|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$9.526M
197.68%
YoY
|
$13.40M
192.77%
YoY
|
$14.30M
125.97%
YoY
|
$1.700M
-81.75%
YoY
|
$3.200M
-44.99%
YoY
|
$4.577M
35.93%
YoY
|
$6.328M
-1.12%
YoY
|
$9.314M
-12.32%
YoY
|
$5.817M
-60.94%
YoY
|
$3.367M
-82.85%
YoY
|
$6.400M
-73.51%
YoY
|
$10.62M
-64.41%
YoY
|
$14.89M
-57.07%
YoY
|
$19.64M
-49.51%
YoY
|
$24.16M
2848.15%
YoY
|
$29.85M
1699.8%
YoY
|
$34.69M
4181.08%
YoY
|
$38.89M
1345.06%
YoY
|
$819.5K
-36.33%
YoY
|
| Cash & Equivalents |
$9.526M
197.68%
YoY
|
$13.40M
191.3%
YoY
|
$14.30M
126.98%
YoY
|
$1.700M
-81.72%
YoY
|
$3.200M
-44.83%
YoY
|
$4.600M
36.61%
YoY
|
$6.300M
-1.56%
YoY
|
$9.300M
-12.26%
YoY
|
$5.800M
-61.07%
YoY
|
$3.367M
-82.82%
YoY
|
$6.400M
-73.55%
YoY
|
$10.60M
-64.43%
YoY
|
$14.90M
-57.06%
YoY
|
$19.60M
-49.6%
YoY
|
$24.20M
2853.2%
YoY
|
$29.80M
1696.97%
YoY
|
$34.70M
4182.5%
YoY
|
$38.89M
1345.06%
YoY
|
$819.5K
-36.33%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$232.3K
113.65%
YoY
|
$211.2K
28.59%
YoY
|
$32.00
-99.71%
YoY
|
$55.21K
-9.71%
YoY
|
$108.7K
-11.24%
YoY
|
$164.2K
-28.92%
YoY
|
$11.20K
-61.85%
YoY
|
$61.14K
-63.17%
YoY
|
$122.5K
-61.83%
YoY
|
$231.1K
-50.87%
YoY
|
$29.34K
-21.8%
YoY
|
$166.0K
-56.09%
YoY
|
$320.9K
-59.3%
YoY
|
$470.3K
-36.81%
YoY
|
$37.52K
-98.56%
YoY
|
$378.1K
-85.13%
YoY
|
$788.4K
N/A
|
$744.3K
-18.56%
YoY
|
$2.609M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$264.5K
11.99%
YoY
|
$276.4K
12.1%
YoY
|
$253.1K
7.33%
YoY
|
$274.1K
177.33%
YoY
|
$236.2K
297.69%
YoY
|
$246.6K
364.31%
YoY
|
$235.8K
461.94%
YoY
|
$98.83K
-62.82%
YoY
|
$59.39K
-80.78%
YoY
|
$53.11K
-82.22%
YoY
|
$41.96K
-84.04%
YoY
|
$265.8K
154.64%
YoY
|
$309.1K
N/A
|
$298.7K
16860.08%
YoY
|
$262.9K
N/A
|
$104.4K
N/A
|
N/A
|
$1.761K
-99.64%
YoY
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$10.02M
179.97%
YoY
|
$13.85M
177.63%
YoY
|
$14.53M
121.05%
YoY
|
$2.011M
-78.77%
YoY
|
$3.580M
-40.33%
YoY
|
$4.988M
38.62%
YoY
|
$6.575M
1.62%
YoY
|
$9.474M
-14.3%
YoY
|
$5.999M
-61.35%
YoY
|
$3.598M
-82.37%
YoY
|
$6.470M
-73.55%
YoY
|
$11.05M
-63.55%
YoY
|
$15.52M
-56.25%
YoY
|
$20.40M
-48.52%
YoY
|
$24.46M
610.7%
YoY
|
$30.33M
621.99%
YoY
|
$35.48M
N/A
|
$39.63M
867.46%
YoY
|
$3.442M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$354.5K
-48.43%
YoY
|
$391.0K
-46.66%
YoY
|
$429.3K
-46.3%
YoY
|
$473.2K
-44.32%
YoY
|
$687.5K
-23.18%
YoY
|
$733.0K
-23.16%
YoY
