2014 Q2 Form 10-Q Financial Statement
#000110465914057161 Filed on August 06, 2014
Income Statement
Concept | 2014 Q2 | 2013 Q4 | 2013 Q3 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $7.870M | $5.970M | $4.750M |
YoY Change | 4.38% | 40.47% | 30.14% |
% of Gross Profit | |||
Research & Development | $14.94M | $9.630M | $12.10M |
YoY Change | 22.22% | -16.91% | 111.97% |
% of Gross Profit | |||
Depreciation & Amortization | $170.0K | $200.0K | $180.0K |
YoY Change | 13.33% | 33.33% | 28.57% |
% of Gross Profit | |||
Operating Expenses | $22.82M | $15.59M | $16.84M |
YoY Change | 15.41% | -1.58% | 80.07% |
Operating Profit | -$22.82M | -$15.59M | -$16.84M |
YoY Change | 175.92% | -1.54% | 80.07% |
Interest Expense | $595.0K | -$590.0K | $525.0K |
YoY Change | -6.3% | -255.26% | 136.49% |
% of Operating Profit | |||
Other Income/Expense, Net | $175.0K | -$40.00K | $0.00 |
YoY Change | |||
Pretax Income | -$23.22M | -$16.21M | -$17.33M |
YoY Change | 162.3% | 4.85% | 84.68% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$23.22M | -$16.21M | -$17.33M |
YoY Change | 162.25% | 4.94% | 84.68% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$591.3K | -$413.6K | -$463.5K |
COMMON SHARES | |||
Basic Shares Outstanding | 39.27M shares | 39.11M shares | 37.39M shares |
Diluted Shares Outstanding | 39.27M shares | 37.39M shares |
Balance Sheet
Concept | 2014 Q2 | 2013 Q4 | 2013 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $82.70M | $113.9M | $128.0M |
YoY Change | 7.68% | 22.6% | 42.7% |
Cash & Equivalents | $82.70M | $113.9M | $128.0M |
Short-Term Investments | |||
Other Short-Term Assets | $4.000M | $2.300M | $1.700M |
YoY Change | 122.22% | 283.33% | 183.33% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $86.70M | $116.2M | $129.7M |
YoY Change | 10.35% | 24.13% | 43.52% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $4.778M | $1.812M | $1.904M |
YoY Change | 151.47% | 8.76% | 19.0% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $400.0K | $300.0K | $100.0K |
YoY Change | 300.0% | 200.0% | 0.0% |
Total Long-Term Assets | $63.41M | $60.34M | $60.21M |
YoY Change | 5.4% | 0.59% | -3.05% |
TOTAL ASSETS | |||
Total Short-Term Assets | $86.70M | $116.2M | $129.7M |
Total Long-Term Assets | $63.41M | $60.34M | $60.21M |
Total Assets | $150.1M | $176.5M | $190.0M |
YoY Change | 8.21% | 14.94% | 24.56% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $11.41M | $5.929M | $4.661M |
YoY Change | 44.39% | -16.02% | 55.37% |
Accrued Expenses | $4.546M | $3.905M | $5.652M |
YoY Change | 42.6% | 33.14% | 109.33% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $3.281M | $3.283M | $7.055M |
YoY Change | -30.19% | 9.18% | 907.86% |
Total Short-Term Liabilities | $21.82M | $16.46M | $19.82M |
YoY Change | 20.53% | 4.5% | 204.95% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $16.49M | $16.34M | $12.54M |
YoY Change | 10.74% | 0.72% | 45.79% |
Other Long-Term Liabilities | $300.0K | $400.0K | $400.0K |
YoY Change | -40.0% | -33.33% | -42.86% |
Total Long-Term Liabilities | $16.49M | $16.34M | $12.54M |
YoY Change | 10.74% | 0.72% | 34.82% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $21.82M | $16.46M | $19.82M |
Total Long-Term Liabilities | $16.49M | $16.34M | $12.54M |
Total Liabilities | $38.56M | $33.17M | $32.83M |
YoY Change | 16.87% | 1.51% | 107.75% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$429.1M | -$391.6M | -$375.4M |
YoY Change | 16.71% | ||
Common Stock | $393.0K | $391.0K | $391.0K |
YoY Change | 24.13% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $111.5M | $143.3M | $157.1M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $150.1M | $176.5M | $190.0M |
YoY Change | 8.21% | 14.94% | 24.56% |
Cashflow Statement
Concept | 2014 Q2 | 2013 Q4 | 2013 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$23.22M | -$16.21M | -$17.33M |
YoY Change | 162.25% | 4.94% | 84.68% |
Depreciation, Depletion And Amortization | $170.0K | $200.0K | $180.0K |
YoY Change | 13.33% | 33.33% | 28.57% |
Cash From Operating Activities | -$17.93M | -$14.05M | -$16.29M |
YoY Change | 250.88% | 57.51% | 77.26% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$570.0K | -$120.0K | -$220.0K |
YoY Change | 72.73% | -29.41% | 1000.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $2.160M |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$570.0K | -$110.0K | $1.930M |
YoY Change | 72.73% | -100.25% | -6533.33% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $67.00M | ||
YoY Change | 160.7% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -60.00K | 40.00K | 67.79M |
YoY Change | -110.0% | -99.61% | 164.49% |
NET CHANGE | |||
Cash From Operating Activities | -17.93M | -14.05M | -16.29M |
Cash From Investing Activities | -570.0K | -110.0K | 1.930M |
Cash From Financing Activities | -60.00K | 40.00K | 67.79M |
Net Change In Cash | -18.56M | -14.12M | 53.43M |
YoY Change | 283.47% | -130.83% | 225.59% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$17.93M | -$14.05M | -$16.29M |
Capital Expenditures | -$570.0K | -$120.0K | -$220.0K |
Free Cash Flow | -$17.36M | -$13.93M | -$16.07M |
YoY Change | 263.18% | 59.2% | 75.25% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q4 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
|
0 | USD |
CY2014Q2 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
|
0 | USD |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
39256000 | shares | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31754000 | shares |
CY2013Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.28 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
39273000 | shares |
CY2014Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.59 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-37522000 | USD | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.96 | ||
CY2013Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-8854000 | USD |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31754000 | shares |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-22532000 | USD | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31654000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31654000 | shares | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.71 | ||
CY2014Q2 | insm |
Accrued Clinical Trial Expenses
AccruedClinicalTrialExpenses
|
2882000 | USD |
CY2013Q4 | insm |
Accrued Clinical Trial Expenses
AccruedClinicalTrialExpenses
|
2484000 | USD |
CY2014Q2 | insm |
Accrued Technical Operation Expenses
AccruedTechnicalOperationExpenses
|
516000 | USD |
CY2013Q4 | insm |
Accrued Technical Operation Expenses
AccruedTechnicalOperationExpenses
|
1220000 | USD |
CY2014Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
669000 | USD |
CY2013Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
24000 | USD |
CY2014Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
155000 | USD |
CY2013Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
18000 | USD |
CY2014Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4546000 | USD |
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3905000 | USD |
CY2014Q2 | us-gaap |
Secured Debt
SecuredDebt
|
20000000 | USD |
CY2014Q2 | insm |
Additional Charge At End Of Term
AdditionalChargeAtEndOfTerm
|
266000 | USD |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
59788 | shares | |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
4732947 | shares |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
827113 | shares |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
7.94 | |
CY2014Q2 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
247000 | USD |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
10.42 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
16.22 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
6.86 | ||
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
10.29 | |
CY2014Q2 | insm |
Unamortized Discount From Warrant
UnamortizedDiscountFromWarrant
|
244000 | USD |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
5.37 | |
CY2014Q2 | us-gaap |
Debt Current
DebtCurrent
|
3281000 | USD |
CY2014Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
16494000 | USD |
CY2014Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
7430000 | USD |
CY2014Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
12570000 | USD |
CY2014Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
20000000 | USD |
CY2014Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q3 | insm |
Common Stock Shares Exercise To Underwriters In Full Of Over Allotment Option
CommonStockSharesExerciseToUnderwritersInFullOfOverAllotmentOption
|
900000 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
39276389 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P8Y11M1D | ||
CY2013Q3 | us-gaap |
Share Price
SharePrice
|
10.40 | |
CY2014Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
39276389 | shares |
CY2013Q3 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
67000000 | USD |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P8Y10M24D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P8Y25D | ||
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
48601000 | USD |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
46057000 | USD |
CY2014Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
12083000 | USD |
CY2013Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
159000 | USD |
CY2014Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
324000 | USD |
CY2013Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
6900000 | shares |
CY2014Q2 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
323222 | shares |
CY2013Q3 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
4700000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
600000 | USD | |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
5151000 | USD |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
82697000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-4389000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1221000 | USD | |
CY2013Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | USD |
CY2014Q2 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | USD |
CY2013Q4 | insm |
Unrecognized Tax Benefits Reserves
UnrecognizedTaxBenefitsReserves
|
0 | USD |
CY2014Q2 | insm |
Unrecognized Tax Benefits Reserves
UnrecognizedTaxBenefitsReserves
|
0 | USD |
CY2014Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
300000 | USD |
CY2013Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
200000 | USD |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
680000 | USD |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
1106000 | USD |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
1144000 | USD |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
741000 | USD |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
762000 | USD |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
718000 | USD |
us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
0 | USD | |
us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
0 | USD | |
CY2013Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
16338000 | USD |
CY2014Q2 | us-gaap |
Liabilities
Liabilities
|
38562000 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
33174000 | USD |
CY2013Q4 | insm |
Number Of Equity Compensation Plans
NumberOfEquityCompensationPlans
|
1 | item |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
32099 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
11.27 | ||
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
600000 | USD | |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3632996 | shares |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
5058459 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
1517350 | shares | |
CY2014Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4778000 | USD |
CY2014Q2 | us-gaap |
Assets
Assets
|
150110000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
113894000 | USD |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2269000 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
116163000 | USD |
CY2013Q4 | us-gaap |
Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
|
58200000 | USD |
CY2013Q4 | us-gaap |
Other Assets
OtherAssets
|
323000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1812000 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
176498000 | USD |
CY2014Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
11407000 | USD |
CY2014Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2071000 | USD |
CY2014Q2 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
314000 | USD |
CY2014Q2 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
167000 | USD |
CY2014Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
32000 | USD |
CY2014Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
3281000 | USD |
CY2014Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
21818000 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5929000 | USD |
CY2013Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2839000 | USD |
CY2013Q4 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
307000 | USD |
CY2013Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
129000 | USD |
CY2013Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
64000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
3283000 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16456000 | USD |
CY2014Q2 | us-gaap |
Accrued Rent Noncurrent
AccruedRentNoncurrent
|
250000 | USD |
CY2013Q4 | us-gaap |
Accrued Rent Noncurrent
AccruedRentNoncurrent
|
380000 | USD |
CY2014Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
393000 | USD |
CY2014Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
540298000 | USD |
CY2014Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-429143000 | USD |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8269000 | USD |
CY2013Q2 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
50000 | USD |
CY2013Q2 | us-gaap |
Interest Expense
InterestExpense
|
635000 | USD |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-8854000 | USD |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-8854000 | USD |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
391000 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
534554000 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-391621000 | USD |
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
111548000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
143324000 | USD |
CY2014Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
150110000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
176498000 | USD |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
39137679 | shares |
CY2014Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
14942000 | USD |
CY2014Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7874000 | USD |
CY2014Q2 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
12000 | USD |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
39137679 | shares |
CY2014Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
22816000 | USD |
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-23224000 | USD |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-23224000 | USD |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-22816000 | USD |
CY2014Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
39273000 | shares |
CY2013Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
19769000 | USD |
CY2013Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
12225000 | USD |
CY2013Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7544000 | USD |
CY2013Q2 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
11500000 | USD |
CY2013Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
31754000 | shares |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
26293000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
14602000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
40895000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-40895000 | USD | |
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
29000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
1201000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-41911000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-37522000 | USD | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
39256000 | shares | |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
11500000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
22559000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11520000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
34079000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-22579000 | USD | |
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
101000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
1277000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-23753000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-22532000 | USD | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
31654000 | shares | |
dei |
Entity Registrant Name
EntityRegistrantName
|
INSMED INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001104506 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-06-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
100000 | USD | |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
us-gaap |
Interest Paid
InterestPaid
|
944000 | USD | |
us-gaap |
Accretion Expense
AccretionExpense
|
97000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-491000 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
59000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
677000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
618000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-16194000 | USD | |
CY2014Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
39283016 | shares |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
342000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5336000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
192000 | USD | |
us-gaap |
Accretion Expense
AccretionExpense
|
62000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1843000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
3642000 | USD | |
insm |
Increase Decrease In Accrued Liabilities And Deferred Rent Credit
IncreaseDecreaseInAccruedLiabilitiesAndDeferredRentCredit
|
103000 | USD | |
insm |
Increase Decrease In Accrued Lease Expenses
IncreaseDecreaseInAccruedLeaseExpenses
|
-123000 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-768000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-30579000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
895000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-895000 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
32000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
409000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
277000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-31197000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
930000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
4389000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
2000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
236000 | USD | |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
74588000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
90782000 | USD |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1221000 | USD | |
CY2014Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
175000 | USD |
CY2014Q2 | us-gaap |
Interest Expense
InterestExpense
|
595000 | USD |
CY2014Q2 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
0 | USD |
CY2013Q2 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
0 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
156000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2000 | USD | |
CY2013Q2 | insm |
Fair Value Of Warrants Outstanding
FairValueOfWarrantsOutstanding
|
790000 | USD |