|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$7.015M
21.56%
YoY
|
$5.771M
2.85%
YoY
|
$5.611M
-25.47%
YoY
|
$7.529M
3.46%
YoY
|
$7.277M
10.26%
YoY
|
| Cost Of Revenue |
$1.715M
27.89%
YoY
|
$1.341M
6.68%
YoY
|
$1.257M
-62.52%
YoY
|
$3.354M
27.77%
YoY
|
$2.625M
-2.78%
YoY
|
| Gross Profit |
$5.380M
21.44%
YoY
|
$4.430M
1.75%
YoY
|
$4.354M
4.29%
YoY
|
$4.175M
-10.25%
YoY
|
$4.652M
19.28%
YoY
|
| Selling, General & Admin |
$9.372M
11.03%
YoY
|
$8.441M
-22.16%
YoY
|
$10.84M
-22.5%
YoY
|
$13.99M
-21.51%
YoY
|
$17.83M
170.11%
YoY
|
| Research & Development |
$5.172M
16.62%
YoY
|
$4.435M
-20.18%
YoY
|
$5.556M
-14.06%
YoY
|
$6.465M
2.16%
YoY
|
$6.328M
66.53%
YoY
|
| Depreciation & Amortization |
$1.762M
6.92%
YoY
|
$1.648M
-0.66%
YoY
|
$1.659M
26.83%
YoY
|
$1.308M
67.69%
YoY
|
$780.0K
239.13%
YoY
|
| Operating Expenses |
$14.54M
12.95%
YoY
|
$12.88M
-21.49%
YoY
|
$16.40M
-19.84%
YoY
|
$20.46M
-15.31%
YoY
|
$24.16M
132.26%
YoY
|
| Operating Profit |
-$9.164M
8.5%
YoY
|
-$8.446M
-29.89%
YoY
|
-$12.05M
-26.02%
YoY
|
-$16.28M
-16.51%
YoY
|
-$19.50M
200.05%
YoY
|
| Interest Expense |
-$81.00K
-75.3%
YoY
|
-$328.0K
-82.22%
YoY
|
-$1.845M
-178.21%
YoY
|
$2.359M
3474.24%
YoY
|
$66.00K
N/A
|
| Other Income/Expense, Net |
$186.0K
-3200.0%
YoY
|
-$6.000K
-113.95%
YoY
|
$43.00K
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$9.059M
16.29%
YoY
|
-$7.790M
-43.92%
YoY
|
-$13.89M
-14.41%
YoY
|
-$16.23M
-13.68%
YoY
|
-$18.80M
189.26%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$9.059M
16.29%
YoY
|
-$7.790M
-43.92%
YoY
|
-$13.89M
-14.41%
YoY
|
-$16.23M
-13.68%
YoY
|
-$18.80M
189.26%
YoY
|
| Basic Earnings Per Share |
-$0.46
-71.78%
YoY
|
-$1.63
-85.78%
YoY
|
-$11.46
1297.56%
YoY
|
-$0.82
-21.9%
YoY
|
-$1.05
N/A
|
| Diluted Earnings Per Share |
-$0.46
-71.78%
YoY
|
-$1.63
-85.78%
YoY
|
-$11.46
1297.71%
YoY
|
-$0.82
-100.0%
YoY
|
-$1.045M
136.34%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
19.80M shares
275.36%
YoY
|
5.275M shares
335.23%
YoY
|
1.212M shares
-93.88%
YoY
|
19.79M shares
10.0%
YoY
|
17.99M shares
N/A
|
| Diluted Shares Outstanding |
19.80M shares
275.36%
YoY
|
5.275M shares
335.23%
YoY
|
1.212M shares
-93.88%
YoY
|
19.79M shares
10.0%
YoY
|
17.99M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$888.0K
