
-8.95%
YoY
|
$8.160B
2.69%
YoY
|
$7.946B
15.26%
YoY
|
$6.894B
15.15%
YoY
|
| Cost Of Revenue |
$5.391B
-4.4%
YoY
|
$5.639B
-12.04%
YoY
|
$6.411B
-0.64%
YoY
|
$6.452B
15.98%
YoY
|
$5.563B
17.99%
YoY
|
| Gross Profit |
$1.828B
2.07%
YoY
|
$1.791B
2.4%
YoY
|
$1.749B
17.07%
YoY
|
$1.494B
12.25%
YoY
|
$1.331B
4.64%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$71.00M
5.97%
YoY
|
$67.00M
6.35%
YoY
|
$63.00M
21.15%
YoY
|
$52.00M
20.93%
YoY
|
$43.00M
0.0%
YoY
|
| Depreciation & Amortization |
$222.0M
3.74%
YoY
|
$214.0M
-2.28%
YoY
|
$219.0M
1.86%
YoY
|
$215.0M
-2.27%
YoY
|
$220.0M
3.29%
YoY
|
| Operating Expenses |
$71.00M
5.97%
YoY
|
$67.00M
-91.42%
YoY
|
$781.0M
1401.92%
YoY
|
$52.00M
20.93%
YoY
|
$43.00M
0.0%
YoY
|
| Operating Profit |
$1.016B
15.06%
YoY
|
$883.0M
-8.78%
YoY
|
$968.0M
27.03%
YoY
|
$762.0M
145.81%
YoY
|
$310.0M
-46.74%
YoY
|
| Interest Expense |
-$37.00M
-5.13%
YoY
|
-$39.00M
-65.79%
YoY
|
-$114.0M
15.15%
YoY
|
-$99.00M
33.78%
YoY
|
-$74.00M
-2.63%
YoY
|
| Other Income/Expense, Net |
-$5.000M
66.67%
YoY
|
-$3.000M
-25.0%
YoY
|
-$4.000M
-180.0%
YoY
|
$5.000M
-58.33%
YoY
|
$12.00M
140.0%
YoY
|
| Pretax Income |
$974.0M
4.62%
YoY
|
$931.0M
10.97%
YoY
|
$839.0M
25.6%
YoY
|
$668.0M
169.35%
YoY
|
$248.0M
-50.99%
YoY
|
| Income Tax |
$238.0M
-14.08%
YoY
|
$277.0M
47.34%
YoY
|
$188.0M
13.25%
YoY
|
$166.0M
34.96%
YoY
|
$123.0M
-19.08%
YoY
|
| Net Earnings |
$729.0M
12.67%
YoY
|
$647.0M
0.62%
YoY
|
$643.0M
30.69%
YoY
|
$492.0M
320.51%
YoY
|
$117.0M
-66.38%
YoY
|
| Basic Earnings Per Share |
$11.36
14.98%
YoY
|
$9.88
1.44%
YoY
|
$9.74
31.09%
YoY
|
$7.43
327.01%
YoY
|
$1.74
-66.41%
YoY
|
| Diluted Earnings Per Share |
$11.18
15.14%
YoY
|
$9.71
1.18%
YoY
|
$9.60
30.75%
YoY
|
$7.34
324.28%
YoY
|
$1.73
-66.41%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
64.20M shares
-1.98%
YoY
|
65.50M shares
-0.76%
YoY
|
66.00M shares
-0.3%
YoY
|
66.20M shares
-1.34%
YoY
|
67.10M
-0.15%
YoY
|
| Diluted Shares Outstanding |
65.20M shares
-2.1%
YoY
|
66.60M shares
-0.6%
YoY
|
67.00M shares
0.0%
YoY
|
67.00M shares
-1.18%
YoY
|
67.80M
0.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.792B
