2014 Q2 Form 10-Q Financial Statement

#000110465914057161 Filed on August 06, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q4 2013 Q3
Revenue $0.00 $0.00 $0.00
YoY Change -100.0%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $7.870M $5.970M $4.750M
YoY Change 4.38% 40.47% 30.14%
% of Gross Profit
Research & Development $14.94M $9.630M $12.10M
YoY Change 22.22% -16.91% 111.97%
% of Gross Profit
Depreciation & Amortization $170.0K $200.0K $180.0K
YoY Change 13.33% 33.33% 28.57%
% of Gross Profit
Operating Expenses $22.82M $15.59M $16.84M
YoY Change 15.41% -1.58% 80.07%
Operating Profit -$22.82M -$15.59M -$16.84M
YoY Change 175.92% -1.54% 80.07%
Interest Expense $595.0K -$590.0K $525.0K
YoY Change -6.3% -255.26% 136.49%
% of Operating Profit
Other Income/Expense, Net $175.0K -$40.00K $0.00
YoY Change
Pretax Income -$23.22M -$16.21M -$17.33M
YoY Change 162.3% 4.85% 84.68%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$23.22M -$16.21M -$17.33M
YoY Change 162.25% 4.94% 84.68%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$591.3K -$413.6K -$463.5K
COMMON SHARES
Basic Shares Outstanding 39.27M shares 39.11M shares 37.39M shares
Diluted Shares Outstanding 39.27M shares 37.39M shares

Balance Sheet

Concept 2014 Q2 2013 Q4 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $82.70M $113.9M $128.0M
YoY Change 7.68% 22.6% 42.7%
Cash & Equivalents $82.70M $113.9M $128.0M
Short-Term Investments
Other Short-Term Assets $4.000M $2.300M $1.700M
YoY Change 122.22% 283.33% 183.33%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $86.70M $116.2M $129.7M
YoY Change 10.35% 24.13% 43.52%
LONG-TERM ASSETS
Property, Plant & Equipment $4.778M $1.812M $1.904M
YoY Change 151.47% 8.76% 19.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $400.0K $300.0K $100.0K
YoY Change 300.0% 200.0% 0.0%
Total Long-Term Assets $63.41M $60.34M $60.21M
YoY Change 5.4% 0.59% -3.05%
TOTAL ASSETS
Total Short-Term Assets $86.70M $116.2M $129.7M
Total Long-Term Assets $63.41M $60.34M $60.21M
Total Assets $150.1M $176.5M $190.0M
YoY Change 8.21% 14.94% 24.56%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $11.41M $5.929M $4.661M
YoY Change 44.39% -16.02% 55.37%
Accrued Expenses $4.546M $3.905M $5.652M
YoY Change 42.6% 33.14% 109.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $3.281M $3.283M $7.055M
YoY Change -30.19% 9.18% 907.86%
Total Short-Term Liabilities $21.82M $16.46M $19.82M
YoY Change 20.53% 4.5% 204.95%
LONG-TERM LIABILITIES
Long-Term Debt $16.49M $16.34M $12.54M
YoY Change 10.74% 0.72% 45.79%
Other Long-Term Liabilities $300.0K $400.0K $400.0K
YoY Change -40.0% -33.33% -42.86%
Total Long-Term Liabilities $16.49M $16.34M $12.54M
YoY Change 10.74% 0.72% 34.82%
TOTAL LIABILITIES
Total Short-Term Liabilities $21.82M $16.46M $19.82M
Total Long-Term Liabilities $16.49M $16.34M $12.54M
Total Liabilities $38.56M $33.17M $32.83M
YoY Change 16.87% 1.51% 107.75%
SHAREHOLDERS EQUITY
Retained Earnings -$429.1M -$391.6M -$375.4M
YoY Change 16.71%
Common Stock $393.0K $391.0K $391.0K
YoY Change 24.13%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $111.5M $143.3M $157.1M
YoY Change
Total Liabilities & Shareholders Equity $150.1M $176.5M $190.0M
YoY Change 8.21% 14.94% 24.56%

Cashflow Statement

Concept 2014 Q2 2013 Q4 2013 Q3
OPERATING ACTIVITIES
Net Income -$23.22M -$16.21M -$17.33M
YoY Change 162.25% 4.94% 84.68%
Depreciation, Depletion And Amortization $170.0K $200.0K $180.0K
YoY Change 13.33% 33.33% 28.57%
Cash From Operating Activities -$17.93M -$14.05M -$16.29M
YoY Change 250.88% 57.51% 77.26%
INVESTING ACTIVITIES
Capital Expenditures -$570.0K -$120.0K -$220.0K
YoY Change 72.73% -29.41% 1000.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $2.160M
YoY Change -100.0%
Cash From Investing Activities -$570.0K -$110.0K $1.930M
YoY Change 72.73% -100.25% -6533.33%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $67.00M
YoY Change 160.7%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -60.00K 40.00K 67.79M
YoY Change -110.0% -99.61% 164.49%
NET CHANGE
Cash From Operating Activities -17.93M -14.05M -16.29M
Cash From Investing Activities -570.0K -110.0K 1.930M
Cash From Financing Activities -60.00K 40.00K 67.79M
Net Change In Cash -18.56M -14.12M 53.43M
YoY Change 283.47% -130.83% 225.59%
FREE CASH FLOW
Cash From Operating Activities -$17.93M -$14.05M -$16.29M
Capital Expenditures -$570.0K -$120.0K -$220.0K
Free Cash Flow -$17.36M -$13.93M -$16.07M
YoY Change 263.18% 59.2% 75.25%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
0 USD
CY2014Q2 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
0 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
39256000 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31754000 shares
CY2013Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.28
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
39273000 shares
CY2014Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.59
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-37522000 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.96
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8854000 USD
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31754000 shares
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-22532000 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31654000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31654000 shares
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.71
CY2014Q2 insm Accrued Clinical Trial Expenses
AccruedClinicalTrialExpenses
2882000 USD
CY2013Q4 insm Accrued Clinical Trial Expenses
AccruedClinicalTrialExpenses
2484000 USD
CY2014Q2 insm Accrued Technical Operation Expenses
AccruedTechnicalOperationExpenses
516000 USD
CY2013Q4 insm Accrued Technical Operation Expenses
AccruedTechnicalOperationExpenses
1220000 USD
CY2014Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
669000 USD
CY2013Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
24000 USD
CY2014Q2 us-gaap Interest Payable Current
InterestPayableCurrent
155000 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
18000 USD
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4546000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3905000 USD
CY2014Q2 us-gaap Secured Debt
SecuredDebt
20000000 USD
CY2014Q2 insm Additional Charge At End Of Term
AdditionalChargeAtEndOfTerm
266000 USD
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
59788 shares
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
4732947 shares
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
827113 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
7.94
CY2014Q2 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
247000 USD
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
10.42
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
16.22
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
6.86
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
10.29
CY2014Q2 insm Unamortized Discount From Warrant
UnamortizedDiscountFromWarrant
244000 USD
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
5.37
CY2014Q2 us-gaap Debt Current
DebtCurrent
3281000 USD
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
16494000 USD
CY2014Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
7430000 USD
CY2014Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
12570000 USD
CY2014Q2 us-gaap Long Term Debt
LongTermDebt
20000000 USD
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 insm Common Stock Shares Exercise To Underwriters In Full Of Over Allotment Option
CommonStockSharesExerciseToUnderwritersInFullOfOverAllotmentOption
900000 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
39276389 shares
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y11M1D
CY2013Q3 us-gaap Share Price
SharePrice
10.40
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
39276389 shares
CY2013Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
67000000 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P8Y10M24D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P8Y25D
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
48601000 USD
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
46057000 USD
CY2014Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
12083000 USD
CY2013Q4 us-gaap Interest Payable Current
InterestPayableCurrent
159000 USD
CY2014Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
324000 USD
CY2013Q3 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
6900000 shares
CY2014Q2 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
323222 shares
CY2013Q3 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
4700000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
600000 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
5151000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
82697000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-4389000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1221000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0 USD
CY2014Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0 USD
CY2013Q4 insm Unrecognized Tax Benefits Reserves
UnrecognizedTaxBenefitsReserves
0 USD
CY2014Q2 insm Unrecognized Tax Benefits Reserves
UnrecognizedTaxBenefitsReserves
0 USD
CY2014Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
300000 USD
CY2013Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
200000 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
680000 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
1106000 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
1144000 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
741000 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
762000 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
718000 USD
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
0 USD
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
0 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
16338000 USD
CY2014Q2 us-gaap Liabilities
Liabilities
38562000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
33174000 USD
CY2013Q4 insm Number Of Equity Compensation Plans
NumberOfEquityCompensationPlans
1 item
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
32099 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
11.27
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
600000 USD
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3632996 shares
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5058459 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1517350 shares
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4778000 USD
CY2014Q2 us-gaap Assets
Assets
150110000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
113894000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2269000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
116163000 USD
CY2013Q4 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
58200000 USD
CY2013Q4 us-gaap Other Assets
OtherAssets
323000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1812000 USD
CY2013Q4 us-gaap Assets
Assets
176498000 USD
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
11407000 USD
CY2014Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2071000 USD
CY2014Q2 us-gaap Accrued Rent Current
AccruedRentCurrent
314000 USD
CY2014Q2 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
167000 USD
CY2014Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
32000 USD
CY2014Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
3281000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
21818000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
5929000 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2839000 USD
CY2013Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
307000 USD
CY2013Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
129000 USD
CY2013Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
64000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
3283000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
16456000 USD
CY2014Q2 us-gaap Accrued Rent Noncurrent
AccruedRentNoncurrent
250000 USD
CY2013Q4 us-gaap Accrued Rent Noncurrent
AccruedRentNoncurrent
380000 USD
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
393000 USD
CY2014Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
540298000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-429143000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-8269000 USD
CY2013Q2 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
50000 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
635000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-8854000 USD
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8854000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
391000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
534554000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-391621000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
111548000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
143324000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
150110000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
176498000 USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
39137679 shares
CY2014Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
14942000 USD
CY2014Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7874000 USD
CY2014Q2 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
12000 USD
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
39137679 shares
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
22816000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-23224000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-23224000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-22816000 USD
CY2014Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
39273000 shares
CY2013Q2 us-gaap Operating Expenses
OperatingExpenses
19769000 USD
CY2013Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
12225000 USD
CY2013Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7544000 USD
CY2013Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
11500000 USD
CY2013Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
31754000 shares
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
26293000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14602000 USD
us-gaap Operating Expenses
OperatingExpenses
40895000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-40895000 USD
us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
29000 USD
us-gaap Interest Expense
InterestExpense
1201000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-41911000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-37522000 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
39256000 shares
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
11500000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
22559000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11520000 USD
us-gaap Operating Expenses
OperatingExpenses
34079000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-22579000 USD
us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
101000 USD
us-gaap Interest Expense
InterestExpense
1277000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-23753000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-22532000 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
31654000 shares
dei Entity Registrant Name
EntityRegistrantName
INSMED INC
dei Entity Central Index Key
EntityCentralIndexKey
0001104506
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
100000 USD
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
us-gaap Interest Paid
InterestPaid
944000 USD
us-gaap Accretion Expense
AccretionExpense
97000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-491000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
59000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
677000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
618000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-16194000 USD
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
39283016 shares
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
342000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5336000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
192000 USD
us-gaap Accretion Expense
AccretionExpense
62000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1843000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3642000 USD
insm Increase Decrease In Accrued Liabilities And Deferred Rent Credit
IncreaseDecreaseInAccruedLiabilitiesAndDeferredRentCredit
103000 USD
insm Increase Decrease In Accrued Lease Expenses
IncreaseDecreaseInAccruedLeaseExpenses
-123000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-768000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-30579000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
895000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-895000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
32000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
409000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
277000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-31197000 USD
us-gaap Interest Paid
InterestPaid
930000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
4389000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
2000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
236000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
74588000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
90782000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1221000 USD
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
175000 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
595000 USD
CY2014Q2 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
0 USD
CY2013Q2 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
156000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2000 USD
CY2013Q2 insm Fair Value Of Warrants Outstanding
FairValueOfWarrantsOutstanding
790000 USD

Files In Submission

Name View Source Status
0001104659-14-057161-index-headers.html Edgar Link pending
0001104659-14-057161-index.html Edgar Link pending
0001104659-14-057161.txt Edgar Link pending
0001104659-14-057161-xbrl.zip Edgar Link pending
a14-14157_110q.htm Edgar Link pending
a14-14157_1ex31d1.htm Edgar Link pending
a14-14157_1ex31d2.htm Edgar Link pending
a14-14157_1ex32d1.htm Edgar Link pending
a14-14157_1ex32d2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
insm-20140630.xml Edgar Link completed
insm-20140630.xsd Edgar Link pending
insm-20140630_cal.xml Edgar Link unprocessable
insm-20140630_def.xml Edgar Link unprocessable
insm-20140630_lab.xml Edgar Link unprocessable
insm-20140630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending