|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.68M
-130.02%
YoY
|
$38.89M
-238.32%
YoY
|
-$28.12M
-2410.27%
YoY
|
$1.217M
-101.86%
YoY
|
-$65.57M
-54.25%
YoY
|
| Depreciation, Depletion And Amortization |
$149.6M
2.17%
YoY
|
$146.4M
-2.97%
YoY
|
$150.9M
0.95%
YoY
|
$149.5M
41.1%
YoY
|
$106.0M
-3.34%
YoY
|
| Cash From Operating Activities |
$149.0M
-10.4%
YoY
|
$166.3M
8.25%
YoY
|
$153.6M
-9.42%
YoY
|
$169.6M
156.79%
YoY
|
$66.05M
-257.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$96.33M
115.92%
YoY
|
$44.61M
-84.44%
YoY
|
$286.7M
-585.69%
YoY
|
-$59.04M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$43.39M
-274.74%
YoY
|
$24.83M
-143.3%
YoY
|
-$57.34M
1416.23%
YoY
|
-$3.782M
-75.13%
YoY
|
-$15.21M
-50.46%
YoY
|
| Cash From Investing Activities |
-$43.39M
-39.32%
YoY
|
-$71.50M
-29.87%
YoY
|
-$102.0M
-64.9%
YoY
|
-$290.5M
291.29%
YoY
|
-$74.24M
141.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.40M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$93.30M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$112.8M
19.69%
YoY
|
-$94.23M
43.38%
YoY
|
-$65.72M
-176.63%
YoY
|
$85.76M
29.47%
YoY
|
$66.24M
58.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$149.0M
-10.4%
YoY
|
$166.3M
8.25%
YoY
|
$153.6M
-9.42%
YoY
|
$169.6M
156.79%
YoY
|
$66.05M
-257.07%
YoY
|
| Cash From Investing Activities |
-$43.39M
-39.32%
YoY
|
-$71.50M
-29.87%
YoY
|
-$102.0M
-64.9%
YoY
|
-$290.5M
291.29%
YoY
|
-$74.24M
141.76%
YoY
|
| Cash From Financing Activities |
-$112.8M
19.69%
YoY
|
-$94.23M
43.38%
YoY
|
-$65.72M
-176.63%
YoY
|
$85.76M
29.47%
YoY
|
$66.24M
58.38%
YoY
|
| Net Change In Cash |
-$7.146M
-1311.19%
YoY
|
$590.0K
-104.2%
YoY
|
-$14.04M
-60.04%
YoY
|
-$35.14M
-160.53%
YoY
|
$58.05M
-287.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$149.0M
-10.4%
YoY
|
$166.3M
8.25%
YoY
|
$153.6M
-9.42%
YoY
|
$169.6M
156.79%
YoY
|
$66.05M
-257.07%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$96.33M
115.92%
YoY
|
$44.61M
-84.44%
YoY
|
$286.7M
-585.69%
YoY
|
-$59.04M
N/A
|
| Free Cash Flow |
$149.0M
112.92%
YoY
|
$69.99M
-35.8%
YoY
|
$109.0M
-193.09%
YoY
|
-$117.1M
-193.63%
YoY
|
$125.1M
-397.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.913M
-1049.12%
YoY
|
-$5.971M
-1090.22%
YoY
|
-$11.76M
230.71%
YoY
|
$2.037M
-94.74%
YoY
|
$623.0K
-78.01%
YoY
|
$603.0K
-103.64%
YoY
|
-$3.556M
-38.36%
YoY
|
$38.70M
-5239.18%
YoY
|
$2.833M
-243.81%
YoY
|
-$16.57M
38.38%
YoY
|
-$5.769M
454.18%
YoY
|
-$753.0K
-103.23%
YoY
|
-$1.970M
-76.57%
YoY
|
-$11.98M
8.75%
YoY
|
-$1.041M
-76.89%
YoY
|
$23.31M
-224.72%
YoY
|
-$8.409M
-73.19%
YoY
|
-$11.01M
-74.42%
YoY
|
-$4.504M
-86.96%
YoY
|
| Depreciation, Depletion And Amortization |
$36.77M
-1.22%
YoY
|
$37.49M
2.79%
YoY
|
$37.63M
2.52%
YoY
|
$37.26M
2.2%
YoY
|
$37.23M
1.17%
YoY
|
$36.47M
