2013 Q4 Form 10-Q Financial Statement

#000110465913080816 Filed on November 05, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2012 Q3
Revenue $0.00 $0.00 $0.00
YoY Change -100.0%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $5.970M $4.750M $3.650M
YoY Change 40.47% 30.14% 47.77%
% of Gross Profit
Research & Development $9.630M $12.10M $5.706M
YoY Change -16.91% 111.97% -17.66%
% of Gross Profit
Depreciation & Amortization $200.0K $180.0K $140.0K
YoY Change 33.33% 28.57% 75.0%
% of Gross Profit
Operating Expenses $15.59M $16.84M $9.353M
YoY Change -1.58% 80.07% -0.61%
Operating Profit -$15.59M -$16.84M -$9.353M
YoY Change -1.54% 80.07%
Interest Expense -$590.0K $525.0K $222.0K
YoY Change -255.26% 136.49% -40.0%
% of Operating Profit
Other Income/Expense, Net -$40.00K $0.00 $0.00
YoY Change
Pretax Income -$16.21M -$17.33M -$9.382M
YoY Change 4.85% 84.68% -72.88%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$16.21M -$17.33M -$9.382M
YoY Change 4.94% 84.68% -72.88%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$413.6K -$463.5K -$375.0K
COMMON SHARES
Basic Shares Outstanding 39.11M shares 37.39M shares 25.01M shares
Diluted Shares Outstanding 37.39M shares 25.01M shares

Balance Sheet

Concept 2013 Q4 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $113.9M $128.0M $89.70M
YoY Change 22.6% 42.7% 7.81%
Cash & Equivalents $113.9M $128.0M $44.99M
Short-Term Investments $44.80M
Other Short-Term Assets $2.300M $1.700M $600.0K
YoY Change 283.33% 183.33% 100.0%
Inventory
Prepaid Expenses
Receivables $0.00
Other Receivables $0.00
Total Short-Term Assets $116.2M $129.7M $90.40M
YoY Change 24.13% 43.52% 7.62%
LONG-TERM ASSETS
Property, Plant & Equipment $1.812M $1.904M $1.600M
YoY Change 8.76% 19.0% 14.29%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.100M
YoY Change 0.0%
Other Assets $300.0K $100.0K $100.0K
YoY Change 200.0% 0.0% -75.0%
Total Long-Term Assets $60.34M $60.21M $62.10M
YoY Change 0.59% -3.05% 0.0%
TOTAL ASSETS
Total Short-Term Assets $116.2M $129.7M $90.40M
Total Long-Term Assets $60.34M $60.21M $62.10M
Total Assets $176.5M $190.0M $152.5M
YoY Change 14.94% 24.56% 4.38%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.929M $4.661M $3.000M
YoY Change -16.02% 55.37% 100.0%
Accrued Expenses $3.905M $5.652M $2.700M
YoY Change 33.14% 109.33% 80.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $3.283M $7.055M $700.0K
YoY Change 9.18% 907.86% 600.0%
Total Short-Term Liabilities $16.46M $19.82M $6.500M
YoY Change 4.5% 204.95% 75.68%
LONG-TERM LIABILITIES
Long-Term Debt $16.34M $12.54M $8.600M
YoY Change 0.72% 45.79%
Other Long-Term Liabilities $400.0K $400.0K $700.0K
YoY Change -33.33% -42.86%
Total Long-Term Liabilities $16.34M $12.54M $9.300M
YoY Change 0.72% 34.82%
TOTAL LIABILITIES
Total Short-Term Liabilities $16.46M $19.82M $6.500M
Total Long-Term Liabilities $16.34M $12.54M $9.300M
Total Liabilities $33.17M $32.83M $15.80M
YoY Change 1.51% 107.75% 327.03%
SHAREHOLDERS EQUITY
Retained Earnings -$391.6M -$375.4M
YoY Change 16.71%
Common Stock $391.0K $391.0K
YoY Change 24.13%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $143.3M $157.1M $136.6M
YoY Change
Total Liabilities & Shareholders Equity $176.5M $190.0M $152.5M
YoY Change 14.94% 24.56% 4.38%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income -$16.21M -$17.33M -$9.382M
YoY Change 4.94% 84.68% -72.88%
Depreciation, Depletion And Amortization $200.0K $180.0K $140.0K
YoY Change 33.33% 28.57% 75.0%
Cash From Operating Activities -$14.05M -$16.29M -$9.190M
YoY Change 57.51% 77.26% 14.73%
INVESTING ACTIVITIES
Capital Expenditures -$120.0K -$220.0K -$20.00K
YoY Change -29.41% 1000.0% -95.92%
Acquisitions
YoY Change
Other Investing Activities $0.00 $2.160M $0.00
YoY Change -100.0% -100.0%
Cash From Investing Activities -$110.0K $1.930M -$30.00K
YoY Change -100.25% -6533.33% -100.35%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $67.00M $25.70M
YoY Change 160.7%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 40.00K 67.79M 25.63M
YoY Change -99.61% 164.49% -128250.0%
NET CHANGE
Cash From Operating Activities -14.05M -16.29M -9.190M
Cash From Investing Activities -110.0K 1.930M -30.00K
Cash From Financing Activities 40.00K 67.79M 25.63M
Net Change In Cash -14.12M 53.43M 16.41M
YoY Change -130.83% 225.59% 2590.16%
FREE CASH FLOW
Cash From Operating Activities -$14.05M -$16.29M -$9.190M
Capital Expenditures -$120.0K -$220.0K -$20.00K
Free Cash Flow -$13.93M -$16.07M -$9.170M
YoY Change 59.2% 75.25% 21.94%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Interest Paid
InterestPaid
1416000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
19822000 USD
CY2013Q3 us-gaap Liabilities
Liabilities
32825000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
157125000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
189950000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
90782000 USD
CY2012Q4 us-gaap Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
2153000 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
643000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
93578000 USD
CY2012Q4 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
58200000 USD
CY2012Q4 us-gaap Other Assets
OtherAssets
117000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1666000 USD
CY2012Q4 us-gaap Assets
Assets
153561000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
7060000 USD
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2207000 USD
CY2012Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
295000 USD
CY2012Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
149000 USD
CY2012Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
96000 USD
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
