|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$30.31M
42.06%
YoY
|
-$21.34M
-47.54%
YoY
|
-$40.67M
523.72%
YoY
|
-$6.521M
-85.17%
YoY
|
-$43.99M
-267.39%
YoY
|
| Depreciation, Depletion And Amortization |
$19.51M
2.96%
YoY
|
$18.95M
22.9%
YoY
|
$15.42M
10.74%
YoY
|
$13.92M
13.26%
YoY
|
$12.29M
8.88%
YoY
|
| Cash From Operating Activities |
$32.87M
-189.07%
YoY
|
-$36.90M
-282.34%
YoY
|
$20.24M
-25.88%
YoY
|
$27.30M
-461.71%
YoY
|
-$7.548M
-117.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.263M
-20.86%
YoY
|
$7.914M
-66.11%
YoY
|
$23.35M
-38.92%
YoY
|
$38.24M
117.99%
YoY
|
$17.54M
48.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$713.0K
-103.86%
YoY
|
-$18.46M
-60.02%
YoY
|
-$46.17M
2208.35%
YoY
|
-$2.000M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$5.550M
-78.96%
YoY
|
-$26.37M
-62.06%
YoY
|
-$69.52M
72.77%
YoY
|
-$40.24M
105.92%
YoY
|
-$19.54M
67.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$9.500M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$77.60M
N/A
|
| Debt Paid & Issued, Net |
$3.799M
0.11%
YoY
|
$3.795M
0.05%
YoY
|
$3.793M
0.08%
YoY
|
$3.790M
-99.26%
YoY
|
$512.7M
26407.76%
YoY
|
| Cash From Financing Activities |
-$19.08M
171.28%
YoY
|
-$7.034M
-10.92%
YoY
|
-$7.896M
24.98%
YoY
|
-$6.318M
-105.44%
YoY
|
$116.2M
447.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$32.87M
-189.07%
YoY
|
-$36.90M
-282.34%
YoY
|
$20.24M
-25.88%
YoY
|
$27.30M
-461.71%
YoY
|
-$7.548M
-117.22%
YoY
|
| Cash From Investing Activities |
-$5.550M
-78.96%
YoY
|
-$26.37M
-62.06%
YoY
|
-$69.52M
72.77%
YoY
|
-$40.24M
105.92%
YoY
|
-$19.54M
67.15%
YoY
|
| Cash From Financing Activities |
-$19.08M
171.28%
YoY
|
-$7.034M
-10.92%
YoY
|
-$7.896M
24.98%
YoY
|
-$6.318M
-105.44%
YoY
|
$116.2M
447.4%
YoY
|
| Net Change In Cash |
$7.180M
-110.21%
YoY
|
-$70.31M
22.95%
YoY
|
-$57.18M
196.98%
YoY
|
-$19.25M
-121.6%
YoY
|
$89.14M
67.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$32.87M
-189.07%
YoY
|
-$36.90M
-282.34%
YoY
|
$20.24M
-25.88%
YoY
|
$27.30M
-461.71%
YoY
|
-$7.548M
-117.22%
YoY
|
| Capital Expenditures |
$6.263M
-20.86%
YoY
|
$7.914M
-66.11%
YoY
|
$23.35M
-38.92%
YoY
|
$38.24M
117.99%
YoY
|
$17.54M
48.1%
YoY
|