-5.57%
YoY
|
$36.71M
-3.15%
YoY
|
$36.46M
-2.8%
YoY
|
$36.80M
-0.3%
YoY
|
$38.62M
2.46%
YoY
|
$37.90M
-0.6%
YoY
|
$37.51M
-1.44%
YoY
|
$36.91M
1.75%
YoY
|
$37.70M
44.0%
YoY
|
$38.13M
47.26%
YoY
|
$38.06M
43.17%
YoY
|
$36.27M
32.89%
YoY
|
$26.18M
-4.8%
YoY
|
$25.89M
-5.84%
YoY
|
| Cash From Operating Activities |
$28.10M
8.71%
YoY
|
$28.54M
-11.32%
YoY
|
$45.80M
-17.72%
YoY
|
$48.84M
-2.96%
YoY
|
$25.85M
-8.17%
YoY
|
$32.19M
5.61%
YoY
|
$55.66M
26.22%
YoY
|
$50.32M
6.97%
YoY
|
$28.15M
-12.05%
YoY
|
$30.47M
-10.2%
YoY
|
$44.10M
-9.59%
YoY
|
$47.05M
-23.37%
YoY
|
$32.01M
25.49%
YoY
|
$33.93M
115.29%
YoY
|
$48.78M
37.56%
YoY
|
$61.40M
240.53%
YoY
|
$25.51M
-905.34%
YoY
|
$15.76M
-176.14%
YoY
|
$35.46M
-6009.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.94M
N/A
|
$0.00
-100.0%
YoY
|
$21.82M
N/A
|
$34.57M
N/A
|
N/A
|
$96.33M
687964.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$14.00K
-99.75%
YoY
|
$1.800M
N/A
|
$42.81M
-602.62%
YoY
|
$0.00
-100.0%
YoY
|
$5.657M
-121.87%
YoY
|
$0.00
-100.0%
YoY
|
-$8.518M
N/A
|
-$272.6M
N/A
|
-$25.87M
N/A
|
-$33.17M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.01M
-171.17%
YoY
|
$18.40M
-307.72%
YoY
|
-$22.69M
33.7%
YoY
|
-$22.23M
-136.66%
YoY
|
-$16.87M
68.96%
YoY
|
-$8.859M
-49.73%
YoY
|
-$16.97M
-22.16%
YoY
|
$60.64M
709.56%
YoY
|
-$9.986M
-60.7%
YoY
|
-$17.62M
-35.8%
YoY
|
-$21.80M
-3.71%
YoY
|
$7.491M
-87.21%
YoY
|
-$25.41M
107.21%
YoY
|
-$27.45M
-883.87%
YoY
|
-$22.64M
267.07%
YoY
|
$58.57M
-1023.56%
YoY
|
-$12.26M
97.77%
YoY
|
$3.502M
-206.12%
YoY
|
-$6.168M
-3.62%
YoY
|
| Cash From Investing Activities |
$66.00K
-100.39%
YoY
|
$18.40M
-117.49%
YoY
|
-$22.69M
33.7%
YoY
|
-$22.23M
-136.66%
YoY
|
-$16.87M
68.96%
YoY
|
-$105.2M
496.88%
YoY
|
-$16.97M
-28.1%
YoY
|
$60.64M
-271.69%
YoY
|
-$9.986M
-60.7%
YoY
|
-$17.62M
-46.77%
YoY
|
-$23.60M
4.24%
YoY
|
-$35.32M
-170.57%
YoY
|
-$25.41M
-91.08%
YoY
|
-$33.11M
48.04%
YoY
|
-$22.64M
-42.44%
YoY
|
$50.05M
-889.25%
YoY
|
-$284.8M
4462.2%
YoY
|
-$22.36M
577.7%
YoY
|
-$39.34M
514.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.973M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.95M
1787.05%
YoY
|
-$53.14M
-185.26%
YoY
|
-$23.93M
-25.89%
YoY
|
-$34.71M
-73.44%
YoY
|
-$1.004M
-115.64%
YoY
|
$62.32M
-296.87%
YoY
|
-$32.30M
32.36%
YoY
|
-$130.7M
893.92%
YoY
|
$6.419M
87.42%
YoY
|
-$31.66M
4.61%
YoY
|
-$24.40M
-69.86%
YoY
|
-$13.15M
-83.69%
YoY
|
$3.425M
-98.77%
YoY
|
-$30.26M
-264.7%
YoY
|
-$80.95M
-844.18%
YoY
|
-$80.62M
-522.39%
YoY
|
$277.6M
1450.68%
YoY
|
$18.38M
191.67%
YoY
|
$10.88M
-113.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$28.10M
8.71%
YoY
|
$28.54M
-11.32%
YoY
|
$45.80M
-17.72%
YoY
|
$48.84M
-2.96%
YoY
|
$25.85M
-8.17%
YoY
|
$32.19M
5.61%
YoY
|
$55.66M
26.22%
YoY
|
$50.32M
6.97%
YoY
|
$28.15M
-12.05%
YoY
|
$30.47M