-49.97%
YoY
|
$1.481M
-11.63%
YoY
|
$1.966M
30.72%
YoY
|
$1.873M
28.29%
YoY
|
$1.775M
56.94%
YoY
|
$1.676M
22.69%
YoY
|
$1.504M
2.45%
YoY
|
$1.460M
-0.54%
YoY
|
$1.131M
-13.6%
YoY
|
$1.366M
-5.4%
YoY
|
$1.468M
-33.03%
YoY
|
$1.468M
-28.67%
YoY
|
$1.309M
-28.66%
YoY
|
$1.444M
-12.22%
YoY
|
$2.192M
20.51%
YoY
|
$2.058M
5.0%
YoY
|
$1.835M
-0.81%
YoY
|
$1.645M
4.11%
YoY
|
$1.819M
14.4%
YoY
|
| Cost Of Revenue |
$229.0K
-46.99%
YoY
|
$380.0K
-9.74%
YoY
|
$461.0K
34.01%
YoY
|
$442.0K
26.29%
YoY
|
$432.0K
91.15%
YoY
|
$421.0K
45.17%
YoY
|
$344.0K
6.17%
YoY
|
$350.0K
6.06%
YoY
|
$226.0K
-27.8%
YoY
|
$290.0K
-46.3%
YoY
|
$324.0K
-67.44%
YoY
|
$330.0K
-50.52%
YoY
|
$313.0K
-52.14%
YoY
|
$540.0K
-6.41%
YoY
|
$995.0K
44.2%
YoY
|
$667.0K
-9.0%
YoY
|
$654.0K
3.81%
YoY
|
$577.0K
-12.58%
YoY
|
$690.0K
6.15%
YoY
|
| Gross Profit |
$659.0K
-50.93%
YoY
|
$1.101M
-12.27%
YoY
|
$1.505M
29.74%
YoY
|
$1.431M
28.92%
YoY
|
$1.343M
48.4%
YoY
|
$1.255M
16.64%
YoY
|
$1.160M
1.4%
YoY
|
$1.110M
-2.46%
YoY
|
$905.0K
-9.14%
YoY
|
$1.076M
19.03%
YoY
|
$1.144M
-4.43%
YoY
|
$1.138M
-18.19%
YoY
|
$996.0K
-15.66%
YoY
|
$904.0K
-15.36%
YoY
|
$1.197M
6.02%
YoY
|
$1.391M
13.37%
YoY
|
$1.181M
-3.98%
YoY
|
$1.068M
16.09%
YoY
|
$1.129M
20.11%
YoY
|
| Selling, General & Admin |
$2.780M
25.34%
YoY
|
$2.657M
37.88%
YoY
|
$2.312M
12.89%
YoY
|
$2.185M
3.65%
YoY
|
$2.218M
-5.94%
YoY
|
$1.927M
-17.15%
YoY
|
$2.048M
-23.18%
YoY
|
$2.108M
-19.17%
YoY
|
$2.358M
-27.31%
YoY
|
$2.326M
-34.42%
YoY
|
$2.666M
-25.18%
YoY
|
$2.608M
-32.54%
YoY
|
$3.244M
-7.71%
YoY
|
$3.547M
3.02%
YoY
|
$3.563M
-33.7%
YoY
|
$3.866M
-27.71%
YoY
|
$3.515M
-3.96%
YoY
|
$3.443M
-9.16%
YoY
|
$5.374M
326.51%
YoY
|
| Research & Development |
$1.451M
19.13%
YoY
|
$1.293M
5.04%
YoY
|
$1.329M
15.57%
YoY
|
$1.332M
28.7%
YoY
|
$1.218M
19.53%
YoY
|
$1.231M
8.17%
YoY
|
$1.150M
-1.79%
YoY
|
$1.035M
-28.67%
YoY
|
$1.019M
-43.26%
YoY
|
$1.138M
-39.24%
YoY
|
$1.171M
-19.57%
YoY
|
$1.451M
-2.36%
YoY
|
$1.796M
8.85%
YoY
|
$1.873M
27.76%
YoY
|
$1.456M
-21.85%
YoY
|
$1.486M
-2.88%
YoY
|
$1.650M
12.24%
YoY
|
$1.466M
38.3%
YoY
|
$1.863M
72.5%
YoY
|
| Depreciation & Amortization |
$405.0K
-25.0%
YoY
|
$406.0K
-12.69%
YoY
|
$425.0K
19.05%
YoY
|
$391.0K
0.77%
YoY
|
$540.0K