| Free Cash Flow |
$26.60M
-159.37%
YoY
|
-$44.81M
1337.2%
YoY
|
-$3.118M
-71.49%
YoY
|
-$10.94M
-56.41%
YoY
|
-$25.09M
-178.44%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$29.46M
158.93%
YoY
|
$10.62M
-180.31%
YoY
|
$8.019M
-262.69%
YoY
|
-$785.0K
-53.82%
YoY
|
-$11.38M
93.27%
YoY
|
-$13.22M
283.55%
YoY
|
-$4.929M
-52.16%
YoY
|
-$1.700M
-84.79%
YoY
|
-$5.887M
-11.21%
YoY
|
-$3.447M
-64.8%
YoY
|
-$10.30M
-21.18%
YoY
|
-$11.18M
-12.05%
YoY
|
-$6.630M
135.02%
YoY
|
-$9.793M
-840.21%
YoY
|
-$13.07M
-270.09%
YoY
|
-$12.71M
-296.31%
YoY
|
-$2.821M
-73.16%
YoY
|
$1.323M
-86.37%
YoY
|
$7.686M
-115.48%
YoY
|
| Depreciation, Depletion And Amortization |
$4.824M
-10.43%
YoY
|
$4.877M
-8.31%
YoY
|
$5.085M
-6.01%
YoY
|
$3.394M
-36.31%
YoY
|
$5.386M
6.4%
YoY
|
$5.319M
23.99%
YoY
|
$5.410M
26.73%
YoY
|
$5.329M
23.01%
YoY
|
$5.062M
26.8%
YoY
|
$4.290M
17.15%
YoY
|
$4.269M
24.35%
YoY
|
$4.332M
24.16%
YoY
|
$3.992M
3.69%
YoY
|
$3.662M
11.24%
YoY
|
$3.433M
4.25%
YoY
|
$3.489M
15.0%
YoY
|
$3.850M
16.28%
YoY
|
$3.292M
10.03%
YoY
|
$3.293M
11.29%
YoY
|
| Cash From Operating Activities |
N/A
|
$21.36M
216.32%
YoY
|
$3.924M
-152.21%
YoY
|
$9.001M
380.57%
YoY
|
$24.63M
602.05%
YoY
|
$6.753M
-172.7%
YoY
|
-$7.516M
-77.21%
YoY
|
$1.873M
-85.76%
YoY
|
$3.508M
-87.93%
YoY
|
-$9.289M
-73.55%
YoY
|
-$32.99M
-351.28%
YoY
|
$13.15M
305.52%
YoY
|
$29.08M
-486.74%
YoY
|
-$35.12M
-418.72%
YoY
|
$13.13M
-36.15%
YoY
|
$3.243M
-65.8%
YoY
|
-$7.518M
-53.85%
YoY
|
$11.02M
-1588.92%
YoY
|
$20.56M
-213.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$2.363M
75.95%
YoY
|
$4.077M
85.32%
YoY
|
-$179.0K
-105.42%
YoY
|
$2.899M
541.37%
YoY
|
$1.343M
-15.37%
YoY
|
$2.200M
-14.43%
YoY
|
$3.305M
-17.89%
YoY
|
$452.0K
-90.38%
YoY
|
$1.587M
-77.22%
YoY
|
$2.571M
-133.54%
YoY
|
$4.025M
-124.16%
YoY
|
$4.697M
-147.46%
YoY
|
$6.966M
-180.63%
YoY
|
-$7.666M
-352.01%
YoY
|
-$16.66M
381.36%
YoY
|
-$9.897M
277.75%
YoY
|
-$8.639M
-35.82%
YoY
|
$3.042M
-34.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$542.0K
-109.44%
YoY
|
$3.263M
-653.05%
YoY
|
$797.0K
-81.2%
YoY
|
-$5.237M
768.49%
YoY
|
$5.743M
-126.68%
YoY
|
-$590.0K
3.51%
YoY
|
$4.239M
-463.24%
YoY
|
-$603.0K
N/A
|
-$21.53M
-52.17%
