|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.059M
16.29%
YoY
|
-$7.790M
-43.92%
YoY
|
-$13.89M
-14.41%
YoY
|
-$16.23M
-13.68%
YoY
|
-$18.80M
189.26%
YoY
|
| Depreciation, Depletion And Amortization |
$1.762M
6.92%
YoY
|
$1.648M
-0.66%
YoY
|
$1.659M
26.83%
YoY
|
$1.308M
67.69%
YoY
|
$780.0K
239.13%
YoY
|
| Cash From Operating Activities |
-$6.759M
7.41%
YoY
|
-$6.293M
-18.98%
YoY
|
-$7.767M
-41.11%
YoY
|
-$13.19M
-20.34%
YoY
|
-$16.56M
219.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$777.0K
45.78%
YoY
|
$533.0K
-63.19%
YoY
|
$1.448M
371.66%
YoY
|
$307.0K
-126.72%
YoY
|
-$1.149M
259.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$1.000K
N/A
|
| Cash From Investing Activities |
-$2.549M
40.91%
YoY
|
-$1.809M
24.93%
YoY
|
-$1.448M
-2.1%
YoY
|
-$1.479M
28.83%
YoY
|
-$1.148M
258.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$124.0K
-101.27%
YoY
|
$9.800M
39.32%
YoY
|
$7.034M
N/A
|
N/A
N/A
|
$5.800M
-68.44%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.081M
-36.94%
YoY
|
$12.81M
102.15%
YoY
|
$6.339M
-53.33%
YoY
|
$13.58M
166.3%
YoY
|
$5.101M
-72.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.759M
7.41%
YoY
|
-$6.293M
-18.98%
YoY
|
-$7.767M
-41.11%
YoY
|
-$13.19M
-20.34%
YoY
|
-$16.56M
219.63%
YoY
|
| Cash From Investing Activities |
-$2.549M
40.91%
YoY
|
-$1.809M
24.93%
YoY
|
-$1.448M
-2.1%
YoY
|
-$1.479M
28.83%
YoY
|
-$1.148M
258.75%
YoY
|
| Cash From Financing Activities |
$8.081M
-36.94%
YoY
|
$12.81M
102.15%
YoY
|
$6.339M
-53.33%
YoY
|
$13.58M
166.3%
YoY
|
$5.101M
-72.97%
YoY
|
| Net Change In Cash |
-$1.227M
-126.04%
YoY
|
$4.712M
-263.84%
YoY
|
-$2.876M
165.07%
YoY
|
-$1.085M
-91.39%
YoY
|
-$12.60M
-194.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.759M
7.41%
YoY
|
-$6.293M
-18.98%
YoY
|
-$7.767M
-41.11%
YoY
|
-$13.19M
-20.34%
YoY
|
-$16.56M
219.63%
YoY
|
| Capital Expenditures |
$777.0K
45.78%
YoY
|
$533.0K
-63.19%
YoY
|
$1.448M
371.66%
YoY
|
$307.0K
-126.72%
YoY
|
-$1.149M
259.06%
YoY
|
| Free Cash Flow |
-$7.536M
10.4%
YoY
|
-$6.826M
-25.93%
YoY
|
-$9.215M
-31.73%
YoY
|
-$13.50M
-12.4%
YoY
|
-$15.41M
217.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.563M
69.83%
YoY
|
-$2.825M
44.35%
YoY
|
-$2.094M
2.15%
YoY
|
-$2.042M
-1.21%
YoY
|
-$2.098M
22.26%
YoY
|
-$1.957M
-30.53%
YoY
|
-$2.050M
-36.16%
YoY
|
-$2.067M
-33.94%
YoY
|
-$1.716M
-63.75%
YoY
|
-$2.817M
-45.76%
YoY
|
-$3.211M
10.12%
YoY
|
-$3.129M
-23.03%
YoY
|
-$4.734M
16.77%
YoY
|
-$5.194M
34.87%
YoY
|
-$2.916M
-52.17%
YoY
|
-$4.065M
-17.9%
YoY
|
-$4.054M
3.95%
YoY
|
-$3.851M
-2.01%
YoY
|
-$6.097M
332.41%
YoY
|
| Depreciation, Depletion And Amortization |
$405.0K
-25.0%
YoY
|
$406.0K
-12.69%
YoY
|
$425.0K
19.05%
YoY
|
$391.0K
0.77%
YoY
|
$540.0K
23.29%
YoY
|
$465.0K
3.56%
YoY
|
$357.0K
-12.93%