23.29%
YoY
|
$465.0K
3.56%
YoY
|
$357.0K
-12.93%
YoY
|
$388.0K
-3.24%
YoY
|
$438.0K
10.33%
YoY
|
$449.0K
17.23%
YoY
|
$410.0K
32.69%
YoY
|
$401.0K
31.91%
YoY
|
$397.0K
27.24%
YoY
|
$383.0K
21.97%
YoY
|
$309.0K
24.1%
YoY
|
$304.0K
121.9%
YoY
|
$312.0K
290.0%
YoY
|
$314.0K
348.57%
YoY
|
$249.0K
398.0%
YoY
|
| Operating Expenses |
$4.231M
23.14%
YoY
|
$3.950M
25.08%
YoY
|
$3.641M
13.85%
YoY
|
$3.517M
11.9%
YoY
|
$3.436M
1.75%
YoY
|
$3.158M
-8.83%
YoY
|
$3.198M
-16.65%
YoY
|
$3.143M
-22.57%
YoY
|
$3.377M
-33.0%
YoY
|
$3.464M
-36.09%
YoY
|
$3.837M
-23.55%
YoY
|
$4.059M
-24.16%
YoY
|
$5.040M
-2.42%
YoY
|
$5.420M
10.41%
YoY
|
$5.019M
-30.65%
YoY
|
$5.352M
-22.19%
YoY
|
$5.165M
0.68%
YoY
|
$4.909M
1.22%
YoY
|
$7.237M
207.96%
YoY
|
| Operating Profit |
-$3.572M
70.66%
YoY
|
-$2.849M
49.71%
YoY
|
-$2.136M
4.81%
YoY
|
-$2.086M
2.61%
YoY
|
-$2.093M
-15.33%
YoY
|
-$1.903M
-20.31%
YoY
|
-$2.038M
-24.32%
YoY
|
-$2.033M
-30.4%
YoY
|
-$2.472M
-38.87%
YoY
|
-$2.388M
-47.12%
YoY
|
-$2.693M
-29.54%
YoY
|
-$2.921M
-26.26%
YoY
|
-$4.044M
1.51%
YoY
|
-$4.516M
17.57%
YoY
|
-$3.822M
-37.43%
YoY
|
-$3.961M
-29.91%
YoY
|
-$3.984M
2.15%
YoY
|
-$3.841M
-2.26%
YoY
|
-$6.108M
333.19%
YoY
|
| Interest Expense |
N/A
|
-$14.00K
-74.07%
YoY
|
-$17.00K
41.67%
YoY
|
-$21.00K
-161.76%
YoY
|
-$29.00K
-112.72%
YoY
|
-$54.00K
-87.41%
YoY
|
-$12.00K
-102.31%
YoY
|
$34.00K
-83.65%
YoY
|
$228.0K
-68.81%
YoY
|
-$429.0K
-36.73%
YoY
|
$520.0K
-50.99%
YoY
|
$208.0K
-60.38%
YoY
|
$731.0K
-1144.29%
YoY
|
-$678.0K
6680.0%
YoY
|
$1.061M
9545.45%
YoY
|
$525.0K
52400.0%
YoY
|
-$70.00K
N/A
|
-$10.00K
N/A
|
$11.00K
N/A
|
| Other Income/Expense, Net |
$20.00K
-16.67%
YoY
|
$38.00K
N/A
|
$59.00K
N/A
|
$65.00K
N/A
|
$24.00K
-500.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$6.000K
-114.63%
YoY
|
N/A
|
$2.000K
N/A
|
$0.00
N/A
|
$41.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
N/A
|
-$2.825M
44.35%
YoY
|
-$2.094M
2.15%
YoY
|
-$2.042M
-1.21%
YoY
|
-$2.098M
22.26%
YoY
|
-$1.957M
-30.53%
YoY
|
-$2.050M
-36.14%
YoY
|
-$2.067M
-33.94%
YoY
|
-$1.716M
-63.75%
YoY
|
-$2.817M
-45.76%
YoY
|
-$3.210M
10.08%
YoY
|
-$3.129M
-23.03%
YoY
|
-$4.734M
16.77%
YoY
|
-$5.194M
34.87%
YoY
|
-$2.916M
-52.17%
YoY
|
-$4.065M
-17.9%
YoY
|
-$4.054M
3.95%
YoY
|
-$3.851M