YoY
|
-$570.0K
N/A
|
-$1.167M
N/A
|
$0.00
N/A
|
-$45.00M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.000M
N/A
|
| Cash From Investing Activities |
N/A
|
-$2.905M
-166.02%
YoY
|
-$814.0K
-70.82%
YoY
|
$976.0K
4.5%
YoY
|
-$8.136M
671.18%
YoY
|
$4.400M
-119.04%
YoY
|
-$2.790M
-11.17%
YoY
|
$934.0K
-117.99%
YoY
|
-$1.055M
-77.54%
YoY
|
-$23.11M
-55.52%
YoY
|
-$3.141M
-59.03%
YoY
|
-$5.192M
-68.84%
YoY
|
-$4.697M
-52.54%
YoY
|
-$51.97M
501.53%
YoY
|
-$7.666M
52.04%
YoY
|
-$16.66M
381.36%
YoY
|
-$9.897M
277.75%
YoY
|
-$8.639M
-35.82%
YoY
|
-$5.042M
8.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$60.01M
6223.71%
YoY
|
N/A
|
N/A
|
N/A
|
$949.0K
0.11%
YoY
|
N/A
|
N/A
|
N/A
|
$948.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$948.0K
0.11%
YoY
|
N/A
|
N/A
|
N/A
|
$947.0K
-99.55%
YoY
|
| Cash From Financing Activities |
N/A
|
-$2.400M
-41.38%
YoY
|
-$11.00K
-99.86%
YoY
|
-$5.249M
-12029.55%
YoY
|
-$2.117M
-13.24%
YoY
|
-$4.094M
114.57%
YoY
|
-$7.622M
179.6%
YoY
|
$44.00K
-101.82%
YoY
|
-$2.440M
14.39%
YoY
|
-$1.908M
13.64%
YoY
|
-$2.726M
63.43%
YoY
|
-$2.416M
46.6%
YoY
|
-$2.133M
31.5%
YoY
|
-$1.679M
5.2%
YoY
|
-$1.668M
14.88%
YoY
|
-$1.648M
-72.92%
YoY
|
-$1.622M
-101.13%
YoY
|
-$1.596M
-92.53%
YoY
|
-$1.452M
-96.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$21.36M
216.32%
YoY
|
$3.924M
-152.21%
YoY
|
$9.001M
380.57%
YoY
|
$24.63M
602.05%
YoY
|
$6.753M
-172.7%
YoY
|
-$7.516M
-77.21%
YoY
|
$1.873M
-85.76%
YoY
|
$3.508M
-87.93%
YoY
|
-$9.289M
-73.55%
YoY
|
-$32.99M
-351.28%
YoY
|
$13.15M
305.52%
YoY
|
$29.08M
-486.74%
YoY
|
-$35.12M
-418.72%
YoY
|
$13.13M
-36.15%
YoY
|
$3.243M
-65.8%
YoY
|
-$7.518M
-53.85%
YoY
|
$11.02M
-1588.92%
YoY
|
$20.56M
-213.85%
YoY
|
| Cash From Investing Activities |
N/A
|
-$2.905M
-166.02%
YoY
|
-$814.0K
-70.82%
YoY
|
$976.0K
4.5%
YoY
|
-$8.136M
671.18%
YoY
|
$4.400M
-119.04%
YoY
|
-$2.790M
-11.17%
YoY
|
$934.0K
-117.99%
YoY
|
-$1.055M
-77.54%
YoY
|
-$23.11M
-55.52%
YoY
|
-$3.141M
-59.03%
YoY
|
-$5.192M
-68.84%
YoY
|
-$4.697M
-52.54%
YoY
|
-$51.97M
501.53%
YoY
|
-$7.666M
52.04%
YoY
|
-$16.66M
381.36%
YoY
|
-$9.897M
277.75%
YoY
|
-$8.639M
-35.82%
YoY
|
-$5.042M
8.92%
YoY
|
| Cash From Financing Activities |