|
$799.5K
-19.36%
YoY
|
$850.0K
-19.65%
YoY
|
$895.0K
-16.1%
YoY
|
$954.0K
-10.59%
YoY
|
$991.5K
23.45%
YoY
|
$1.058M
34.32%
YoY
|
$1.067M
60.36%
YoY
|
$1.067M
75.9%
YoY
|
$803.1K
26.3%
YoY
|
$787.5K
42.55%
YoY
|
$665.2K
N/A
|
$606.6K
32.44%
YoY
|
$635.9K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$354.5K
-48.43%
YoY
|
$390.9K
-46.67%
YoY
|
$429.3K
-46.3%
YoY
|
$473.2K
-44.32%
YoY
|
$687.5K
-23.18%
YoY
|
$732.9K
-23.17%
YoY
|
$799.5K
-19.36%
YoY
|
$850.0K
-19.65%
YoY
|
$895.0K
-16.1%
YoY
|
$954.0K
-10.58%
YoY
|
$991.5K
23.45%
YoY
|
$1.058M
34.32%
YoY
|
$1.067M
60.36%
YoY
|
$1.067M
75.89%
YoY
|
$803.1K
26.3%
YoY
|
$787.5K
42.54%
YoY
|
$665.2K
N/A
|
$606.6K
32.33%
YoY
|
$635.9K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$10.02M
179.97%
YoY
|
$13.85M
177.63%
YoY
|
$14.53M
121.05%
YoY
|
$2.011M
-78.77%
YoY
|
$3.580M
-40.33%
YoY
|
$4.988M
38.62%
YoY
|
$6.575M
1.62%
YoY
|
$9.474M
-14.3%
YoY
|
$5.999M
-61.35%
YoY
|
$3.598M
-82.37%
YoY
|
$6.470M
-73.55%
YoY
|
$11.05M
-63.55%
YoY
|
$15.52M
-56.25%
YoY
|
$20.40M
-48.52%
YoY
|
$24.46M
610.7%
YoY
|
$30.33M
621.99%
YoY
|
$35.48M
N/A
|
$39.63M
867.46%
YoY
|
$3.442M
N/A
|
| Total Long-Term Assets |
$354.5K
|
$390.9K
|
$429.3K
|
$473.2K
|
$687.5K
|
$732.9K
|
$799.5K
|
$850.0K
|
$895.0K
|
$954.0K
|
$991.5K
|
$1.058M
|
$1.067M
|
$1.067M
|
$803.1K
|
$787.5K
|
$665.2K
|
$606.6K
|
$635.9K
|
| Total Assets |
$10.38M
143.17%
YoY
|
$14.24M
148.9%
YoY
|
$14.96M
102.9%
YoY
|
$2.484M
-75.93%
YoY
|
$4.267M
-38.1%
YoY
|
$5.721M
25.67%
YoY
|
$7.375M
-1.16%
YoY
|
$10.32M
-14.76%
YoY
|
$6.894M
-58.44%
YoY
|
$4.552M
-78.8%
YoY
|
$7.462M
-70.46%
YoY
|
$12.11M
-61.08%
YoY
|
$16.59M
-54.1%
YoY
|
$21.47M
-46.64%
YoY
|
$25.26M
519.56%
YoY
|
$31.12M
554.64%
YoY
|
$36.14M
N/A
|
$40.24M
783.42%
YoY
|
$4.077M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.391M
27.44%
YoY
|
$3.425M
25.55%
YoY
|
$3.693M
56.41%
YoY
|
$3.315M
3.52%
YoY
|
$2.661M
-23.68%
YoY
|
$2.728M
-30.26%
YoY
|
$2.361M
-44.84%
YoY
|
$3.202M
-34.46%
YoY
|
$3.487M
-41.9%
YoY
|
$3.912M
-32.82%
YoY
|
$4.281M
-17.22%
YoY
|
$4.886M
1.98%
YoY
|
$6.002M
61.04%
YoY
|
$5.823M
94.38%
YoY
|
$5.172M
213.78%
YoY
|
$4.791M
111.2%
YoY
|
$3.727M
N/A
|
$2.996M
-4.65%
YoY
|
$1.648M
N/A
|
| Accrued Expenses |
$1.326M
-32.72%
YoY
|
$1.579M
-15.74%
YoY
|
$1.257M
-52.48%
YoY
|
$1.861M
-59.78%
YoY
|
$1.971M
-62.69%
YoY
|
$1.874M
-62.8%
YoY
|
$2.645M
-31.25%