YoY
|
$388.0K
-3.24%
YoY
|
$438.0K
10.33%
YoY
|
$449.0K
17.23%
YoY
|
$410.0K
32.69%
YoY
|
$401.0K
31.91%
YoY
|
$397.0K
27.24%
YoY
|
$383.0K
21.97%
YoY
|
$309.0K
24.1%
YoY
|
$304.0K
121.9%
YoY
|
$312.0K
290.0%
YoY
|
$314.0K
348.57%
YoY
|
$249.0K
398.0%
YoY
|
| Cash From Operating Activities |
-$1.821M
7.75%
YoY
|
-$531.0K
198.31%
YoY
|
-$2.978M
43.24%
YoY
|
-$1.560M
-46.61%
YoY
|
-$1.690M
51.71%
YoY
|
-$178.0K
-94.04%
YoY
|
-$2.079M
38.6%
YoY
|
-$2.922M
203.43%
YoY
|
-$1.114M
-51.82%
YoY
|
-$2.987M
-17.78%
YoY
|
-$1.500M
-38.32%
YoY
|
-$963.0K
-73.65%
YoY
|
-$2.312M
-33.39%
YoY
|
-$3.633M
-3.94%
YoY
|
-$2.432M
-60.78%
YoY
|
-$3.654M
22.45%
YoY
|
-$3.471M
-3.31%
YoY
|
-$3.782M
34.59%
YoY
|
-$6.201M
362.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$54.00K
-86.22%
YoY
|
$364.0K
-51.98%
YoY
|
$784.0K
121.47%
YoY
|
$614.0K
127.41%
YoY
|
$392.0K
512.5%
YoY
|
$758.0K
85.78%
YoY
|
$354.0K
10.63%
YoY
|
$270.0K
-35.1%
YoY
|
$64.00K
1500.0%
YoY
|
$408.0K
11.48%
YoY
|
$320.0K
-150.24%
YoY
|
$416.0K
-231.65%
YoY
|
$4.000K
-102.5%
YoY
|
$366.0K
-2387.5%
YoY
|
-$637.0K
163.22%
YoY
|
-$316.0K
-54.27%
YoY
|
-$160.0K
-20.0%
YoY
|
-$16.00K
-90.59%
YoY
|
-$242.0K
168.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$1.749M
N/A
|
-$3.749M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
| Cash From Investing Activities |
-$252.0K
-67.98%
YoY
|
$1.636M
-315.83%
YoY
|
$965.0K
-372.6%
YoY
|
-$4.363M
1515.93%
YoY
|
-$787.0K
84.31%
YoY
|
-$758.0K
85.78%
YoY
|
-$354.0K
10.63%
YoY
|
-$270.0K
-35.1%
YoY
|
-$427.0K
41.86%
YoY
|
-$408.0K
11.48%
YoY
|
-$320.0K
-49.76%
YoY
|
-$416.0K
31.65%
YoY
|
-$301.0K
88.13%
YoY
|
-$366.0K
2187.5%
YoY
|
-$637.0K
164.32%
YoY
|
-$316.0K
-54.27%
YoY
|
-$160.0K
-20.0%
YoY
|
-$16.00K
-90.59%
YoY
|
-$241.0K
167.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.827M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$185.0K
-102.21%
YoY
|
-$8.000K
-100.17%
YoY
|
-$149.0K
-107.53%
YoY
|
-$132.0K
-102.88%
YoY
|
$8.370M
449.21%
YoY
|
$4.736M
40.99%
YoY
|
$1.978M
16.35%
YoY
|
$4.576M
260.88%
YoY
|
$1.524M
16833.33%
YoY
|
$3.359M
3010.19%
YoY
|
$1.700M
-42.51%
YoY
|
$1.268M
-74.17%
YoY
|
$9.000K
-99.84%
YoY
|
$108.0K
-85.5%
YoY
|
$2.957M
-30.55%
YoY
|
$4.909M
-9540.38%
YoY
|
$5.610M
3640.0%
YoY
|
$745.0K
-95.9%
YoY
|
$4.258M
6996.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.821M
7.75%
YoY
|
-$531.0K
198.31%
YoY
|
-$2.978M
43.24%
YoY
|
-$1.560M
-46.61%
YoY
|
-$1.690M
51.71%
YoY
|
-$178.0K
-94.04%
YoY
|
-$2.079M
38.6%
YoY
|
-$2.922M
203.43%
YoY
|
-$1.114M
-51.82%
YoY
|
-$2.987M
-17.78%
YoY
|
-$1.500M
-38.32%
YoY
|
-$963.0K
-73.65%
YoY
|
-$2.312M
-33.39%
YoY
|
-$3.633M
-3.94%
YoY
|
-$2.432M
-60.78%
YoY
|
-$3.654M
22.45%
YoY
|
-$3.471M
-3.31%
YoY
|
-$3.782M
34.59%
YoY
|
-$6.201M
362.76%
YoY
|
| Cash From Investing Activities |
-$252.0K
-67.98%
YoY
|
$1.636M
-315.83%
YoY
|
$965.0K
-372.6%
YoY
|
-$4.363M
1515.93%
YoY
|
-$787.0K
84.31%
YoY
|
-$758.0K
85.78%
YoY
|
-$354.0K
10.63%
YoY
|
-$270.0K
-35.1%
YoY
|
-$427.0K
41.86%
YoY
|
-$408.0K
11.48%
YoY
|
-$320.0K
-49.76%
YoY
|
-$416.0K
31.65%
YoY
|
-$301.0K
88.13%
YoY
|
-$366.0K
2187.5%
YoY
|
-$637.0K
164.32%
YoY
|
-$316.0K
-54.27%
YoY
|
-$160.0K
-20.0%
YoY
|
-$16.00K
-90.59%
YoY
|
-$241.0K
167.78%
YoY
|
| Cash From Financing Activities |
-$185.0K
-102.21%
YoY
|
-$8.000K
-100.17%
YoY
|
-$149.0K
-107.53%
YoY
|
-$132.0K
-102.88%
YoY
|
$8.370M
449.21%
YoY
|
$4.736M
40.99%
YoY
|
$1.978M
16.35%
YoY
|
$4.576M
260.88%
YoY
|
$1.524M
16833.33%
YoY
|
$3.359M
3010.19%
YoY
|
$1.700M
-42.51%
YoY
|
$1.268M
-74.17%
YoY
|
$9.000K
-99.84%
YoY
|
$108.0K
-85.5%
YoY
|
$2.957M
-30.55%
YoY
|
$4.909M
-9540.38%
YoY
|
$5.610M
3640.0%
YoY
|
$745.0K
-95.9%
YoY
|
$4.258M
6996.67%
YoY
|
| Net Change In Cash |
-$2.258M
-138.32%
YoY
|
$1.097M
-71.13%
YoY
|
-$2.162M
375.16%
YoY
|
-$6.055M
-537.5%
YoY
|
$5.893M
-34764.71%
YoY
|
$3.800M
-10655.56%
YoY
|
-$455.0K
279.17%
YoY
|
$1.384M
-1346.85%
YoY
|
-$17.00K
-99.35%
YoY
|
-$36.00K
-99.07%
YoY
|
-$120.0K
7.14%
YoY
|
-$111.0K
-111.82%
YoY
|
-$2.604M
-231.58%
YoY
|
-$3.891M
27.45%
YoY
|
-$112.0K
-94.87%
YoY
|
$939.0K
-125.19%
YoY
|
$1.979M
-154.37%
YoY
|
-$3.053M
-120.09%
YoY
|
-$2.184M
59.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.821M
7.75%
YoY
|
-$531.0K
198.31%
YoY
|
-$2.978M
43.24%
YoY
|
-$1.560M
-46.61%
YoY
|
-$1.690M
51.71%
YoY
|
-$178.0K
-94.04%
YoY
|
-$2.079M
38.6%
YoY
|
-$2.922M
203.43%
YoY
|
-$1.114M
-51.82%
YoY
|
-$2.987M
-17.78%
YoY
|
-$1.500M
-38.32%
YoY
|
-$963.0K
-73.65%
YoY
|
-$2.312M
-33.39%
YoY
|
-$3.633M
-3.94%
YoY
|
-$2.432M
-60.78%
YoY
|
-$3.654M
22.45%
YoY
|
-$3.471M
-3.31%
YoY
|
-$3.782M
34.59%
YoY
|
-$6.201M
362.76%
YoY
|
| Capital Expenditures |
$54.00K
-86.22%
YoY
|
$364.0K
-51.98%
YoY
|
$784.0K
121.47%
YoY
|
$614.0K
127.41%
YoY
|
$392.0K
512.5%
YoY
|
$758.0K
85.78%
YoY
|
$354.0K
10.63%
YoY
|
$270.0K
-35.1%
YoY
|
$64.00K
1500.0%
YoY
|
$408.0K
11.48%
YoY
|
$320.0K
-150.24%
YoY
|
$416.0K
-231.65%
YoY
|
$4.000K
-102.5%
YoY
|
$366.0K
-2387.5%
YoY
|
-$637.0K
163.22%
YoY
|
-$316.0K
-54.27%
YoY
|
-$160.0K
-20.0%
YoY
|
-$16.00K
-90.59%
YoY
|
-$242.0K
168.89%
YoY
|
| Free Cash Flow |
-$1.875M
-9.94%
YoY
|
-$895.0K
-4.38%
YoY
|
-$3.762M
54.62%
YoY
|
-$2.174M
-31.89%
YoY
|
-$2.082M
76.74%
YoY
|
-$936.0K
-72.43%
YoY
|
-$2.433M
33.68%
YoY
|
-$3.192M
131.47%
YoY
|
-$1.178M
-49.14%
YoY
|
-$3.395M
-15.1%
YoY
|
-$1.820M
1.39%
YoY
|
-$1.379M
-58.69%
YoY
|
-$2.316M
-30.05%
YoY
|
-$3.999M
6.19%
YoY
|
-$1.795M
-69.88%
YoY
|
-$3.338M
45.57%
YoY
|
-$3.311M
-2.33%
YoY
|
-$3.766M
42.65%
YoY
|
-$5.959M
376.72%
YoY
|
Loading...