|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.527M
-187.41%
YoY
|
$2.891M
-69.05%
YoY
|
$9.342M
10.41%
YoY
|
$8.461M
16.17%
YoY
|
$7.283M
-913.74%
YoY
|
| Depreciation, Depletion And Amortization |
$6.796M
26.04%
YoY
|
$5.392M
15.14%
YoY
|
$4.683M
-1.08%
YoY
|
$4.734M
50.52%
YoY
|
$3.145M
-0.91%
YoY
|
| Cash From Operating Activities |
$7.315M
91.44%
YoY
|
$3.821M
-76.42%
YoY
|
$16.20M
-1266.52%
YoY
|
-$1.389M
-112.82%
YoY
|
$10.83M
233.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.632M
23.26%
YoY
|
$1.324M
2.56%
YoY
|
$1.291M
-5.42%
YoY
|
$1.365M
37.32%
YoY
|
$994.0K
51.06%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$18.73M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.38M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$18.73M
N/A
|
$0.00
-100.0%
YoY
|
$192.0K
-100.94%
YoY
|
-$20.38M
-203880.0%
YoY
|
| Cash From Investing Activities |
-$1.632M
-91.86%
YoY
|
-$20.05M
1453.14%
YoY
|
-$1.291M
10.06%
YoY
|
-$1.173M
-94.51%
YoY
|
-$21.37M
3198.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$1.042M
-94.59%
YoY
|
$19.24M
8452.89%
YoY
|
$225.0K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$4.100M
-46.68%
YoY
|
$7.689M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.225M
-4.81%
YoY
|
-$8.641M
-155.36%
YoY
|
$15.61M
-518.14%
YoY
|
-$3.733M
-117.18%
YoY
|
$21.73M
-29468.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.315M
91.44%
YoY
|
$3.821M
-76.42%
YoY
|
$16.20M
-1266.52%
YoY
|
-$1.389M
-112.82%
YoY
|
$10.83M
233.56%
YoY
|
| Cash From Investing Activities |
-$1.632M
-91.86%
YoY
|
-$20.05M
1453.14%
YoY
|
-$1.291M
10.06%
YoY
|
-$1.173M
-94.51%
YoY
|
-$21.37M
3198.15%
YoY
|
| Cash From Financing Activities |
-$8.225M
-4.81%
YoY
|
-$8.641M
-155.36%
YoY
|
$15.61M
-518.14%
YoY
|
-$3.733M
-117.18%
YoY
|
$21.73M
-29468.92%
YoY
|
| Net Change In Cash |
-$1.772M
-93.03%
YoY
|
-$25.43M
-182.88%
YoY
|
$30.68M
-587.43%
YoY
|
-$6.295M
-157.66%
YoY
|
$10.92M
309.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.315M
91.44%
YoY
|
$3.821M
-76.42%
YoY
|
$16.20M
-1266.52%
YoY
|
-$1.389M
-112.82%
YoY
|
$10.83M
233.56%
YoY
|
| Capital Expenditures |
$1.632M
23.26%
YoY
|
$1.324M
2.56%
YoY
|
$1.291M
-5.42%
YoY
|
$1.365M
37.32%
YoY
|
$994.0K
51.06%
YoY
|
| Free Cash Flow |
$5.683M
127.59%
YoY
|
$2.497M
-83.26%
YoY
|
$14.91M
-641.47%
YoY
|
-$2.754M
-127.99%
YoY
|
$9.840M
279.92%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$789.0K
-133.88%
YoY
|
$1.243M
-17.35%
YoY
|
-$938.0K
-289.49%
YoY
|
-$503.0K
-318.7%
YoY
|
-$2.329M
-451.81%
YoY
|
$1.504M
3.37%
YoY
|
$495.0K
-83.31%
YoY
|
$230.0K
-91.77%
YoY
|
$662.0K
-76.5%
YoY
|
$1.455M
-55.15%
YoY
|
$2.966M
17.51%
YoY
|
$2.793M
31.99%
YoY
|
$2.817M
388.21%
YoY
|
$3.244M
1030.31%
YoY
|
$2.524M
16.05%
YoY
|
$2.116M
-18.9%
YoY
|
$577.0K
-73.92%
YoY
|
$287.0K
-175.53%
YoY
|
$2.175M
374.89%
YoY
|
| Depreciation, Depletion And Amortization |
$1.641M
-5.74%
YoY
|
$1.787M
93.61%
YoY
|
$317.0K
-80.94%
YoY
|
