|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.096M
-11.56%
YoY
|
-$5.762M
-44.54%
YoY
|
-$10.39M
-20.69%
YoY
|
-$13.10M
72.35%
YoY
|
-$7.601M
4.05%
YoY
|
| Depreciation, Depletion And Amortization |
$1.765M
1.15%
YoY
|
$1.745M
-34.27%
YoY
|
$2.655M
2.17%
YoY
|
$2.599M
-17.31%
YoY
|
$3.143M
-2.93%
YoY
|
| Cash From Operating Activities |
-$1.786M
-878.16%
YoY
|
$229.6K
-108.99%
YoY
|
-$2.554M
-54.39%
YoY
|
-$5.600M
6.14%
YoY
|
-$5.276M
-5.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.602M
-13.76%
YoY
|
$1.857M
10.38%
YoY
|
$1.683M
-0.43%
YoY
|
$1.690M
-205.79%
YoY
|
-$1.597M
34.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$2.289M
9541.41%
YoY
|
$23.74K
-100.79%
YoY
|
-$3.001M
N/A
|
| Cash From Investing Activities |
-$1.602M
-13.75%
YoY
|
-$1.857M
-406.4%
YoY
|
$606.2K
-136.38%
YoY
|
-$1.666M
-63.76%
YoY
|
-$4.598M
287.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.149M
N/A
|
$0.00
-100.0%
YoY
|
$3.665M
N/A
|
$0.00
-100.0%
YoY
|
$13.14M
-20.05%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.769M
-1166.5%
YoY
|
-$353.4K
-110.22%
YoY
|
$3.457M
-1235.53%
YoY
|
-$304.4K
-102.44%
YoY
|
$12.46M
-12.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.786M
-878.16%
YoY
|
$229.6K
-108.99%
YoY
|
-$2.554M
-54.39%
YoY
|
-$5.600M
6.14%
YoY
|
-$5.276M
-5.77%
YoY
|
| Cash From Investing Activities |
-$1.602M
-13.75%
YoY
|
-$1.857M
-406.4%
YoY
|
$606.2K
-136.38%
YoY
|
-$1.666M
-63.76%
YoY
|
-$4.598M
287.9%
YoY
|
| Cash From Financing Activities |
$3.769M
-1166.5%
YoY
|
-$353.4K
-110.22%
YoY
|
$3.457M
-1235.53%
YoY
|
-$304.4K
-102.44%
YoY
|
$12.46M
-12.89%
YoY
|
| Net Change In Cash |
$380.7K
-119.21%
YoY
|
-$1.981M
-231.29%
YoY
|
$1.509M
-120.0%
YoY
|
-$7.545M
-391.83%
YoY
|
$2.585M
-65.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.786M
-878.16%
YoY
|
$229.6K
-108.99%
YoY
|
-$2.554M
-54.39%
YoY
|
-$5.600M
6.14%
YoY
|
-$5.276M
-5.77%
YoY
|
| Capital Expenditures |
$1.602M
-13.76%
YoY
|
$1.857M
10.38%
YoY
|
$1.683M
-0.43%
YoY
|
$1.690M
-205.79%
YoY
|
-$1.597M
34.76%
YoY
|
| Free Cash Flow |
-$3.388M
108.14%
YoY
|
-$1.628M
-61.58%
YoY
|
-$4.237M
-41.88%
YoY
|
-$7.290M
98.15%
YoY
|
-$3.679M
-16.65%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.896M
-250.47%
YoY
|
-$593.9K
-520.31%
YoY
|
-$1.741M
-14.86%
YoY
|
-$1.501M
-14.08%
YoY
|
-$1.260M
-40.34%
YoY
|
$141.3K
-105.88%
YoY
|
-$2.044M
74.58%
YoY
|
-$1.747M
-48.27%
YoY
|
-$2.112M
-38.62%
YoY
|
-$2.401M
-39.62%
YoY
|
-$1.171M
-69.27%
YoY
|
-$3.377M
4.56%
YoY
|
-$3.440M
64.66%
YoY
|
-$3.977M
220.45%
YoY
|
-$3.811M
108.2%
YoY
|
-$3.230M
35.59%
YoY
|
-$2.089M
-2.7%
YoY
|
-$1.241M
73.57%
YoY
|
-$1.830M
-23.9%
YoY
|
| Depreciation, Depletion And Amortization |
$421.4K
-26.6%
YoY
|
$549.9K
-3.53%
YoY
|
$560.2K
27.06%
YoY
|
$568.7K
32.05%
YoY
|
$574.1K
-14.72%
YoY
|
$570.0K
-17.58%
YoY
|
$440.9K
4.77%
YoY
|
$430.7K
-38.96%
YoY
|
$673.2K
5.35%
YoY
|
$691.6K
1.74%
YoY
|
$420.8K
6.55%
YoY
|
$705.6K
89.19%
YoY
|
$639.0K
-7.35%
YoY
|
$679.7K
-23.16%
YoY
|
$394.9K
21.48%
YoY
|
$372.9K
18.73%
YoY
|
$689.7K
-10.65%
YoY
|
$884.6K
2.64%
YoY
|
$325.1K
-3.17%
YoY
|
| Cash From Operating Activities |
$1.590M
-533.33%
YoY
|
$21.00K
-93.63%
YoY
|
-$1.584M
-249.47%
YoY
|
$22.10K
-88.69%
YoY
|
-$366.9K
-72.93%
YoY
|
$329.9K
-115.75%
YoY
|
$1.060M
-55.28%
YoY
|
$195.4K
-50.79%
YoY
|
-$1.356M
-58.04%
YoY
|
-$2.094M
-23.95%
YoY
|
$2.370M
-1042.87%
YoY
|
$397.1K
-60.75%
YoY
|
-$3.231M
-9.77%
YoY
|
-$2.754M
-221.47%
YoY
|
-$251.4K
-95.8%
YoY
|
$1.012M
13.66%
YoY
|
-$3.581M
46.59%
YoY
|
$2.267M
-279.39%
YoY
|
-$5.991M
199.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$360.9K
-19.37%
YoY
|
$382.6K
-19.59%
YoY
|
$406.7K
-11.92%
YoY
|
$451.7K
-4.35%
YoY
|
$447.6K
5.9%
YoY
|
$475.8K
13.29%
YoY
|
$461.7K
8.59%
YoY
|
$472.2K
14.83%
YoY
|
$422.7K
11.66%
YoY
|
$420.0K
-205.03%
YoY
|
$425.2K
-195.59%
YoY
|
$411.2K
-188.13%
YoY
|
$378.5K
-190.72%
YoY
|
-$399.9K
2.16%
YoY
|
-$444.8K
17.9%
YoY
|
-$466.6K
13.42%
YoY
|
-$417.3K
25.33%
YoY
|
-$391.4K
32.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$1.130K
-100.36%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00
-100.01%
YoY
|
$2.289M
-529.84%
YoY
|
$314.4K
-110.48%
YoY
|
$153.5K
N/A
|
$88.28K
-109.67%
YoY
|
-$532.5K
N/A
|
-$3.001M
N/A
|
N/A
|
| Cash From Investing Activities |
-$358.9K
-20.54%
YoY
|
-$360.9K
-19.37%
YoY
|
-$382.6K
-19.59%
YoY
|
-$406.7K
-11.92%
YoY
|
-$451.7K
-4.34%
YoY
|
-$447.6K
5.61%
YoY
|
-$475.8K
13.29%
YoY
|
-$461.7K
8.59%
YoY
|
-$472.2K
-125.15%
YoY
|
-$423.8K
560.86%
YoY
|
-$420.0K
70.49%
YoY
|
-$425.2K
19.26%
YoY
|
$1.878M
-287.93%
YoY
|
-$64.13K
-98.12%
YoY
|
-$246.4K
-147.22%
YoY
|
-$356.5K
-72.37%
YoY
|
-$999.1K
142.86%
YoY
|
-$3.418M
926.61%
YoY
|
$521.7K
-277.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.184M
-228.48%
YoY
|
-$199.8K
1918.18%
YoY
|
$3.211M
-35385.71%
YoY
|
-$163.8K
6.54%
YoY
|
$921.4K
-609.96%
YoY
|
-$9.900K
-57.11%
YoY
|
-$9.100K
-54.5%
YoY
|
-$153.8K
-104.95%
YoY
|
-$180.7K
-146.15%
YoY
|
-$23.08K
-27.17%
YoY
|
-$20.00K
-78.83%
YoY
|
$3.104M
-12352.59%
YoY
|
$391.5K
-356.02%
YoY
|
-$31.69K
-58.13%
YoY
|
-$94.48K
-46.15%
YoY
|
-$25.33K
-56.44%
YoY
|
-$152.9K
-101.2%
YoY
|
-$75.68K
84.9%
YoY
|
-$175.4K
-102.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.590M
-533.33%
YoY
|
$21.00K
-93.63%
YoY
|
-$1.584M
-249.47%
YoY
|
$22.10K
-88.69%
YoY
|
-$366.9K
-72.93%
YoY
|
$329.9K
-115.75%
YoY
|
$1.060M
-55.28%
YoY
|
$195.4K
-50.79%
YoY
|
-$1.356M
-58.04%
YoY
|
-$2.094M
-23.95%
YoY
|
$2.370M
-1042.87%
YoY
|
$397.1K
-60.75%
YoY
|
-$3.231M
-9.77%
YoY
|
-$2.754M
-221.47%
YoY
|
-$251.4K
-95.8%
YoY
|
$1.012M
13.66%
YoY
|
-$3.581M