YoY
|
$4.627M
8.87%
YoY
|
$5.283M
91.9%
YoY
|
$5.037M
18.83%
YoY
|
$3.847M
35.84%
YoY
|
$4.250M
49.38%
YoY
|
$2.753M
3.77%
YoY
|
$4.239M
140.31%
YoY
|
$2.832M
-8.2%
YoY
|
$2.845M
16.03%
YoY
|
$2.653M
N/A
|
$1.764M
-5.11%
YoY
|
$3.085M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$5.179M
N/A
|
$5.725M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
$5.506M
N/A
|
$5.118M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$65.42M
N/A
|
| Total Short-Term Liabilities |
$7.287M
-39.87%
YoY
|
$13.03M
87.24%
YoY
|
$13.43M
81.56%
YoY
|
$13.16M
29.72%
YoY
|
$12.12M
9.11%
YoY
|
$6.960M
-38.96%
YoY
|
$7.399M
-28.82%
YoY
|
$10.15M
-11.49%
YoY
|
$11.11M
-1.26%
YoY
|
$11.40M
-10.1%
YoY
|
$10.39M
-43.66%
YoY
|
$11.46M
-34.21%
YoY
|
$11.25M
-40.27%
YoY
|
$12.68M
-22.97%
YoY
|
$18.45M
-77.1%
YoY
|
$17.43M
-74.2%
YoY
|
$18.83M
N/A
|
$16.47M
15.77%
YoY
|
$80.56M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.925M
N/A
|
$4.612M
N/A
|
$4.406M
N/A
|
$4.212M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$15.78M
13.18%
YoY
|
$15.44M
N/A
|
$15.04M
511222.23%
YoY
|
$14.51M
62229.04%
YoY
|
$13.94M
44010.76%
YoY
|
$0.00
-100.0%
YoY
|
$2.942K
-95.4%
YoY
|
$23.28K
-70.66%
YoY
|
$31.60K
-66.45%
YoY
|
$11.21M
10227.33%
YoY
|
$63.98K
9.78%
YoY
|
$79.34K
N/A
|
$94.18K
N/A
|
$108.5K
N/A
|
$58.28K
111.6%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$27.54K
N/A
|
| Total Long-Term Liabilities |
$15.78M
13.18%
YoY
|
$15.44M
N/A
|
$15.04M
511222.23%
YoY
|
$14.51M
62229.04%
YoY
|
$13.94M
44010.76%
YoY
|
$0.00
-100.0%
YoY
|
$2.942K
-95.4%
YoY
|
$23.28K
-70.66%
YoY
|
$31.60K
-66.45%
YoY
|
$11.21M
10227.33%
YoY
|
$63.98K
9.78%
YoY
|
$79.34K
N/A
|
$94.18K
N/A
|
$108.5K
N/A
|
$58.28K
111.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$27.54K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$7.287M
-39.87%
YoY
|
$13.03M
87.24%
YoY
|
$13.43M
81.56%
YoY
|
$13.16M
29.72%
YoY
|
$12.12M
9.11%
YoY
|
$6.960M
-38.96%
YoY
|
$7.399M
-28.82%
YoY
|
$10.15M
-11.49%
YoY
|
$11.11M
-1.26%
YoY
|
$11.40M
-10.1%
YoY
|
$10.39M
-43.66%
YoY
|
$11.46M
-34.21%
YoY
|
$11.25M
-40.27%
YoY
|
$12.68M
-22.97%
YoY
|
$18.45M
-77.1%
YoY
|
$17.43M
-74.2%
YoY
|
$18.83M
N/A
|
$16.47M
15.77%
YoY
|
$80.56M
N/A
|
| Total Long-Term Liabilities |
$15.78M
13.18%
YoY
|
$15.44M
N/A
|
$15.04M
511222.23%
YoY
|
$14.51M
62229.04%
YoY
|
$13.94M
44010.76%
YoY
|
$0.00
-100.0%
YoY
|
$2.942K
-95.4%
YoY
|
$23.28K
-70.66%
YoY
|
$31.60K
-66.45%
YoY
|
$11.21M
10227.33%
YoY
|
$63.98K
9.78%
YoY
|
$79.34K
N/A
|
$94.18K
N/A
|
$108.5K
N/A
|
$58.28K
111.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$27.54K
N/A
|
| Total Liabilities |
$23.06M
-11.5%
YoY
|
$28.47M
309.02%
YoY
|
$28.48M
284.72%
YoY
|
$27.67M
172.09%
YoY
|
$26.06M
133.93%
YoY
|
$6.960M
-69.22%
YoY
|
$7.402M
-29.22%
YoY
|
$10.17M
-11.9%
YoY
|
$11.14M
-1.8%
YoY
|
$22.61M
76.74%
YoY
|
$10.46M
-43.49%
YoY
|
$11.54M
-33.76%
YoY
|
$11.34M
-39.77%
YoY
|
$12.79M
-22.31%
YoY
|
$18.51M
-77.04%
YoY
|
$17.43M
-74.35%
YoY
|
$18.83M
N/A
|
$16.47M
12.73%
YoY
|
$80.59M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$159.4M
8.51%
YoY
|
-$156.7M
8.67%
YoY
|
-$154.1M
8.75%
YoY
|
-$151.2M
8.08%
YoY
|
-$146.9M
7.07%
YoY
|
-$144.2M
8.1%
YoY
|
-$141.7M
10.79%
YoY
|
-$139.9M
13.93%
YoY
|
-$137.2M
17.67%
YoY
|
-$133.4M
20.29%
YoY
|
-$127.9M
23.93%
YoY
|
-$122.8M
26.86%
YoY
|
-$116.6M
28.56%
YoY
|
-$110.9M
33.7%
YoY
|
-$103.2M
33.68%
YoY
|
-$96.80M
N/A
|
-$90.70M
N/A
|
-$82.95M
57.29%
YoY
|
-$77.20M
N/A
|
| Common Stock |
$147.4M
17.18%
YoY
|
$143.2M
14.33%
YoY
|
$141.3M
13.15%
YoY
|
$126.7M
2.23%
YoY
|
$125.8M
7.27%
YoY
|
$125.2M
8.17%
YoY
|
$124.8M
8.87%
YoY
|
$123.9M
8.99%
YoY
|
$117.3M
4.24%
YoY
|
$115.8M
4.46%
YoY
|
$114.7M
4.24%
YoY
|
$113.7M
4.12%
YoY
|
$112.5M
N/A
|
$110.8M
3.24%
YoY
|
$110.0M
7425.23%
YoY
|
$109.2M
N/A
|
N/A
|
$107.3M
27859.05%
YoY
|
$1.462M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$12.69M
-41.79%
YoY
|
-$14.23M
-27.36%
YoY
|
-$13.51M
-23.02%
YoY
|
-$25.19M
51.96%
YoY
|
-$21.79M
7.35%
YoY
|
-$19.59M
8.48%
YoY
|
-$17.55M
29.26%
YoY
|
-$16.58M
74.57%
YoY
|
-$20.30M
353.53%
YoY
|
-$18.06M
4399.21%
YoY
|
-$13.58M
-301.01%
YoY
|
-$9.495M
-169.36%
YoY
|
-$4.476M
-125.86%
YoY
|
-$401.3K
-101.69%
YoY
|
$6.756M
-108.83%
YoY
|
$13.69M
-121.67%
YoY
|
$17.31M
-130.32%
YoY
|
$23.78M
-144.13%
YoY
|
-$76.51M
49.04%
YoY
|
| Total Liabilities & Shareholders Equity |
$10.38M
143.17%
YoY
|
$14.24M
148.9%
YoY
|
$14.96M
102.9%
YoY
|
$2.484M
-75.93%
YoY
|
$4.267M
-38.1%
YoY
|
$5.721M
25.67%
YoY
|
$7.375M
-1.16%
YoY
|
$10.32M
-14.76%
YoY
|
$6.894M
-58.44%
YoY
|
$4.552M
-78.8%
YoY
|
$7.462M
-70.46%
YoY
|
$12.11M
-61.08%
YoY
|
$16.59M
-54.1%
YoY
|
$21.47M
-46.64%
YoY
|
$25.26M
519.56%
YoY
|
$31.12M
554.64%
YoY
|
$36.14M
N/A
|
$40.24M
783.42%
YoY
|
$4.077M
N/A
|
Loading...