3007000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
15747000 USD
CY2012Q4 us-gaap Accrued Rent Noncurrent
AccruedRentNoncurrent
647000 USD
CY2012Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
64000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
16221000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
32679000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
315000 USD
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
455325000 USD
CY2012Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
790000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-335548000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
120882000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
153561000 USD
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
31488204 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
31488204 shares
CY2013Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
12095000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
2000 USD
us-gaap Revenues
Revenues
11500000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-41080000 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
16842000 USD
CY2012Q3 us-gaap Operating Expenses
OperatingExpenses
9353000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-32607000 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
33577000 shares
insm Increase Decrease In Accrued Lease Expenses
IncreaseDecreaseInAccruedLeaseExpenses
-193000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
786000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-22086000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
122000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
5000 USD
us-gaap Operating Expenses
OperatingExpenses
50921000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-17327000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
412000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1518000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
651000 USD
insm Increase Decrease In Accrued Liabilities And Deferred Rent Credit
IncreaseDecreaseInAccruedLiabilitiesAndDeferredRentCredit
31000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
18190000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8410000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
55000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-17327000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-39859000 USD
CY2012Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5706000 USD
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3647000 USD
CY2013Q3 insm Open Label Safety Study Period
OpenLabelSafetyStudyPeriod
P2Y
CY2013Q3 insm Number Of Initial Indications In Orphan Patient Populations For Which Clinical Trials Conducted
NumberOfInitialIndicationsInOrphanPatientPopulationsForWhichClinicalTrialsConducted
2 item
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt;"><b><i><font style="FONT-STYLE: italic; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">Use of Estimates -</font></i></b> <font style="FONT-SIZE: 10pt;" size="2">The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes.&#160; The Company bases its estimates and judgments on historical experience and on various other assumptions that it believes are reasonable under the circumstances.&#160; The amounts of assets and liabilities reported in the Company&#8217;s balance sheets and the amounts of revenue and expenses reported for each period presented are effected by estimates and assumptions, which are used for, but not limited to, the accounting for revenue recognition, stock-based compensation, income taxes, loss contingencies, the warrant fair value calculation, impairment of intangibles and long lived assets and accounting for research and development costs.&#160; Actual results could differ from those estimates.</font></p> <p style="MARGIN: 0in 0in 0pt;">&#160;</p> </div>
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 item
CY2013Q3 us-gaap Interest Payable Current
InterestPayableCurrent
154000 USD
CY2013Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
140000 USD
CY2013Q3 insm Unamortized Discount From Warrant
UnamortizedDiscountFromWarrant
437000 USD
CY2013Q3 us-gaap Debt Current
DebtCurrent
-7055000 USD
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
12538000 USD
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5652000 USD
CY2013Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
9519000 USD
CY2012Q4 insm Liability For Stock Based Compensation Awards
LiabilityForStockBasedCompensationAwards
1204000 USD
CY2012Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
185000 USD
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt;"><b><i><font style="FONT-STYLE: italic; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">Concentration of Credit Risk</font></i></b> <font style="FONT-SIZE: 10pt;" size="2">- Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash, cash equivalents and short-term investments. The Company places its cash equivalents with financial institutions that it believes have high credit quality. The Company has established investment guidelines relative to credit ratings and maturities that seek to maintain safety and liquidity.</font></p> <p style="MARGIN: 0in 0in 0pt;">&#160;</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt;"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt;" size="2">The Company sources each of its raw materials from a single supplier.&#160; In addition, the production of the Company&#8217;s lead product candidate is performed by a sole manufacturer. The inability of the suppliers or manufacturer to fulfill supply requirements of the Company could materially adversely affect future operating results or the Company&#8217;s business generally. A change in the relationship with the suppliers or manufacturer, or an adverse change in their business, could materially adversely affect the Company&#8217;s future operating results.</font></p> <p style="MARGIN: 0in 0in 0pt;">&#160;</p> </div>