46.59%
YoY
|
$2.267M
-279.39%
YoY
|
-$5.991M
199.6%
YoY
|
| Cash From Investing Activities |
-$358.9K
-20.54%
YoY
|
-$360.9K
-19.37%
YoY
|
-$382.6K
-19.59%
YoY
|
-$406.7K
-11.92%
YoY
|
-$451.7K
-4.34%
YoY
|
-$447.6K
5.61%
YoY
|
-$475.8K
13.29%
YoY
|
-$461.7K
8.59%
YoY
|
-$472.2K
-125.15%
YoY
|
-$423.8K
560.86%
YoY
|
-$420.0K
70.49%
YoY
|
-$425.2K
19.26%
YoY
|
$1.878M
-287.93%
YoY
|
-$64.13K
-98.12%
YoY
|
-$246.4K
-147.22%
YoY
|
-$356.5K
-72.37%
YoY
|
-$999.1K
142.86%
YoY
|
-$3.418M
926.61%
YoY
|
$521.7K
-277.08%
YoY
|
| Cash From Financing Activities |
-$1.184M
-228.48%
YoY
|
-$199.8K
1918.18%
YoY
|
$3.211M
-35385.71%
YoY
|
-$163.8K
6.54%
YoY
|
$921.4K
-609.96%
YoY
|
-$9.900K
-57.11%
YoY
|
-$9.100K
-54.5%
YoY
|
-$153.8K
-104.95%
YoY
|
-$180.7K
-146.15%
YoY
|
-$23.08K
-27.17%
YoY
|
-$20.00K
-78.83%
YoY
|
$3.104M
-12352.59%
YoY
|
$391.5K
-356.02%
YoY
|
-$31.69K
-58.13%
YoY
|
-$94.48K
-46.15%
YoY
|
-$25.33K
-56.44%
YoY
|
-$152.9K
-101.2%
YoY
|
-$75.68K
84.9%
YoY
|
-$175.4K
-102.3%
YoY
|
| Net Change In Cash |
$47.22K
-54.04%
YoY
|
-$539.7K
322.96%
YoY
|
$1.244M
116.44%
YoY
|
-$548.4K
30.55%
YoY
|
$102.7K
-105.12%
YoY
|
-$127.6K
-94.98%
YoY
|
$574.9K
-70.21%
YoY
|
-$420.1K
-113.66%
YoY
|
-$2.008M
108.82%
YoY
|
-$2.541M
-10.83%
YoY
|
$1.930M
-425.91%
YoY
|
$3.076M
388.24%
YoY
|
-$961.8K
-79.68%
YoY
|
-$2.849M
132.33%
YoY
|
-$592.2K
-89.51%
YoY
|
$629.9K
-237.44%
YoY
|
-$4.733M
-147.74%
YoY
|
-$1.226M
-25.1%
YoY
|
-$5.645M
-205.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.590M
-533.33%
YoY
|
$21.00K
-93.63%
YoY
|
-$1.584M
-249.47%
YoY
|
$22.10K
-88.69%
YoY
|
-$366.9K
-72.93%
YoY
|
$329.9K
-115.75%
YoY
|
$1.060M
-55.28%
YoY
|
$195.4K
-50.79%
YoY
|
-$1.356M
-58.04%
YoY
|
-$2.094M
-23.95%
YoY
|
$2.370M
-1042.87%
YoY
|
$397.1K
-60.75%
YoY
|
-$3.231M
-9.77%
YoY
|
-$2.754M
-221.47%
YoY
|
-$251.4K
-95.8%
YoY
|
$1.012M
13.66%
YoY
|
-$3.581M
46.59%
YoY
|
$2.267M
-279.39%
YoY
|
-$5.991M
199.6%
YoY
|
| Capital Expenditures |
N/A
|
$360.9K
-19.37%
YoY
|
$382.6K
-19.59%
YoY
|
$406.7K
-11.92%
YoY
|
$451.7K
-4.35%
YoY
|
$447.6K
5.9%
YoY
|
$475.8K
13.29%
YoY
|
$461.7K
8.59%
YoY
|
$472.2K
14.83%
YoY
|
$422.7K
11.66%
YoY
|
$420.0K
-205.03%
YoY
|
$425.2K
-195.59%
YoY
|
$411.2K
-188.13%
YoY
|
$378.5K
-190.72%
YoY
|
-$399.9K
2.16%
YoY
|
-$444.8K
17.9%
YoY
|
-$466.6K
13.42%
YoY
|
-$417.3K
25.33%
YoY
|
-$391.4K
32.87%
YoY
|
| Free Cash Flow |
N/A
|
-$339.9K
188.79%
YoY
|
-$1.967M
-436.76%
YoY
|
-$384.6K
44.42%
YoY
|
-$818.6K
-55.21%
YoY
|
-$117.7K
-95.32%
YoY
|
$584.0K
-70.05%
YoY
|
-$266.3K
849.75%
YoY
|
-$1.828M
-49.82%
YoY
|
-$2.517M
-19.65%
YoY
|
$1.950M
1212.95%
YoY
|
-$28.04K
-101.93%
YoY
|
-$3.642M
16.96%
YoY
|
-$3.132M
-216.69%
YoY
|
$148.5K
-102.65%
YoY
|
$1.457M
14.92%
YoY
|
-$3.114M
53.31%
YoY
|
$2.684M
-388.38%
YoY
|
-$5.599M
228.41%
YoY
|
Loading...