-1.16%
YoY
|
$1.757B
-2.39%
YoY
|
$1.816B
-2.89%
YoY
|
$1.833B
-2.4%
YoY
|
$1.813B
-3.67%
YoY
|
$1.800B
-6.3%
YoY
|
$1.870B
-8.02%
YoY
|
$1.878B
-9.23%
YoY
|
$1.882B
-11.93%
YoY
|
$1.921B
-3.32%
YoY
|
$2.033B
0.49%
YoY
|
$2.069B
1.22%
YoY
|
$2.137B
12.95%
YoY
|
$1.987B
13.22%
YoY
|
$2.023B
14.75%
YoY
|
$2.044B
16.0%
YoY
|
$1.892B
17.22%
YoY
|
$1.755B
10.17%
YoY
|
$1.763B
17.38%
YoY
|
| Cost Of Revenue |
$1.391B
3.27%
YoY
|
$1.327B
-1.78%
YoY
|
$1.361B
-2.16%
YoY
|
$1.356B
-5.31%
YoY
|
$1.347B
-8.05%
YoY
|
$1.351B
-11.18%
YoY
|
$1.391B
-13.71%
YoY
|
$1.432B
-12.04%
YoY
|
$1.465B
-11.21%
YoY
|
$1.521B
-7.03%
YoY
|
$1.612B
-2.24%
YoY
|
$1.628B
-1.57%
YoY
|
$1.650B
9.05%
YoY
|
$1.636B
11.67%
YoY
|
$1.649B
14.51%
YoY
|
$1.654B
18.57%
YoY
|
$1.513B
19.79%
YoY
|
$1.465B
18.05%
YoY
|
$1.440B
22.45%
YoY
|
| Gross Profit |
$401.0M
-13.95%
YoY
|
$430.0M
-4.23%
YoY
|
$455.0M
-5.01%
YoY
|
$477.0M
6.95%
YoY
|
$466.0M
11.75%
YoY
|
$449.0M
12.25%
YoY
|
$479.0M
13.78%
YoY
|
$446.0M
1.13%
YoY
|
$417.0M
-14.37%
YoY
|
$400.0M
13.96%
YoY
|
$421.0M
12.57%
YoY
|
$441.0M
13.08%
YoY
|
$487.0M
28.5%
YoY
|
$351.0M
21.03%
YoY
|
$374.0M
15.79%
YoY
|
$390.0M
6.27%
YoY
|
$379.0M
7.98%
YoY
|
$290.0M
-17.61%
YoY
|
$323.0M
-0.92%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$55.00M
0.0%
YoY
|
$57.00M
5.56%
YoY
|
$57.00M
7.55%
YoY
|
$53.00M
-1.85%
YoY
|
$55.00M
3.77%
YoY
|
$54.00M
0.0%
YoY
|
$53.00M
-5.36%
YoY
|
$54.00M
-1.82%
YoY
|
$53.00M
-1.85%
YoY
|
$54.00M
-1.82%
YoY
|
$56.00M
5.66%
YoY
|
$55.00M
1.85%
YoY
|
$54.00M
1.89%
YoY
|
$55.00M
-15.38%
YoY
|
$53.00M
1.92%
YoY
|
$54.00M
5.88%
YoY
|
$53.00M
1.92%
YoY
|
$65.00M
18.18%
YoY
|
$52.00M
0.0%
YoY
|
| Operating Expenses |
$187.0M
2.19%
YoY
|
$202.0M
2.02%
YoY
|
$203.0M
2.01%
YoY
|
$203.0M
10.93%
YoY
|
$183.0M
-8.96%
YoY
|
$198.0M
0.51%
YoY
|
$199.0M
0.51%
YoY
|
$183.0M
-3.68%
YoY
|
$201.0M
2.55%
YoY
|
$197.0M
0.51%
YoY
|
$198.0M
4.21%
YoY
|
$190.0M
8.57%
YoY
|
$196.0M
17.37%
YoY
|
$196.0M
9.5%
YoY
|
$190.0M
16.56%
YoY
|
$175.0M
24.11%
YoY
|
$167.0M
10.6%
YoY
|
$179.0M
30.66%
YoY
|
$163.0M
3.82%
YoY
|
| Operating Profit |
$203.0M
-26.45%
YoY
|
$228.0M
-9.16%
YoY
|
$249.0M
-11.07%
YoY
|
$271.0M
12.92%
YoY
|
$276.0M
29.58%
YoY
|
$251.0M
23.65%
YoY
|
$280.0M
31.46%
YoY
|
$240.0M
-4.38%
YoY
|
$213.0M
-26.8%
YoY
|
$203.0M
30.97%
YoY
|
$213.0M
15.76%
YoY
|
$251.0M
16.74%
YoY
|
$291.0M
38.57%
YoY
|
$155.0M
39.64%
YoY
|
$184.0M
6.98%
YoY
|
$215.0M
-3.15%
YoY
|
$210.0M
-223.53%
YoY
|
$111.0M
-48.37%
YoY
|
$172.0M
12.42%
YoY
|
| Interest Expense |
-$9.000M
0.0%
YoY
|
-$9.000M
0.0%
YoY
|
-$7.000M
600.0%
YoY
|
-$12.00M
20.0%
YoY
|
-$9.000M
-52.63%
YoY
|
-$9.000M
-65.38%
YoY
|
-$1.000M
-96.15%
YoY
|
-$10.00M
-66.67%
YoY
|
-$19.00M
-40.63%
YoY
|
-$26.00M
-23.53%
YoY
|
-$26.00M
8.33%
YoY
|
-$30.00M
76.47%
YoY
|
-$32.00M
33.33%
YoY
|
-$34.00M
112.5%
YoY
|
-$24.00M
20.0%
YoY
|
-$17.00M
-10.53%
YoY
|
-$24.00M
26.32%
YoY
|
-$16.00M
-27.27%
YoY
|
-$20.00M
-9.09%
YoY
|
| Other Income/Expense, Net |
N/A
|
-$4.000M
300.0%
YoY
|
-$1.000M
-50.0%
YoY
|
-$2.000M
N/A
|
$3.000M
-200.0%
YoY
|
-$1.000M
N/A
|
-$2.000M
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000M
N/A
|
$0.00
-100.0%
YoY
|
-$2.000M
-166.67%
YoY
|
-$2.000M
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
-87.5%
YoY
|
$3.000M
200.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
0.0%
YoY
|
$8.000M
300.0%
YoY
|
$1.000M
-50.0%
YoY
|
| Pretax Income |
$194.0M
-27.34%
YoY
|
$207.0M
36.18%
YoY
|
$241.0M
-11.72%
YoY
|
$259.0M
12.61%
YoY
|
$267.0M
-3.26%
YoY
|
$152.0M
-13.64%
YoY
|
$273.0M
47.57%
YoY
|
$230.0M
5.02%
YoY
|
$276.0M
6.56%
YoY
|
$176.0M
41.94%
YoY
|
$185.0M
14.91%
YoY
|
$219.0M
11.73%
YoY
|
$259.0M
38.5%
YoY
|
$124.0M
58.97%
YoY
|
$161.0M
5.23%
YoY
|
$196.0M
-4.39%
YoY
|
$187.0M
-199.47%
YoY
|
$78.00M
-45.45%
YoY
|
$153.0M
15.04%
YoY
|
| Income Tax |
$50.00M
-26.47%
YoY
|
$40.00M
-27.27%
YoY
|
$69.00M
-17.86%
YoY
|
$61.00M
-23.75%
YoY
|
$68.00M
17.24%
YoY
|
$55.00M
27.91%
YoY
|
$84.00M
236.0%
YoY
|
$80.00M
45.45%
YoY
|
$58.00M
-10.77%
YoY
|
$43.00M
377.78%
YoY
|
$25.00M
-51.92%
YoY
|
$55.00M
7.84%
YoY
|
$65.00M
20.37%
YoY
|
$9.000M
-10.0%
YoY
|
$52.00M
52.94%
YoY
|
$51.00M
112.5%
YoY
|
$54.00M
-1.82%
YoY
|
$10.00M
-62.96%
YoY
|
$34.00M
-15.0%
YoY
|
| Net Earnings |
$142.0M
-27.92%
YoY