N/A
|
-$2.400M
-41.38%
YoY
|
-$11.00K
-99.86%
YoY
|
-$5.249M
-12029.55%
YoY
|
-$2.117M
-13.24%
YoY
|
-$4.094M
114.57%
YoY
|
-$7.622M
179.6%
YoY
|
$44.00K
-101.82%
YoY
|
-$2.440M
14.39%
YoY
|
-$1.908M
13.64%
YoY
|
-$2.726M
63.43%
YoY
|
-$2.416M
46.6%
YoY
|
-$2.133M
31.5%
YoY
|
-$1.679M
5.2%
YoY
|
-$1.668M
14.88%
YoY
|
-$1.648M
-72.92%
YoY
|
-$1.622M
-101.13%
YoY
|
-$1.596M
-92.53%
YoY
|
-$1.452M
-96.37%
YoY
|
| Net Change In Cash |
N/A
|
$16.06M
127.45%
YoY
|
$3.017M
-116.83%
YoY
|
$4.728M
65.84%
YoY
|
$14.38M
110476.92%
YoY
|
$7.059M
-120.57%
YoY
|
-$17.93M
-53.86%
YoY
|
$2.851M
-48.57%
YoY
|
$13.00K
-99.94%
YoY
|
-$34.31M
-61.35%
YoY
|
-$38.85M
-1124.31%
YoY
|
$5.543M
-136.79%
YoY
|
$22.25M
-216.85%
YoY
|
-$88.76M
-11436.14%
YoY
|
$3.793M
-73.03%
YoY
|
-$15.07M
23076.92%
YoY
|
-$19.04M
-115.26%
YoY
|
$783.0K
-102.2%
YoY
|
$14.07M
-122.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$21.36M
216.32%
YoY
|
$3.924M
-152.21%
YoY
|
$9.001M
380.57%
YoY
|
$24.63M
602.05%
YoY
|
$6.753M
-172.7%
YoY
|
-$7.516M
-77.21%
YoY
|
$1.873M
-85.76%
YoY
|
$3.508M
-87.93%
YoY
|
-$9.289M
-73.55%
YoY
|
-$32.99M
-351.28%
YoY
|
$13.15M
305.52%
YoY
|
$29.08M
-486.74%
YoY
|
-$35.12M
-418.72%
YoY
|
$13.13M
-36.15%
YoY
|
$3.243M
-65.8%
YoY
|
-$7.518M
-53.85%
YoY
|
$11.02M
-1588.92%
YoY
|
$20.56M
-213.85%
YoY
|
| Capital Expenditures |
N/A
|
$2.363M
75.95%
YoY
|
$4.077M
85.32%
YoY
|
-$179.0K
-105.42%
YoY
|
$2.899M
541.37%
YoY
|
$1.343M
-15.37%
YoY
|
$2.200M
-14.43%
YoY
|
$3.305M
-17.89%
YoY
|
$452.0K
-90.38%
YoY
|
$1.587M
-77.22%
YoY
|
$2.571M
-133.54%
YoY
|
$4.025M
-124.16%
YoY
|
$4.697M
-147.46%
YoY
|
$6.966M
-180.63%
YoY
|
-$7.666M
-352.01%
YoY
|
-$16.66M
381.36%
YoY
|
-$9.897M
277.75%
YoY
|
-$8.639M
-35.82%
YoY
|
$3.042M
-34.28%
YoY
|
| Free Cash Flow |
N/A
|
$19.00M
251.16%
YoY
|
-$153.0K
-98.43%
YoY
|
$9.180M
-741.06%
YoY
|
$21.73M
611.03%
YoY
|
$5.410M
-149.74%
YoY
|
-$9.716M
-72.67%
YoY
|
-$1.432M
-115.69%
YoY
|
$3.056M
-87.46%
YoY
|
-$10.88M
-74.16%
YoY
|
-$35.56M
-271.0%
YoY
|
$9.126M
-54.15%
YoY
|
$24.38M
924.72%
YoY
|
-$42.08M
-314.09%
YoY
|
$20.79M
18.7%
YoY
|
$19.90M
53.77%
YoY
|
$2.379M
-117.4%
YoY
|
$19.66M
54.54%
YoY
|
$17.52M
-177.21%
YoY
|
Loading...