CY2012Q4 us-gaap Interest Payable Current
InterestPayableCurrent
80000 USD
CY2012Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
4000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2933000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-25923000 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33587000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24916000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
37389000 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25013000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33587000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24916000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37389000 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25013000 shares
CY2013Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.46
CY2012Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.38
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.19
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.04
CY2013Q3 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
0 USD
CY2012Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
0 USD
CY2013Q2 us-gaap License And Services Revenue
LicenseAndServicesRevenue
11500000 USD
CY2013Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-17327000 USD
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-9382000 USD
CY2013Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
30000 USD
CY2013Q3 us-gaap Long Term Debt
LongTermDebt
20000000 USD
CY2013Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
10451000 USD
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
39100899 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
39100899 shares
CY2013Q3 us-gaap Secured Debt
SecuredDebt
20000000 USD
CY2013Q3 insm Additional Charge At End Of Term
AdditionalChargeAtEndOfTerm
170000 USD
CY2013Q3 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
6900000 shares
CY2013Q3 insm Common Stock Shares Exercise To Underwriters In Full Of Over Allotment Option
CommonStockSharesExerciseToUnderwritersInFullOfOverAllotmentOption
900000 shares
CY2013Q3 us-gaap Share Price
SharePrice
10.40
CY2013Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
67017000 USD
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
343918 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
19100 shares
CY2013Q3 insm Number Of Equity Compensation Plans
NumberOfEquityCompensationPlans
3 item
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1817839 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3438621 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1983800 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
3197438 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
387187 shares
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.10
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
7.36
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
9.84
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
4.28
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
10.03
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
7.33
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
3.81
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P9Y1M28D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P9Y1M24D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P7Y10M6D
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
28364114 USD
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
26490791 USD
CY2013Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
4570290 USD
CY2013Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
37389000 shares
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4000 USD
CY2013Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.00 pure
CY2012Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.00 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.030 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.00 pure
CY2012Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
350000000 USD
CY2013Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
1201000 USD
CY2013Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
498000 USD
CY2013Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
425000 USD
CY2013Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
2421000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
385000 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
24916000 shares
CY2013Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
200000 USD
CY2012Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
200000 USD
CY2013Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
297000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-9183000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-25538000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
199000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-9382000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-25919000 USD
CY2012Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
25013000 shares
dei Entity Registrant Name
EntityRegistrantName
INSMED INC
dei Entity Central Index Key
EntityCentralIndexKey
0001104506
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
39109854 shares
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2013Q3 us-gaap Assets Current
AssetsCurrent
129745000 USD
CY2013Q3 us-gaap Assets
Assets
189950000 USD
us-gaap Operating Expenses
OperatingExpenses
26600000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-16842000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-39421000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-9353000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-26600000 USD
CY2012Q3 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
193000 USD
us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
901000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
222000 USD
us-gaap Interest Expense
InterestExpense
225000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
5000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
1442000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
68408000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
37243000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
256000 USD
us-gaap Accretion Expense
AccretionExpense
126000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-757000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
175000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
67017000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
16933000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
91000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1471000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
35294000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
30141000 USD
us-gaap Interest Paid
InterestPaid
164000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
4000 USD
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
385000 USD
insm Fair Value Of Warrants In Connection With Debt
FairValueOfWarrantsInConnectionWithDebt
790000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
128025000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
44989000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14848000 USD
CY2013Q3 insm Fair Value Of Warrants Outstanding
FairValueOfWarrantsOutstanding
790000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-39859000 USD
CY2013Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1720000 USD
CY2013Q3 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
58200000 USD
CY2013Q3 us-gaap Other Assets
OtherAssets
101000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1904000 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
4661000 USD
CY2013Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1953000 USD
CY2013Q3 us-gaap Accrued Rent Current
AccruedRentCurrent
303000 USD
CY2013Q3 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
134000 USD
CY2013Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
64000 USD
CY2013Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
7055000 USD
CY2013Q3 us-gaap Accrued Rent Noncurrent
AccruedRentNoncurrent
449000 USD
CY2013Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
16000 USD
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
391000 USD
CY2013Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
532141000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-375407000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
34654000 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4747000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16267000 USD
CY2013Q3 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
40000 USD
us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
141000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1078000 USD
us-gaap Interest Expense
InterestExpense
1802000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
525000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
475000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
6410000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2399000 USD
insm Increase Decrease In Accrued Liabilities And Deferred Rent Credit
IncreaseDecreaseInAccruedLiabilitiesAndDeferredRentCredit
3908000 USD
insm Increase Decrease In Accrued Lease Expenses
IncreaseDecreaseInAccruedLeaseExpenses
-190000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-254000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
713000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
25659000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
80000 USD
us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
9726000 USD
CY2013Q4 insm Number Of Patients Enrolled In Clinical Trials Conducted
NumberOfPatientsEnrolledInClinicalTrialsConducted
90 item
us-gaap Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
2153000 USD
CY2013Q3 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
4700000 USD
CY2013Q3 insm Accrued Clinical Trial Expenses And Manufacturing Expenses Current
AccruedClinicalTrialExpensesAndManufacturingExpensesCurrent
5033000 USD
CY2012Q4 insm Accrued Clinical Trial Expenses And Manufacturing Expenses Current
AccruedClinicalTrialExpensesAndManufacturingExpensesCurrent
1460000 USD
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
17050000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD

Files In Submission

Name View Source Status
0001104659-13-080816-index-headers.html Edgar Link pending
0001104659-13-080816-index.html Edgar Link pending
0001104659-13-080816.txt Edgar Link pending
0001104659-13-080816-xbrl.zip Edgar Link pending
a13-19824_110q.htm Edgar Link pending
a13-19824_1ex10d1.htm Edgar Link pending
a13-19824_1ex10d2.htm Edgar Link pending
a13-19824_1ex31d1.htm Edgar Link pending
a13-19824_1ex31d2.htm Edgar Link pending
a13-19824_1ex32d1.htm Edgar Link pending
a13-19824_1ex32d2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
insm-20130930.xml Edgar Link completed
insm-20130930.xsd Edgar Link pending
insm-20130930_cal.xml Edgar Link unprocessable
insm-20130930_def.xml Edgar Link unprocessable
insm-20130930_lab.xml Edgar Link unprocessable
insm-20130930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending