|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$113.8M
-12.9%
YoY
|
$130.7M
5.99%
YoY
|
$123.3M
5.54%
YoY
|
$116.8M
37.64%
YoY
|
$84.88M
57.7%
YoY
|
| Cost Of Revenue |
$64.91M
-13.77%
YoY
|
$75.27M
13.48%
YoY
|
$66.32M
4.63%
YoY
|
$63.39M
45.21%
YoY
|
$43.65M
46.89%
YoY
|
| Gross Profit |
$48.92M
-11.73%
YoY
|
$55.42M
-2.73%
YoY
|
$56.98M
6.62%
YoY
|
$53.44M
29.63%
YoY
|
$41.22M
71.03%
YoY
|
| Selling, General & Admin |
$39.01M
-10.29%
YoY
|
$43.48M
11.72%
YoY
|
$38.92M
10.6%
YoY
|
$35.19M
30.58%
YoY
|
$26.95M
42.09%
YoY
|
| Research & Development |
$9.440M
10.44%
YoY
|
$8.548M
12.21%
YoY
|
$7.618M
1.18%
YoY
|
$7.529M
36.12%
YoY
|
$5.531M
9.09%
YoY
|
| Depreciation & Amortization |
$6.796M
26.04%
YoY
|
$5.392M
15.14%
YoY
|
$4.683M
-1.08%
YoY
|
$4.734M
50.52%
YoY
|
$3.145M
-0.91%
YoY
|
| Operating Expenses |
$52.65M
1.18%
YoY
|
$52.03M
11.8%
YoY
|
$46.54M
8.94%
YoY
|
$42.72M
30.38%
YoY
|
$32.77M
29.4%
YoY
|
| Operating Profit |
-$3.725M
-209.75%
YoY
|
$3.394M
-67.49%
YoY
|
$10.44M
-2.63%
YoY
|
$10.72M
26.74%
YoY
|
$8.459M
-795.07%
YoY
|
| Interest Expense |
-$450.0K
-46.81%
YoY
|
-$846.0K
-224.59%
YoY
|
$679.0K
6.93%
YoY
|
$635.0K
613.48%
YoY
|
$89.00K
N/A
|
| Other Income/Expense, Net |
$953.0K
5.19%
YoY
|
$906.0K
-29.66%
YoY
|
$1.288M
-323.61%
YoY
|
-$576.0K
910.53%
YoY
|
-$57.00K
307.14%
YoY
|
| Pretax Income |
-$3.222M
-193.28%
YoY
|
$3.454M
-68.74%
YoY
|
$11.05M
8.9%
YoY
|
$10.15M
20.75%
YoY
|
$8.402M
-782.53%
YoY
|
| Income Tax |
-$695.0K
-223.45%
YoY
|
$563.0K
-67.0%
YoY
|
$1.706M
1.31%
YoY
|
$1.684M
50.49%
YoY
|
$1.119M
-433.04%
YoY
|
| Net Earnings |
-$2.527M
-187.41%
YoY
|
$2.891M
-69.05%
YoY
|
$9.342M
10.41%
YoY
|
$8.461M
16.17%
YoY
|
$7.283M
-913.74%
YoY
|
| Basic Earnings Per Share |
-$0.21
-187.5%
YoY
|
$0.24
-70.73%
YoY
|
$0.82
3.8%
YoY
|
$0.79
12.86%
YoY
|
$0.70
-877.78%
YoY
|
| Diluted Earnings Per Share |
-$0.21
-187.5%
YoY
|
$0.24
-69.62%
YoY
|
$0.79
1.42%
YoY
|
$0.78
14.55%
YoY
|
$0.68
-855.56%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
12.20M shares
0.43%
YoY
|
12.15M
6.02%
YoY
|
11.46M
7.39%
YoY
|
10.67M
2.01%
YoY
|
10.46M
2.01%
YoY
|
| Diluted Shares Outstanding |
12.20M shares
-0.28%
YoY
|
12.24M
3.9%
YoY
|
11.78M
8.45%
YoY
|
10.86M
1.24%
YoY
|
10.73M
4.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$33.89M
27.21%
YoY
|
$32.82M
-10.33%
YoY
|
$26.24M
-13.33%
YoY
|
$28.13M
-17.24%
YoY
|
$26.64M
-10.69%
YoY
|
$36.60M
31.27%
YoY
|
$30.27M
-7.32%
YoY
|
$33.99M
4.4%
YoY
|
$29.82M
-6.56%
YoY
|
$27.88M
-13.95%
YoY
|
$32.66M
6.15%
YoY
|
$32.56M
10.1%
YoY
|
$31.92M
32.55%
YoY
|
$32.41M
44.94%
YoY
|
$30.77M
45.53%
YoY
|
$29.57M
35.52%
YoY
|
$24.08M
23.14%
YoY
|
$22.36M
50.31%
YoY
|
$21.14M
46.4%
YoY
|
| Cost Of Revenue |
$18.48M
18.59%
YoY
|
$17.92M
-18.77%
YoY
|
$15.24M
-6.25%
YoY
|
$16.16M
-19.99%
YoY
|
$15.58M
-6.97%
YoY
|
$22.06M
42.95%
YoY
|
$16.26M
-6.17%
YoY
|
$20.19M
15.21%
YoY
|
$16.75M
-0.71%
YoY
|
$15.44M
-11.42%
YoY
|
$17.33M
2.7%
YoY
|
$17.53M
9.39%
YoY
|
$16.87M
29.07%
YoY
|
$17.42M
45.05%
YoY
|
$16.87M
56.97%
YoY
|
$16.02M
47.57%
YoY
|
$13.07M
30.22%
YoY
|
$12.01M
47.3%
YoY
|
$10.75M
34.48%
YoY
|
| Gross Profit |
$15.41M
39.36%
YoY
|
$14.90M
2.48%
YoY
|
$10.99M
-21.55%
YoY
|
$11.97M
-13.22%
YoY
|
$11.06M
-15.45%
YoY
|
$14.54M
16.79%
YoY
|
$14.01M
-8.62%
YoY
|
$13.80M
-8.2%
YoY
|
$13.08M
-13.13%
YoY
|
$12.45M
-16.9%
YoY
|
$15.33M
10.33%
YoY
|
$15.03M
10.94%
YoY
|
$15.05M
36.67%
YoY
|
$14.98M
44.8%
YoY
|
$13.90M
33.7%
YoY
|
$13.55M
23.59%
YoY
|
$11.01M
15.67%
YoY
|
$10.35M
53.96%
YoY
|
$10.40M
61.16%
YoY
|
| Selling, General & Admin |
$10.34M
-0.18%
YoY
|
$10.16M
-1.26%
YoY
|
$8.893M
-21.6%
YoY
|
$9.589M
-14.71%
YoY
|
$10.36M
-2.25%
YoY
|
$10.29M
9.38%
YoY
|
$11.34M
10.67%
YoY
|
$11.24M
15.87%
YoY
|
$10.60M
10.09%
YoY
|
$9.411M
3.77%
YoY
|
$10.25M
15.51%
YoY
|
$9.703M
8.28%
YoY
|
$9.630M
16.21%
YoY
|
$9.069M
6.08%
YoY
|
$8.873M
37.33%
YoY
|
$8.961M
40.59%
YoY
|
$8.287M
48.94%
YoY
|
$8.549M
106.0%
YoY
|
$6.461M
42.12%
YoY
|
| Research & Development |
$2.588M
5.72%
YoY
|
$2.412M
11.36%
YoY
|
$2.335M
7.01%
YoY
|
$2.245M
1.22%
YoY
|
$2.448M
23.51%
YoY
|
$2.166M
12.29%
YoY
|
$2.182M
21.09%
YoY
|
$2.218M
11.85%
YoY
|
$1.982M
4.1%
YoY
|
$1.929M
2.61%
YoY
|
$1.802M
-3.43%
YoY
|
$1.983M
6.67%
YoY
|
$1.904M
-1.04%
YoY
|
$1.880M
23.77%
YoY
|
$1.866M
39.88%
YoY
|
$1.859M
37.09%
YoY
|
$1.924M
45.54%
YoY
|
$1.519M
N/A
|
$1.334M
1.37%
YoY
|
| Depreciation & Amortization |
$1.641M
-5.74%
YoY
|
$1.787M
93.61%
YoY
|
$317.0K
-80.94%
YoY
|
$314.0K
-79.4%
YoY
|
$1.741M
35.8%
YoY
|
$923.0K
-20.98%
YoY
|
$1.663M
42.75%
YoY
|
$1.524M
29.81%
YoY
|
$1.282M
9.01%
YoY
|
$1.168M
10.19%
YoY
|
$1.165M
1.66%
YoY
|
$1.174M
-6.0%
YoY
|
$1.176M
-8.05%
YoY
|
$1.060M
8.27%
YoY
|
$1.146M
62.55%
YoY
|
$1.249M
73.23%
YoY
|
$1.279M
72.84%
YoY
|
$979.0K
22.99%
YoY
|
$705.0K
-11.21%
YoY
|
| Operating Expenses |
$14.45M
3.71%
YoY
|
$13.42M
7.69%
YoY
|
$12.19M
-9.91%
YoY
|
$12.90M
-4.17%
YoY
|
$13.94M
10.75%
YoY
|
$12.46M
9.88%
YoY
|
$13.53M
12.23%
YoY
|
$13.46M
15.19%
YoY
|
$12.58M
9.1%
YoY
|
$11.34M
3.57%
YoY
|
$12.05M
12.22%
YoY
|
$11.69M
8.0%
YoY
|
$11.53M
12.96%
YoY
|
$10.95M
8.75%
YoY
|
$10.74M
36.87%
YoY
|
$10.82M
36.5%
YoY
|
$10.21M
47.11%
YoY
|
$10.07M
86.62%
YoY
|
$7.846M
30.27%
YoY
|
| Operating Profit |
$954.0K
-133.11%
YoY
|
$1.481M
-28.76%
YoY
|
-$1.193M
-344.97%
YoY
|
-$927.0K
-375.89%
YoY
|
-$2.881M
-685.57%
YoY
|
$2.079M
87.47%
YoY
|
$487.0K
-85.17%
YoY
|
$336.0K
-89.95%
YoY
|
$492.0K
-86.01%
YoY
|
$1.109M
-72.5%
YoY
|
$3.283M
3.93%
YoY
|
$3.344M
22.58%
YoY
|
$3.518M
338.65%
YoY
|
$4.032M
1350.36%
YoY
|
$3.159M
23.93%
YoY
|
$2.728M
-10.12%
YoY
|
$802.0K
-68.91%
YoY
|
$278.0K
-79.02%
YoY
|
$2.549M
496.96%
YoY
|
| Interest Expense |
-$80.00K
-47.37%
YoY
|
-$84.00K
-64.1%
YoY
|
-$95.00K
-143.38%
YoY
|
-$119.0K
-147.04%
YoY
|
-$152.0K
-208.57%
YoY
|
-$234.0K
52.94%
YoY
|
$219.0K
30.36%
YoY
|
$253.0K
43.75%
YoY
|
$140.0K
-23.08%
YoY
|
-$153.0K
-75.91%
YoY
|
$168.0K
-6.15%
YoY
|
$176.0K
24.82%
YoY
|
$182.0K
32.85%
YoY
|
-$635.0K
N/A
|
$179.0K
N/A
|
$141.0K
N/A
|
$137.0K
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$103.0K
-57.79%
YoY
|
$185.0K
-530.23%
YoY
|
$61.00K
-79.73%
YoY
|
$463.0K
117.37%
YoY
|
$244.0K
-43.91%
YoY
|
-$43.00K
-107.05%
YoY
|
$301.0K
-28.84%
YoY
|
$213.0K
8.12%
YoY
|
$435.0K
650.0%
YoY
|
$610.0K
-503.97%
YoY
|
$423.0K
-452.5%
YoY
|
$197.0K
-224.68%
YoY
|
$58.00K
-139.46%
YoY
|
-$151.0K
155.93%
YoY
|
-$120.0K
605.88%
YoY
|
-$158.0K
-852.38%
YoY
|
-$147.0K
7250.0%
YoY
|
-$59.00K
-296.67%
YoY
|
-$17.00K
-383.33%
YoY
|
| Pretax Income |
$977.0K
-135.03%
YoY
|
$1.377M
-23.58%
YoY
|
-$1.227M
-315.64%
YoY
|
-$583.0K
-296.96%
YoY
|
-$2.789M
-454.38%
YoY
|
$1.802M
15.07%
YoY
|
$569.0K
-83.92%
YoY
|
$296.0K
-91.2%
YoY
|
$787.0K
-76.81%
YoY
|
$1.566M
-59.65%
YoY
|
$3.538M
16.42%
YoY
|
$3.365M
30.93%
YoY
|
$3.394M
418.17%
YoY
|
$3.881M
1544.49%
YoY
|
$3.039M
20.02%
YoY
|
$2.570M
-15.9%
YoY
|
$655.0K
-74.59%
YoY
|
$236.0K
-151.98%
YoY
|
$2.532M
484.76%
YoY
|
| Income Tax |
$188.0K
-140.87%
YoY
|
$134.0K
-55.03%
YoY
|
-$289.0K
-490.54%
YoY
|
-$80.00K
-221.21%
YoY
|
-$460.0K
-468.0%
YoY
|
$298.0K
168.47%
YoY
|
$74.00K
-87.06%
YoY
|
$66.00K
-88.46%
YoY
|
$125.0K
-78.34%
YoY
|
$111.0K
-82.57%
YoY
|
$572.0K
11.07%
YoY
|
$572.0K
25.99%
YoY
|
$577.0K
639.74%
YoY
|
$637.0K
-1349.02%
YoY
|
$515.0K
44.26%
YoY
|
$454.0K
1.57%
YoY
|
$78.00K
-78.69%
YoY
|
-$51.00K
-31.08%
YoY
|
$357.0K
-1528.0%
YoY
|
| Net Earnings |
$789.0K
-133.88%
YoY
|
$1.243M
-17.35%
YoY
|
-$938.0K
-289.49%
YoY
|
-$503.0K
-318.7%
YoY
|
-$2.329M
-451.81%
YoY
|
$1.504M
3.37%
YoY
|
$495.0K
-83.31%
YoY
|
$230.0K
-91.77%
YoY
|
$662.0K
-76.5%
YoY
|
$1.455M
-55.15%
YoY
|
$2.966M
17.51%
YoY
|
$2.793M
31.99%
YoY
|
$2.817M
388.21%
YoY
|
$3.244M
1030.31%
YoY
|
$2.524M
16.05%
YoY
|
$2.116M
-18.9%
YoY
|
$577.0K
-73.92%
YoY
|
$287.0K
-175.53%
YoY
|
$2.175M
374.89%
YoY
|
| Basic Earnings Per Share |
$0.06
-131.58%
YoY
|
N/A
|
-$0.08
-300.0%
YoY
|
-$0.04
-300.0%
YoY
|
-$0.19
-416.67%
YoY
|
$0.12
0.0%
YoY
|
$0.04
-84.0%
YoY
|
$0.02
-92.0%
YoY
|
$0.06
-76.92%
YoY
|
$0.12
-60.0%
YoY
|
$0.25
4.17%
YoY
|
$0.25
25.0%
YoY
|
$0.26
420.0%
YoY
|
$0.30
900.0%
YoY
|
$0.24
14.29%
YoY
|
$0.20
-20.0%
YoY
|
$0.05
-76.19%
YoY
|
$0.03
-175.0%
YoY
|
$0.21
425.0%
YoY
|
| Diluted Earnings Per Share |
$0.06
-131.58%
YoY
|
$0.10
-16.67%
YoY
|
-$0.08
-300.0%
YoY
|
-$0.04
-300.0%
YoY
|
-$0.19
-480.0%
YoY
|
$0.12
0.0%
YoY
|
$0.04
-83.33%
YoY
|
$0.02
-91.67%
YoY
|
$0.05
-80.0%
YoY
|
$0.12
-59.58%
YoY
|
$0.24
4.35%
YoY
|
$0.24
20.0%
YoY
|
$0.25
400.0%
YoY
|
$0.30
889.5%
YoY
|
$0.23
15.0%
YoY
|
$0.20
-16.67%
YoY
|
$0.05
-76.19%
YoY
|
$0.03
-175.0%
YoY
|
$0.20
400.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
12.50M shares
0.99%
YoY
|
12.48M shares
0.88%
YoY
|
12.48M shares
-0.31%
YoY
|
12.49M shares
0.03%
YoY
|
12.37M
1.71%
YoY
|
12.37M
1.75%
YoY
|
12.52M
2.95%
YoY
|
12.49M
12.2%
YoY
|
12.16M
9.38%
YoY
|
12.16M
10.33%
YoY
|
12.16M
10.32%
YoY
|
11.13M
4.49%
YoY
|
11.12M
4.75%
YoY
|
11.02M
4.18%
YoY
|
11.02M
4.99%
YoY
|
10.65M
2.01%
YoY
|
10.62M
2.79%
YoY
|
10.58M
2.89%
YoY
|
10.50M
2.2%
YoY
|
| Diluted Shares Outstanding |
12.42M shares
1.99%
YoY
|
N/A
|
12.21M shares
-0.35%
YoY
|
12.22M shares
-0.93%
YoY
|
12.18M shares
0.17%
YoY
|
12.22M
0.78%
YoY
|
12.25M
0.32%
YoY
|
12.33M
5.42%
YoY
|
12.16M
9.65%
YoY
|
12.12M
10.92%
YoY
|
12.21M
12.41%
YoY
|
11.70M
8.15%
YoY
|
11.09M
2.27%
YoY
|
10.93M
0.85%
YoY
|
10.86M
0.67%
YoY
|
10.81M
0.46%
YoY
|
10.84M
3.01%
YoY
|
10.84M
5.38%
YoY
|
10.79M
4.91%
YoY
|
Loading...