-2.01%
YoY
|
-$6.097M
332.41%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$3.563M
69.83%
YoY
|
-$2.825M
44.35%
YoY
|
-$2.094M
2.15%
YoY
|
-$2.042M
-1.21%
YoY
|
-$2.098M
22.26%
YoY
|
-$1.957M
-30.53%
YoY
|
-$2.050M
-36.16%
YoY
|
-$2.067M
-33.94%
YoY
|
-$1.716M
-63.75%
YoY
|
-$2.817M
-45.76%
YoY
|
-$3.211M
10.12%
YoY
|
-$3.129M
-23.03%
YoY
|
-$4.734M
16.77%
YoY
|
-$5.194M
34.87%
YoY
|
-$2.916M
-52.17%
YoY
|
-$4.065M
-17.9%
YoY
|
-$4.054M
3.95%
YoY
|
-$3.851M
-2.01%
YoY
|
-$6.097M
332.41%
YoY
|
| Basic Earnings Per Share |
-$0.18
63.64%
YoY
|
N/A
|
-$0.10
-71.43%
YoY
|
-$0.10
-81.13%
YoY
|
-$0.11
-88.3%
YoY
|
N/A
|
-$0.35
150.0%
YoY
|
-$0.53
253.33%
YoY
|
-$0.94
327.27%
YoY
|
N/A
|
-$0.14
-6.67%
YoY
|
-$0.15
-28.57%
YoY
|
-$0.22
4.76%
YoY
|
N/A
|
-$0.15
-55.88%
YoY
|
-$0.21
-25.0%
YoY
|
-$0.21
N/A
|
N/A
|
-$0.34
N/A
|
| Diluted Earnings Per Share |
-$0.18
63.64%
YoY
|
-$0.14
-42.44%
YoY
|
-$0.10
-71.43%
YoY
|
-$0.10
-81.13%
YoY
|
-$0.11
-88.3%
YoY
|
-$0.24
-86.86%
YoY
|
-$0.35
150.0%
YoY
|
-$0.53
253.33%
YoY
|
-$0.94
327.27%
YoY
|
-$1.79
620.15%
YoY
|
-$0.14
-6.67%
YoY
|
-$0.15
-28.57%
YoY
|
-$0.22
-100.0%
YoY
|
-$0.25
-100.0%
YoY
|
-$0.15
-100.0%
YoY
|
-$0.21
-25.0%
YoY
|
-$212.1K
-4.61%
YoY
|
-$203.8K
-13.02%
YoY
|
-$340.4K
248.89%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
20.37M shares
5.31%
YoY
|
20.10M shares
149.54%
YoY
|
19.90M shares
199.63%
YoY
|
19.90M shares
305.68%
YoY
|
19.34M shares
894.65%
YoY
|
8.056M shares
-76.58%
YoY
|
6.642M shares
-71.29%
YoY
|
4.904M shares
-77.01%
YoY
|
1.945M shares
-90.85%
YoY
|
34.40M shares
62.68%
YoY
|
23.13M shares
17.67%
YoY
|
21.33M shares
10.12%
YoY
|
21.25M shares
11.17%
YoY
|
21.15M shares
N/A
|
19.66M shares
9.78%
YoY
|
19.37M shares
9.94%
YoY
|
19.11M shares
N/A
|
N/A
|
17.91M shares
29.85%
YoY
|
| Diluted Shares Outstanding |
20.27M shares
5.51%
YoY
|
N/A
|
19.98M shares
304536.27%
YoY
|
19.90M shares
459687.38%
YoY
|
19.22M shares
930.35%
YoY
|
N/A
|
6.557K shares
-99.97%
YoY
|
4.327K shares
-99.98%
YoY
|
1.865M shares
-91.15%
YoY
|
N/A
|
23.06M shares
16.32%
YoY
|
21.38M shares
10.38%
YoY
|
21.07M shares
10.21%
YoY
|
N/A
|
19.83M shares
10.7%
YoY
|
19.37M shares
9.94%
YoY
|
19.11M shares
N/A
|
N/A
|
17.91M shares
N/A
|
Loading...