$314.0K
-79.4%
YoY
|
$1.741M
35.8%
YoY
|
$923.0K
-20.98%
YoY
|
$1.663M
42.75%
YoY
|
$1.524M
29.81%
YoY
|
$1.282M
9.01%
YoY
|
$1.168M
10.19%
YoY
|
$1.165M
1.66%
YoY
|
$1.174M
-6.0%
YoY
|
$1.176M
-8.05%
YoY
|
$1.060M
8.27%
YoY
|
$1.146M
62.55%
YoY
|
$1.249M
73.23%
YoY
|
$1.279M
72.84%
YoY
|
$979.0K
22.99%
YoY
|
$705.0K
-11.21%
YoY
|
| Cash From Operating Activities |
-$3.315M
-159.89%
YoY
|
-$1.022M
-139.51%
YoY
|
$3.490M
-17.86%
YoY
|
-$688.0K
-86.48%
YoY
|
$5.535M
166.75%
YoY
|
$2.587M
-44.75%
YoY
|
$4.249M
-31.23%
YoY
|
-$5.090M
-278.1%
YoY
|
$2.075M
-16.47%
YoY
|
$4.682M
106.35%
YoY
|
$6.179M
328.8%
YoY
|
$2.858M
-224.05%
YoY
|
$2.484M
-188.87%
YoY
|
$2.269M
-16.3%
YoY
|
$1.441M
-66.18%
YoY
|
-$2.304M
-154.87%
YoY
|
-$2.795M
729.38%
YoY
|
$2.711M
219.69%
YoY
|
$4.261M
83.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$644.0K
181.22%
YoY
|
$534.0K
227.61%
YoY
|
$407.0K
-19.41%
YoY
|
$462.0K
46.2%
YoY
|
$229.0K
-32.65%
YoY
|
$163.0K
-47.08%
YoY
|
$505.0K
84.31%
YoY
|
$316.0K
-15.73%
YoY
|
$340.0K
1.8%
YoY
|
$308.0K
-4.35%
YoY
|
$274.0K
-181.79%
YoY
|
$375.0K
-200.54%
YoY
|
$334.0K
-0.3%
YoY
|
$322.0K
-177.22%
YoY
|
-$335.0K
193.86%
YoY
|
-$373.0K
397.33%
YoY
|
$335.0K
-13.66%
YoY
|
-$417.0K
202.17%
YoY
|
-$114.0K
-65.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$18.90M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$177.0K
N/A
|
-$18.90M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$3.315M
-116.27%
YoY
|
-$17.00K
N/A
|
-$3.106M
N/A
|
N/A
|
-$20.38M
-203880.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$644.0K
181.22%
YoY
|
-$534.0K
227.61%
YoY
|
-$407.0K
-19.41%
YoY
|
-$462.0K
232.37%
YoY
|
-$229.0K
-98.81%
YoY
|
-$163.0K
-47.08%
YoY
|
-$505.0K
84.31%
YoY
|
-$139.0K
-62.93%
YoY
|
-$19.24M
5661.68%
YoY
|
-$308.0K
-110.29%
YoY
|
-$274.0K
-22.16%
YoY
|
-$375.0K
-89.22%
YoY
|
-$334.0K
-0.3%
YoY
|
$2.993M
-114.39%
YoY
|
-$352.0K
208.77%
YoY
|
-$3.479M
4538.67%
YoY
|
-$335.0K
-13.66%
YoY
|
-$20.80M
16146.09%
YoY
|
-$114.0K
-65.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.025M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.025M
-13.21%
YoY
|
N/A
|
N/A
|
N/A
|
$1.181M
15.22%
YoY
|
N/A
|
N/A
|
N/A
|
$1.025M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.667M
-148.94%
YoY
|
-$1.389M
187.58%
YoY
|
-$1.234M
-80.44%
YoY
|
-$2.196M
125.0%
YoY
|
-$3.406M
289.7%
YoY
|
-$483.0K
-50.15%
YoY
|
-$6.308M
-69.63%
YoY
|
-$976.0K
-105.15%
YoY
|
-$874.0K
2.46%
YoY
|
-$969.0K
-0.72%
YoY
|
-$20.77M
2063.44%
YoY
|
$18.96M
-2054.23%
YoY
|
-$853.0K
3.14%
YoY
|
-$976.0K
-104.71%
YoY
|
-$960.0K
-5747.06%
YoY
|
-$970.0K
-440.35%
YoY
|
-$827.0K
-215.34%
YoY
|
$20.71M
N/A
|
$17.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.315M
-159.89%
YoY
|
-$1.022M
-139.51%
YoY
|
$3.490M
-17.86%
YoY
|
-$688.0K
-86.48%
YoY
|
$5.535M
166.75%
YoY
|
$2.587M
-44.75%
YoY
|
$4.249M
-31.23%
YoY
|
-$5.090M
-278.1%
YoY
|
$2.075M
-16.47%
YoY
|
$4.682M
106.35%
YoY
|
$6.179M
328.8%
YoY
|
$2.858M
-224.05%
YoY
|
$2.484M
-188.87%
YoY
|
$2.269M
-16.3%
YoY
|
$1.441M
-66.18%
YoY
|
-$2.304M
-154.87%
YoY
|
-$2.795M
729.38%
YoY
|
$2.711M
219.69%
YoY
|
$4.261M
83.74%
YoY
|
| Cash From Investing Activities |
-$644.0K
181.22%
YoY
|
-$534.0K
227.61%
YoY
|
-$407.0K
-19.41%
YoY
|
-$462.0K
232.37%
YoY
|
-$229.0K
-98.81%
YoY
|
-$163.0K
-47.08%
YoY
|
-$505.0K
84.31%
YoY
|
-$139.0K
-62.93%
YoY
|
-$19.24M
5661.68%
YoY
|
-$308.0K
-110.29%
YoY
|
-$274.0K
-22.16%
YoY
|
-$375.0K
-89.22%
YoY
|
-$334.0K
-0.3%
YoY
|
$2.993M
-114.39%
YoY
|
-$352.0K
208.77%
YoY
|
-$3.479M
4538.67%
YoY
|
-$335.0K
-13.66%
YoY
|
-$20.80M
16146.09%
YoY
|
-$114.0K
-65.45%
YoY
|
| Cash From Financing Activities |
$1.667M
-148.94%
YoY
|
-$1.389M
187.58%
YoY
|
-$1.234M
-80.44%
YoY
|
-$2.196M
125.0%
YoY
|
-$3.406M
289.7%
YoY
|
-$483.0K
-50.15%
YoY
|
-$6.308M
-69.63%
YoY
|
-$976.0K
-105.15%
YoY
|
-$874.0K
2.46%
YoY
|
-$969.0K
-0.72%
YoY
|
-$20.77M
2063.44%
YoY
|
$18.96M
-2054.23%
YoY
|
-$853.0K
3.14%
YoY
|
-$976.0K
-104.71%
YoY
|
-$960.0K
-5747.06%
YoY
|
-$970.0K
-440.35%
YoY
|
-$827.0K
-215.34%
YoY
|
$20.71M
N/A
|
$17.00K
N/A
|
| Net Change In Cash |
-$2.374M
-207.03%
YoY
|
-$2.945M
-251.73%
YoY
|
$1.849M
-172.11%
YoY
|
-$3.346M
-46.08%
YoY
|
$2.218M
-112.37%
YoY
|
$1.941M
-43.0%
YoY
|
-$2.564M
-82.75%
YoY
|
-$6.205M
-128.94%
YoY
|
-$17.93M
-1410.6%
YoY
|
$3.405M
-20.56%
YoY
|
-$14.86M
-11622.48%
YoY
|
$21.44M
-417.47%
YoY
|
$1.368M
-134.34%
YoY
|
$4.286M
62.97%
YoY
|
$129.0K
-96.9%
YoY
|
-$6.753M
-253.16%
YoY
|
-$3.984M
4758.54%
YoY
|
$2.630M
265.28%
YoY
|
$4.164M
109.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.315M
-159.89%
YoY
|
-$1.022M
-139.51%
YoY
|
$3.490M
-17.86%
YoY
|
-$688.0K
-86.48%
YoY
|
$5.535M
166.75%
YoY
|
$2.587M
-44.75%
YoY
|
$4.249M
-31.23%
YoY
|
-$5.090M
-278.1%
YoY
|
$2.075M
-16.47%
YoY
|
$4.682M
106.35%
YoY
|
$6.179M
328.8%
YoY
|
$2.858M
-224.05%
YoY
|
$2.484M
-188.87%
YoY
|
$2.269M
-16.3%
YoY
|
$1.441M
-66.18%
YoY
|
-$2.304M
-154.87%
YoY
|
-$2.795M
729.38%
YoY
|
$2.711M
219.69%
YoY
|
$4.261M
83.74%
YoY
|
| Capital Expenditures |
$644.0K
181.22%
YoY
|
$534.0K
227.61%
YoY
|
$407.0K
-19.41%
YoY
|
$462.0K
46.2%
YoY
|
$229.0K
-32.65%
YoY
|
$163.0K
-47.08%
YoY
|
$505.0K
84.31%
YoY
|
$316.0K
-15.73%
YoY
|
$340.0K
1.8%
YoY
|
$308.0K
-4.35%
YoY
|
$274.0K
-181.79%
YoY
|
$375.0K
-200.54%
YoY
|
$334.0K
-0.3%
YoY
|
$322.0K
-177.22%
YoY
|
-$335.0K
193.86%
YoY
|
-$373.0K
397.33%
YoY
|
$335.0K
-13.66%
YoY
|
-$417.0K
202.17%
YoY
|
-$114.0K
-65.45%
YoY
|
| Free Cash Flow |
-$3.959M
-174.61%
YoY
|
-$1.556M
-164.19%
YoY
|
$3.083M
-17.65%
YoY
|
-$1.150M
-78.73%
YoY
|
$5.306M
205.82%
YoY
|
$2.424M
-44.58%
YoY
|
$3.744M
-36.6%
YoY
|
-$5.406M
-317.72%
YoY
|
$1.735M
-19.3%
YoY
|
$4.374M
124.65%
YoY
|
$5.905M
232.49%
YoY
|
$2.483M
-228.59%
YoY
|
$2.150M
-168.69%
YoY
|
$1.947M
-37.76%
YoY
|
$1.776M
-59.41%
YoY
|
-$1.931M
-145.18%
YoY
|
-$3.130M
331.72%
YoY
|
$3.128M
217.24%
YoY
|
$4.375M
65.16%
YoY
|
Loading...