|
$165.0M
73.68%
YoY
|
$171.0M
-9.04%
YoY
|
$196.0M
32.43%
YoY
|
$197.0M
-8.8%
YoY
|
$95.00M
-27.48%
YoY
|
$188.0M
18.99%
YoY
|
$148.0M
-9.2%
YoY
|
$216.0M
13.09%
YoY
|
$131.0M
14.91%
YoY
|
$158.0M
49.06%
YoY
|
$163.0M
14.79%
YoY
|
$191.0M
46.92%
YoY
|
$114.0M
70.15%
YoY
|
$106.0M
-10.17%
YoY
|
$142.0M
-20.22%
YoY
|
$130.0M
-152.85%
YoY
|
$67.00M
-41.74%
YoY
|
$118.0M
28.26%
YoY
|
| Basic Earnings Per Share |
$2.25
-26.23%
YoY
|
$2.59
77.4%
YoY
|
$2.66
-7.64%
YoY
|
$3.04
35.11%
YoY
|
$3.05
-7.29%
YoY
|
$1.46
-27.0%
YoY
|
$2.88
20.5%
YoY
|
$2.25
-8.54%
YoY
|
$3.29
13.84%
YoY
|
$2.00
15.61%
YoY
|
$2.39
48.45%
YoY
|
$2.46
14.95%
YoY
|
$2.89
48.97%
YoY
|
$1.73
73.0%
YoY
|
$1.61
-8.52%
YoY
|
$2.14
-19.25%
YoY
|
$1.94
-153.01%
YoY
|
$1.00
-41.52%
YoY
|
$1.76
28.47%
YoY
|
| Diluted Earnings Per Share |
$2.22
-26.0%
YoY
|
$2.56
79.02%
YoY
|
$2.61
-7.78%
YoY
|
$2.99
34.68%
YoY
|
$3.00
-7.12%
YoY
|
$1.43
-27.52%
YoY
|
$2.83
19.79%
YoY
|
$2.22
-8.26%
YoY
|
$3.23
13.47%
YoY
|
$1.97
15.37%
YoY
|
$2.36
-100.0%
YoY
|
$2.42
-100.0%
YoY
|
$2.85
48.26%
YoY
|
$1.71
72.73%
YoY
|
$1.592M
90947990.95%
YoY
|
$2.116M
80772587.46%
YoY
|
$1.92
-152.46%
YoY
|
$0.99
-41.76%
YoY
|
$1.75
28.68%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
62.95M shares
-1.93%
YoY
|
63.53M shares
-2.5%
YoY
|
64.18M shares
-1.35%
YoY
|
64.31M shares
-2.04%
YoY
|
64.19M shares
-2.1%
YoY
|
65.16M shares
-0.05%
YoY
|
65.06M shares
-1.63%
YoY
|
65.65M shares
-0.56%
YoY
|
65.56M shares
-0.59%
YoY
|
65.19M shares
-0.55%
YoY
|
66.14M shares
0.52%
YoY
|
66.02M shares
-0.31%
YoY
|
65.95M shares
-1.41%
YoY
|
65.56M
-1.47%
YoY
|
65.80M
-1.79%
YoY
|
66.22M
-1.46%
YoY
|
66.90M
-0.59%
YoY
|
66.54M
-0.68%
YoY
|
67.00M
-0.3%
YoY
|
| Diluted Shares Outstanding |
64.00M shares
-2.44%
YoY
|
N/A
|
65.40M shares
-1.65%
YoY
|
65.60M shares
-1.8%
YoY
|
65.60M shares
-1.8%
YoY
|
N/A
|
66.50M shares
-0.75%
YoY
|
66.80M shares
-0.74%
YoY
|
66.80M shares
-0.45%
YoY
|
N/A
|
67.00M shares
0.6%
YoY
|
67.30M shares
0.3%
YoY
|
67.10M shares
-0.74%
YoY
|
N/A
|
66.60M
-1.48%
YoY
|
67.10M shares
-1.18%
YoY
|
67.60M
0.45%
YoY
|
N/A
|
67.60M
0.0%
YoY
|
Loading...