-10.2%
YoY
|
$44.10M
-9.59%
YoY
|
$47.05M
-23.37%
YoY
|
$32.01M
25.49%
YoY
|
$33.93M
115.29%
YoY
|
$48.78M
37.56%
YoY
|
$61.40M
240.53%
YoY
|
$25.51M
-905.34%
YoY
|
$15.76M
-176.14%
YoY
|
$35.46M
-6009.83%
YoY
|
| Cash From Investing Activities |
$66.00K
-100.39%
YoY
|
$18.40M
-117.49%
YoY
|
-$22.69M
33.7%
YoY
|
-$22.23M
-136.66%
YoY
|
-$16.87M
68.96%
YoY
|
-$105.2M
496.88%
YoY
|
-$16.97M
-28.1%
YoY
|
$60.64M
-271.69%
YoY
|
-$9.986M
-60.7%
YoY
|
-$17.62M
-46.77%
YoY
|
-$23.60M
4.24%
YoY
|
-$35.32M
-170.57%
YoY
|
-$25.41M
-91.08%
YoY
|
-$33.11M
48.04%
YoY
|
-$22.64M
-42.44%
YoY
|
$50.05M
-889.25%
YoY
|
-$284.8M
4462.2%
YoY
|
-$22.36M
577.7%
YoY
|
-$39.34M
514.66%
YoY
|
| Cash From Financing Activities |
-$18.95M
1787.05%
YoY
|
-$53.14M
-185.26%
YoY
|
-$23.93M
-25.89%
YoY
|
-$34.71M
-73.44%
YoY
|
-$1.004M
-115.64%
YoY
|
$62.32M
-296.87%
YoY
|
-$32.30M
32.36%
YoY
|
-$130.7M
893.92%
YoY
|
$6.419M
87.42%
YoY
|
-$31.66M
4.61%
YoY
|
-$24.40M
-69.86%
YoY
|
-$13.15M
-83.69%
YoY
|
$3.425M
-98.77%
YoY
|
-$30.26M
-264.7%
YoY
|
-$80.95M
-844.18%
YoY
|
-$80.62M
-522.39%
YoY
|
$277.6M
1450.68%
YoY
|
$18.38M
191.67%
YoY
|
$10.88M
-113.65%
YoY
|
| Net Change In Cash |
$9.222M
15.65%
YoY
|
-$6.193M
-42.01%
YoY
|
-$819.0K
-112.8%
YoY
|
-$8.108M
-58.87%
YoY
|
$7.974M
-67.56%
YoY
|
-$10.68M
-43.22%
YoY
|
$6.398M
-264.05%
YoY
|
-$19.71M
1286.22%
YoY
|
$24.58M
145.27%
YoY
|
-$18.81M
-36.11%
YoY
|
-$3.900M
-92.89%
YoY
|
-$1.422M
-104.61%
YoY
|
$10.02M
-45.2%
YoY
|
-$29.44M
-350.04%
YoY
|
-$54.81M
-883.18%
YoY
|
$30.83M
0.17%
YoY
|
$18.29M
115.37%
YoY
|
$11.77M
-166.51%
YoY
|
$6.999M
-108.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.10M
8.71%
YoY
|
$28.54M
-11.32%
YoY
|
$45.80M
-17.72%
YoY
|
$48.84M
-2.96%
YoY
|
$25.85M
-8.17%
YoY
|
$32.19M
5.61%
YoY
|
$55.66M
26.22%
YoY
|
$50.32M
6.97%
YoY
|
$28.15M
-12.05%
YoY
|
$30.47M
-10.2%
YoY
|
$44.10M
-9.59%
YoY
|
$47.05M
-23.37%
YoY
|
$32.01M
25.49%
YoY
|
$33.93M
115.29%
YoY
|
$48.78M
37.56%
YoY
|
$61.40M
240.53%
YoY
|
$25.51M
-905.34%
YoY
|
$15.76M
-176.14%
YoY
|
$35.46M
-6009.83%
YoY
|
| Capital Expenditures |
$11.94M
N/A
|
$0.00
-100.0%
YoY
|
$21.82M
N/A
|
$34.57M
N/A
|
N/A
|
$96.33M
687964.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$14.00K
-99.75%
YoY
|
$1.800M
N/A
|
$42.81M
-602.62%
YoY
|
$0.00
-100.0%
YoY
|
$5.657M
-121.87%
YoY
|
$0.00
-100.0%
YoY
|
-$8.518M
N/A
|
-$272.6M
N/A
|
-$25.87M
N/A
|
-$33.17M
N/A
|
| Free Cash Flow |
$16.16M
N/A
|
$28.54M
-144.5%
YoY
|
$23.98M
-56.92%
YoY
|
$14.27M
-71.65%
YoY
|
N/A
|
-$64.14M
-310.58%
YoY
|
$55.66M
31.59%
YoY
|
$50.32M
1088.31%
YoY
|
N/A
|
$30.46M
7.72%
YoY
|
$42.30M
-13.28%
YoY
|
$4.235M
-93.94%
YoY
|
$32.01M
-89.26%
YoY
|
$28.28M
-32.07%
YoY
|
$48.78M
-28.93%
YoY
|
$69.92M
N/A
|
$298.1M
N/A
|
$41.63M
-301.1%
YoY
|
$68.63M
-11538.17%
YoY
|
Loading...